当前位置:首页 - 行情中心 - 威唐工业(300707) - 财务分析 - 现金流量表

威唐工业

(300707)

  

流通市值:15.45亿  总市值:18.71亿
流通股本:1.44亿   总股本:1.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金630,622,845.99415,029,450.33194,118,863.52992,792,482.44
  收到的税费返还14,460,561.118,662,339.974,481,574.3215,520,161.11
  收到其他与经营活动有关的现金9,741,728.825,454,299.992,641,793.2716,065,389.82
  经营活动现金流入小计654,825,135.92429,146,090.29201,242,231.111,024,378,033.37
  购买商品、接受劳务支付的现金389,103,943.36246,710,638.71116,431,555.82525,528,346.87
  支付给职工以及为职工支付的现金144,478,580.6197,030,280.8752,270,448.41193,676,495.49
  支付的各项税费20,100,046.4812,126,191.816,442,023.1238,814,954.3
  支付其他与经营活动有关的现金29,553,59820,477,382.428,298,736.6437,495,207
  经营活动现金流出小计583,236,168.45376,344,493.81183,442,763.99795,515,003.66
  经营活动产生的现金流量净额71,588,967.4752,801,596.4817,799,467.12228,863,029.71
二、投资活动产生的现金流量:
  收回投资收到的现金3,104,200,0002,172,600,0001,072,000,0002,028,000,000
  取得投资收益收到的现金3,872,223.362,556,473.111,239,441.792,440,593.93
  处置固定资产、无形资产和其他长期资产收回的现金净额3,190,560924,060674,0008,349,301.96
  处置子公司及其他营业单位收到的现金净额---6,394,500
  收到的其他与投资活动有关的现金1,388,800--4,166,400
  投资活动现金流入小计3,112,651,583.362,176,080,533.111,073,913,441.792,049,350,795.89
  购建固定资产、无形资产和其他长期资产支付的现金40,871,230.3728,473,979.389,087,419.13115,551,814.85
  投资支付的现金3,178,210,445.012,172,600,0001,072,000,0002,028,000,000
  支付其他与投资活动有关的现金2,009,206.31,906,469.431,031,003.96-
  投资活动现金流出小计3,221,090,881.682,202,980,448.811,082,118,423.092,143,551,814.85
  投资活动产生的现金流量净额-108,439,298.32-26,899,915.7-8,204,981.3-94,201,018.96
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000---
  收到其他与筹资活动有关的现金527,704.74168,574.35161,701.8457,123.03
  筹资活动现金流入小计30,527,704.74168,574.35161,701.8457,123.03
  偿还债务支付的现金2,257,303.261,519,714.51764,726.2433,000,333.69
  分配股利、利润或偿付利息支付的现金10,819,862.7310,750,132.6115,960.6618,218,266.03
  支付其他与筹资活动有关的现金36,699,013.142,591,880.212,084,872.5610,783,189.93
  筹资活动现金流出小计49,776,179.1314,861,727.332,865,559.4662,001,789.65
  筹资活动产生的现金流量净额-19,248,474.39-14,693,152.98-2,703,857.66-61,544,666.62
四、汇率变动对现金及现金等价物的影响-10,852,247.22-8,626,687.04-4,931,811.672,720,891.64
五、现金及现金等价物净增加额-66,951,052.462,581,840.761,958,816.4975,838,235.77
  加:期初现金及现金等价物余额632,129,798.69632,129,798.69632,129,798.69556,291,562.92
  期末现金及现金等价物余额565,178,746.23634,711,639.45634,088,615.18632,129,798.69
补充资料:
  净利润--29,886,299.55-29,002,281.41
  资产减值准备-9,752,066.17-7,301,614.91
  固定资产和投资性房地产折旧-26,351,116.54-51,931,925.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,351,116.54-51,931,925.9
  无形资产摊销-2,316,369.42-4,640,502.18
  长期待摊费用摊销-1,708,712.96-12,200,832.77
  处置固定资产、无形资产和其他长期资产的损失--391,484.55--1,368,695.83
  固定资产报废损失-6,574.03-15,326.44
  财务费用-22,634,939.76-17,528,760.43
  投资损失-971,180.36-57,895.38
  递延所得税-1,976,692.66-1,269,239.23
  其中:递延所得税资产减少-2,331,831.91-4,710,661.67
    递延所得税负债增加--355,139.25--3,441,422.44
  存货的减少--3,182,669.63-11,243,231.09
  经营性应收项目的减少-15,033,826.45-69,794,128.16
  经营性应付项目的增加-3,605,638.52-21,480,596.79
  其他--58,569.96--3,019,890.83
  现金的期末余额-634,711,639.45-632,129,798.69
  减:现金的期初余额-632,129,798.69-556,291,562.92
  现金及现金等价物的净增加额-2,581,840.76-75,838,235.77
公告日期2026-10-292026-08-292026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑