当前位置:首页 - 行情中心 - 聚灿光电(300708) - 财务分析 - 现金流量表

聚灿光电

(300708)

  

流通市值:68.68亿  总市值:89.44亿
流通股本:5.22亿   总股本:6.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,880,393,734.82878,687,576.273,104,981,796.872,388,082,745.69
收到的税费返还8,365,654.628,365,654.6221,041,578.2414,041,797.98
收到其他与经营活动有关的现金5,919,425.183,697,777.6225,147,452.2421,140,775.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,894,678,814.62890,751,008.513,151,170,827.352,423,265,319.63
购买商品、接受劳务支付的现金1,326,150,576.33617,156,815.042,334,408,852.831,708,182,908.95
支付给职工以及为职工支付的现金133,813,080.5374,377,794.61197,281,610.44141,336,574.08
支付的各项税费10,686,311.832,971,656.4628,337,442.3726,752,730.67
支付其他与经营活动有关的现金26,983,120.2820,091,604.6966,649,493.3143,914,756.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,497,633,088.97714,597,870.82,626,677,398.951,920,186,970.2
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额397,045,725.65176,153,137.71524,493,428.4503,078,349.43
二、投资活动产生的现金流量:
收回投资收到的现金680,000,000310,000,000870,000,000840,000,000
取得投资收益收到的现金2,270,972.54839,624.183,259,031.01-
处置固定资产、无形资产和其他长期资产收回的现金净额--2,900-
收到的其他与投资活动有关的现金366,776.99-37,411,149.0427,177,956.04
投资活动现金流入的平衡项目0000
投资活动现金流入小计682,637,749.53310,839,624.18910,673,080.05867,177,956.04
购建固定资产、无形资产和其他长期资产支付的现金238,766,287.4595,555,389.77538,876,453.95318,457,477.56
投资支付的现金650,419,056.03360,000,000331,967,025.11600,026,040
投资活动现金流出的平衡项目0000
投资活动现金流出小计889,185,343.48455,555,389.77870,843,479.06918,483,517.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-206,547,593.95-144,715,765.5939,829,600.99-51,305,561.52
三、筹资活动产生的现金流量:
吸收投资收到的现金22,579,065-30,743,73030,743,730
取得借款收到的现金379,500,000324,500,0001,384,000,0001,259,000,000
收到其他与筹资活动有关的现金51,650,00023,183,285.8855,428,766.17-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计453,729,065347,683,285.881,470,172,496.171,289,743,730
偿还债务支付的现金605,000,000435,000,0001,734,203,220.581,338,203,220.58
分配股利、利润或偿付利息支付的现金102,940,829.76102,940,829.76105,627,739.24105,619,106.83
支付其他与筹资活动有关的现金2,275,502.4-309,903,459.07338,941,560.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计710,216,332.16537,940,829.762,149,734,418.891,782,763,888.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-256,487,267.16-190,257,543.88-679,561,922.72-493,020,158.25
四、汇率变动对现金及现金等价物的影响1,216,281.311,973,444.68-588,516.62-2,723,939.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-64,772,854.15-156,846,727.08-115,827,409.95-43,971,310.16
加:期初现金及现金等价物余额389,316,460.36389,316,460.36505,143,870.31505,143,870.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额324,543,606.21232,469,733.28389,316,460.36461,172,560.15
补充资料:
净利润116,968,866.53-195,593,118.26-
资产减值准备12,440,901.43-12,360,318.34-
固定资产和投资性房地产折旧98,818,928.89-164,708,407.55-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧98,818,928.89-164,708,407.55-
无形资产摊销636,289.3-1,272,578.48-
长期待摊费用摊销--42,927.09-
处置固定资产、无形资产和其他长期资产的损失--1,981,203.88-
公允价值变动损失--58,800-
财务费用-12,293,815.98--29,872,758.63-
投资损失-85,368.12-7,374,573.36-
递延所得税1,997,322.64-12,036,686.9-
其中:递延所得税资产减少1,997,322.64-12,036,686.9-
存货的减少-102,522,127.95--30,328,084.9-
经营性应收项目的减少-52,206,651.75--149,021,602.35-
经营性应付项目的增加331,831,396.05-325,352,499.03-
其他1,459,984.61-12,934,761.39-
现金的期末余额324,543,606.21-389,316,460.36-
减:现金的期初余额389,316,460.36-505,143,870.31-
公告日期2025-07-222025-04-112025-01-252024-10-11
审计意见(境内)标准无保留意见标准无保留意见
TOP↑