当前位置:首页 - 行情中心 - 聚灿光电(300708) - 财务分析 - 现金流量表

聚灿光电

(300708)

  

流通市值:66.69亿  总市值:89.60亿
流通股本:5.03亿   总股本:6.76亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,104,981,796.872,388,082,745.691,415,071,179.78529,998,487.75
收到的税费返还21,041,578.2414,041,797.988,544,920.716,958,673.21
收到其他与经营活动有关的现金25,147,452.2421,140,775.9619,590,131.8510,184,745.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,151,170,827.352,423,265,319.631,443,206,232.34547,141,906.45
购买商品、接受劳务支付的现金2,334,408,852.831,708,182,908.951,057,348,879.07447,205,111.16
支付给职工以及为职工支付的现金197,281,610.44141,336,574.0894,583,988.0950,252,675.84
支付的各项税费28,337,442.3726,752,730.6722,321,200.0814,229,583.61
支付其他与经营活动有关的现金66,649,493.3143,914,756.525,477,831.7412,458,623.32
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,626,677,398.951,920,186,970.21,199,731,898.98524,145,993.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额524,493,428.4503,078,349.43243,474,333.3622,995,912.52
二、投资活动产生的现金流量:
收回投资收到的现金870,000,000840,000,000280,000,000280,000,000
取得投资收益收到的现金3,259,031.01---
处置固定资产、无形资产和其他长期资产收回的现金净额2,900---
收到的其他与投资活动有关的现金37,411,149.0427,177,956.047,636,595.5812,793,493.38
投资活动现金流入的平衡项目0000
投资活动现金流入小计910,673,080.05867,177,956.04287,636,595.58292,793,493.38
购建固定资产、无形资产和其他长期资产支付的现金538,876,453.95318,457,477.56183,972,897.9394,228,469.03
投资支付的现金331,967,025.11600,026,040100,026,04026,040
投资活动现金流出的平衡项目0000
投资活动现金流出小计870,843,479.06918,483,517.56283,998,937.9394,254,509.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额39,829,600.99-51,305,561.523,637,657.65198,538,984.35
三、筹资活动产生的现金流量:
吸收投资收到的现金30,743,73030,743,73028,996,470-
取得借款收到的现金1,384,000,0001,259,000,000910,000,000401,000,000
收到其他与筹资活动有关的现金55,428,766.17---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,470,172,496.171,289,743,730938,996,470401,000,000
偿还债务支付的现金1,734,203,220.581,338,203,220.581,019,203,220.58403,923,220.58
分配股利、利润或偿付利息支付的现金105,627,739.24105,619,106.83105,619,106.83105,567,540.16
支付其他与筹资活动有关的现金309,903,459.07338,941,560.84316,785,487.38263,060,174.86
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,149,734,418.891,782,763,888.251,441,607,814.79772,550,935.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-679,561,922.72-493,020,158.25-502,611,344.79-371,550,935.6
四、汇率变动对现金及现金等价物的影响-588,516.62-2,723,939.82218,596.46-513,406.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-115,827,409.95-43,971,310.16-255,280,757.32-150,529,444.97
加:期初现金及现金等价物余额505,143,870.31505,143,870.31505,143,870.31505,143,870.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额389,316,460.36461,172,560.15249,863,112.99354,614,425.34
补充资料:
净利润195,593,118.26-113,085,541.9-
资产减值准备12,360,318.34-5,852,544.78-
固定资产和投资性房地产折旧164,708,407.55-81,455,362.64-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧164,708,407.55-81,455,362.64-
无形资产摊销1,272,578.48-894,978.87-
长期待摊费用摊销42,927.09-42,927.09-
处置固定资产、无形资产和其他长期资产的损失1,981,203.88---
公允价值变动损失58,800---
财务费用-29,872,758.63--7,725,884.43-
投资损失7,374,573.36-8,798,740.48-
递延所得税12,036,686.9-12,951,139.05-
其中:递延所得税资产减少12,036,686.9-12,951,139.05-
存货的减少-30,328,084.9--17,100,796.17-
经营性应收项目的减少-149,021,602.35--135,276,102.91-
经营性应付项目的增加325,352,499.03-171,538,953.71-
其他12,934,761.39-8,384,133.13-
现金的期末余额389,316,460.36-249,863,112.99-
减:现金的期初余额505,143,870.31-505,143,870.31-
公告日期2025-01-252024-10-112024-07-312024-04-24
审计意见(境内)标准无保留意见
TOP↑