当前位置:首页 - 行情中心 - 聚灿光电(300708) - 财务分析 - 现金流量表

聚灿光电

(300708)

  

流通市值:56.13亿  总市值:73.39亿
流通股本:7.21亿   总股本:9.43亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,656,952,898.21,015,370,192.56480,248,856.593,755,514,065.33
  收到的税费返还27,385,505.3614,946,896.567,735,372.118,365,654.62
  收到其他与经营活动有关的现金37,070,274.579,594,861.654,863,633.99173,235,302.14
  经营活动现金流入小计1,721,408,678.131,039,911,950.77492,847,862.693,937,115,022.09
  购买商品、接受劳务支付的现金1,661,183,933.511,065,654,918.33630,738,539.963,066,698,698.12
  支付给职工以及为职工支付的现金211,779,917.63145,806,013.4678,418,761.02260,032,675.51
  支付的各项税费13,903,077.9812,095,551.719,396,426.8918,869,039.73
  支付其他与经营活动有关的现金33,123,304.0354,540,380.6630,699,748.4963,967,107.66
  经营活动现金流出小计1,919,990,233.151,278,096,864.16749,253,476.363,409,567,521.02
  经营活动产生的现金流量净额-198,581,555.02-238,184,913.39-256,405,613.67527,547,501.07
二、投资活动产生的现金流量:
  收回投资收到的现金1,950,361,000960,000,000320,000,0001,240,000,000
  取得投资收益收到的现金3,330,969.72,102,246.04842,727.162,684,271.89
  处置固定资产、无形资产和其他长期资产收回的现金净额---727,433.63
  收到的其他与投资活动有关的现金23,508,299.8819,762,147.0215,297,591.2825,747,388.54
  投资活动现金流入小计1,977,200,269.58981,864,393.06336,140,318.441,269,159,094.06
  购建固定资产、无形资产和其他长期资产支付的现金391,384,715.43270,710,150.18116,285,674.86509,944,335.16
  投资支付的现金1,644,327,932.83535,362,132.06240,617,780.611,227,062,612.97
  投资活动现金流出小计2,035,712,648.26806,072,282.24356,903,455.471,737,006,948.13
  投资活动产生的现金流量净额-58,512,378.68175,792,110.82-20,763,137.03-467,847,854.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,162,913.417,162,913.4-23,728,639.5
  取得借款收到的现金1,490,600,000990,600,000570,600,000856,099,815.18
  收到其他与筹资活动有关的现金---96,749,882.31
  筹资活动现金流入小计1,507,762,913.41,007,762,913.4570,600,000976,578,336.99
  偿还债务支付的现金1,112,199,815.18461,599,815.18321,599,815.18919,500,000
  分配股利、利润或偿付利息支付的现金28,167,454.3228,167,454.32-102,946,663.09
  支付其他与筹资活动有关的现金164,684,464.59253,705,440.7495,347,846.555,215,309.78
  筹资活动现金流出小计1,305,051,734.09743,472,710.24416,947,661.731,027,661,972.87
  筹资活动产生的现金流量净额202,711,179.31264,290,203.16153,652,338.27-51,083,635.88
四、汇率变动对现金及现金等价物的影响-2,210,551.06-1,453,347.63-664,439.07664,922.35
五、现金及现金等价物净增加额-56,593,305.45200,444,052.96-124,180,851.59,280,933.47
  加:期初现金及现金等价物余额398,597,393.83398,597,393.83398,597,393.83389,316,460.36
  期末现金及现金等价物余额342,004,088.38599,041,446.79274,416,542.33398,597,393.83
补充资料:
  净利润-77,041,792.76-205,019,025.96
  资产减值准备-13,696,412.47-36,299,662.7
  固定资产和投资性房地产折旧-107,303,004.64-205,330,645.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-107,303,004.64-205,330,645.99
  无形资产摊销-901,616.11-1,277,003.38
  处置固定资产、无形资产和其他长期资产的损失---133,383.35
  公允价值变动损失-3,384,341.04--
  财务费用--8,202,931.72--23,309,520.81
  投资损失-1,439,778.24-1,151,287.59
  递延所得税-9,576,393.67-3,291,454.61
  其中:递延所得税资产减少-9,576,393.67-3,291,454.61
  存货的减少--69,741,766.36--414,187,288.35
  经营性应收项目的减少--227,360,292.94--30,267,515.51
  经营性应付项目的增加--166,420,701.43-465,488,953.39
  其他-20,197,440.13-77,320,408.77
  现金的期末余额-599,041,446.79-398,597,393.83
  减:现金的期初余额-398,597,393.83-389,316,460.36
  现金及现金等价物的净增加额-200,444,052.96-9,280,933.47
公告日期2026-10-132026-07-252026-04-242026-03-21
审计意见(境内)标准无保留意见
TOP↑