当前位置:首页 - 行情中心 - 聚灿光电(300708) - 财务分析 - 现金流量表

聚灿光电

(300708)

  

流通市值:67.31亿  总市值:89.01亿
流通股本:7.10亿   总股本:9.39亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金480,248,856.593,755,514,065.332,955,299,707.471,880,393,734.82
  收到的税费返还7,735,372.118,365,654.628,365,654.628,365,654.62
  收到其他与经营活动有关的现金4,863,633.99173,235,302.149,932,394.565,919,425.18
  经营活动现金流入小计492,847,862.693,937,115,022.092,973,597,756.651,894,678,814.62
  购买商品、接受劳务支付的现金630,738,539.963,066,698,698.122,168,784,282.221,326,150,576.33
  支付给职工以及为职工支付的现金78,418,761.02260,032,675.51194,339,338.45133,813,080.53
  支付的各项税费9,396,426.8918,869,039.7312,566,440.7810,686,311.83
  支付其他与经营活动有关的现金30,699,748.4963,967,107.6645,345,217.2626,983,120.28
  经营活动现金流出小计749,253,476.363,409,567,521.022,421,035,278.711,497,633,088.97
  经营活动产生的现金流量净额-256,405,613.67527,547,501.07552,562,477.94397,045,725.65
二、投资活动产生的现金流量:
  收回投资收到的现金320,000,0001,240,000,000960,000,000680,000,000
  取得投资收益收到的现金842,727.162,684,271.892,354,314.212,270,972.54
  处置固定资产、无形资产和其他长期资产收回的现金净额-727,433.63--
  收到的其他与投资活动有关的现金15,297,591.2825,747,388.547,795,485.26366,776.99
  投资活动现金流入小计336,140,318.441,269,159,094.06970,149,799.47682,637,749.53
  购建固定资产、无形资产和其他长期资产支付的现金116,285,674.86509,944,335.16283,634,951.06238,766,287.45
  投资支付的现金240,617,780.611,227,062,612.971,180,879,269.48650,419,056.03
  投资活动现金流出小计356,903,455.471,737,006,948.131,464,514,220.54889,185,343.48
  投资活动产生的现金流量净额-20,763,137.03-467,847,854.07-494,364,421.07-206,547,593.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金-23,728,639.523,728,639.522,579,065
  取得借款收到的现金570,600,000856,099,815.18701,099,815.18379,500,000
  收到其他与筹资活动有关的现金-96,749,882.31102,493,760.1451,650,000
  筹资活动现金流入小计570,600,000976,578,336.99827,322,214.82453,729,065
  偿还债务支付的现金321,599,815.18919,500,000849,500,000605,000,000
  分配股利、利润或偿付利息支付的现金-102,946,663.09102,946,663.09102,940,829.76
  支付其他与筹资活动有关的现金95,347,846.555,215,309.7813,855,660.12,275,502.4
  筹资活动现金流出小计416,947,661.731,027,661,972.87966,302,323.19710,216,332.16
  筹资活动产生的现金流量净额153,652,338.27-51,083,635.88-138,980,108.37-256,487,267.16
四、汇率变动对现金及现金等价物的影响-664,439.07664,922.35614,329.271,216,281.31
五、现金及现金等价物净增加额-124,180,851.59,280,933.47-80,167,722.23-64,772,854.15
  加:期初现金及现金等价物余额398,597,393.83389,316,460.36389,316,460.36389,316,460.36
  期末现金及现金等价物余额274,416,542.33398,597,393.83309,148,738.13324,543,606.21
补充资料:
  净利润-205,019,025.96-116,968,866.53
  资产减值准备-36,299,662.7-12,440,901.43
  固定资产和投资性房地产折旧-205,330,645.99-98,818,928.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-205,330,645.99-98,818,928.89
  无形资产摊销-1,277,003.38-636,289.3
  处置固定资产、无形资产和其他长期资产的损失-133,383.35--
  财务费用--23,309,520.81--12,293,815.98
  投资损失-1,151,287.59--85,368.12
  递延所得税-3,291,454.61-1,997,322.64
  其中:递延所得税资产减少-3,291,454.61-1,997,322.64
  存货的减少--414,187,288.35--102,522,127.95
  经营性应收项目的减少--30,267,515.51--52,206,651.75
  经营性应付项目的增加-465,488,953.39-331,831,396.05
  其他-77,320,408.77-1,459,984.61
  现金的期末余额-398,597,393.83-324,543,606.21
  减:现金的期初余额-389,316,460.36-389,316,460.36
  现金及现金等价物的净增加额-9,280,933.47--64,772,854.15
公告日期2026-04-242026-03-212025-10-152025-07-22
审计意见(境内)标准无保留意见标准无保留意见
TOP↑