当前位置:首页 - 行情中心 - 聚灿光电(300708) - 财务分析 - 现金流量表

聚灿光电

(300708)

  

流通市值:45.56亿  总市值:61.17亿
流通股本:5.03亿   总股本:6.76亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金529,998,487.753,108,288,511.222,175,358,932.851,334,679,972.69
收到的税费返还6,958,673.2114,766,694.8210,604,944.394,921,122.5
收到其他与经营活动有关的现金10,184,745.4916,024,524.261,369,589.48788,442.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计547,141,906.453,139,079,730.32,187,333,466.721,340,389,537.86
购买商品、接受劳务支付的现金447,205,111.162,651,803,598.891,671,064,765.291,041,255,577.99
支付给职工以及为职工支付的现金50,252,675.84178,554,339.58130,283,684.5187,885,286.87
支付的各项税费14,229,583.6139,829,965.2819,251,428.546,911,480.77
支付其他与经营活动有关的现金12,458,623.3267,619,447.5250,734,924.9436,335,799.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计524,145,993.932,937,807,351.271,871,334,803.281,172,388,145.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额22,995,912.52201,272,379.03315,998,663.44168,001,392.69
二、投资活动产生的现金流量:
收回投资收到的现金280,000,000---
取得投资收益收到的现金-344,475--
收到的其他与投资活动有关的现金12,793,493.3820,642,304.779,623,702.3211,525,720.27
投资活动现金流入的平衡项目0000
投资活动现金流入小计292,793,493.3820,986,779.779,623,702.3211,525,720.27
购建固定资产、无形资产和其他长期资产支付的现金94,228,469.03142,068,788.47123,536,552.8287,224,848.82
投资支付的现金26,0401,370,000,00026,700-
投资活动现金流出的平衡项目0000
投资活动现金流出小计94,254,509.031,512,068,788.47123,563,252.8287,224,848.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额198,538,984.35-1,491,082,008.7-113,939,550.5-75,699,128.55
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,135,632,2801,131,582,454.7245,336,280
取得借款收到的现金401,000,000875,203,220.58153,700,00050,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计401,000,0002,010,835,500.581,285,282,454.7295,336,280
偿还债务支付的现金403,923,220.58685,250,00060,130,00060,130,000
分配股利、利润或偿付利息支付的现金105,567,540.1632,869,411.6132,843,582.4532,654,056.16
支付其他与筹资活动有关的现金263,060,174.8677,317,477.5746,813,357.64891,111.08
筹资活动现金流出平衡项目0000
筹资活动现金流出小计772,550,935.6795,436,889.18139,786,940.0993,675,167.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-371,550,935.61,215,398,611.41,145,495,514.631,661,112.76
四、汇率变动对现金及现金等价物的影响-513,406.242,011,696.682,690,252.393,121,324
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-150,529,444.97-72,399,321.591,350,244,879.9697,084,700.9
加:期初现金及现金等价物余额505,143,870.31577,543,191.9577,543,191.9577,543,191.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额354,614,425.34505,143,870.311,927,788,071.86674,627,892.8
补充资料:
净利润-121,153,612.84-25,072,506.74
资产减值准备-29,935,271.39-12,477,081.62
固定资产和投资性房地产折旧-165,209,545.51-81,368,679.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-165,209,545.51-81,368,679.88
无形资产摊销-1,777,642.1-51,512.52
长期待摊费用摊销-103,025.04--
公允价值变动损失--58,800--
财务费用--42,334,113.29--11,729,714.8
投资损失-2,944,690.74-891,111.08
递延所得税--43,871,772.31--9,400,725.96
其中:递延所得税资产减少--43,871,772.31--9,400,725.96
存货的减少-47,654,754.01-44,035,085.81
经营性应收项目的减少-153,352,456.96--86,868,566.88
经营性应付项目的增加--288,798,144.87-86,021,404.78
其他-52,998,015.14-25,200,354.67
现金的期末余额-505,143,870.31-674,627,892.8
减:现金的期初余额-577,543,191.9-577,543,191.9
公告日期2024-04-242024-01-272023-10-272023-07-20
审计意见(境内)标准无保留意见
TOP↑