当前位置:首页 - 行情中心 - 聚灿光电(300708) - 财务分析 - 现金流量表

聚灿光电

(300708)

  

流通市值:58.90亿  总市值:76.65亿
流通股本:5.23亿   总股本:6.80亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金878,687,576.273,104,981,796.872,388,082,745.691,415,071,179.78
收到的税费返还8,365,654.6221,041,578.2414,041,797.988,544,920.71
收到其他与经营活动有关的现金3,697,777.6225,147,452.2421,140,775.9619,590,131.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计890,751,008.513,151,170,827.352,423,265,319.631,443,206,232.34
购买商品、接受劳务支付的现金617,156,815.042,334,408,852.831,708,182,908.951,057,348,879.07
支付给职工以及为职工支付的现金74,377,794.61197,281,610.44141,336,574.0894,583,988.09
支付的各项税费2,971,656.4628,337,442.3726,752,730.6722,321,200.08
支付其他与经营活动有关的现金20,091,604.6966,649,493.3143,914,756.525,477,831.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计714,597,870.82,626,677,398.951,920,186,970.21,199,731,898.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额176,153,137.71524,493,428.4503,078,349.43243,474,333.36
二、投资活动产生的现金流量:
收回投资收到的现金310,000,000870,000,000840,000,000280,000,000
取得投资收益收到的现金839,624.183,259,031.01--
处置固定资产、无形资产和其他长期资产收回的现金净额-2,900--
收到的其他与投资活动有关的现金-37,411,149.0427,177,956.047,636,595.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计310,839,624.18910,673,080.05867,177,956.04287,636,595.58
购建固定资产、无形资产和其他长期资产支付的现金95,555,389.77538,876,453.95318,457,477.56183,972,897.93
投资支付的现金360,000,000331,967,025.11600,026,040100,026,040
投资活动现金流出的平衡项目0000
投资活动现金流出小计455,555,389.77870,843,479.06918,483,517.56283,998,937.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-144,715,765.5939,829,600.99-51,305,561.523,637,657.65
三、筹资活动产生的现金流量:
吸收投资收到的现金-30,743,73030,743,73028,996,470
取得借款收到的现金324,500,0001,384,000,0001,259,000,000910,000,000
收到其他与筹资活动有关的现金23,183,285.8855,428,766.17--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计347,683,285.881,470,172,496.171,289,743,730938,996,470
偿还债务支付的现金435,000,0001,734,203,220.581,338,203,220.581,019,203,220.58
分配股利、利润或偿付利息支付的现金102,940,829.76105,627,739.24105,619,106.83105,619,106.83
支付其他与筹资活动有关的现金-309,903,459.07338,941,560.84316,785,487.38
筹资活动现金流出平衡项目0000
筹资活动现金流出小计537,940,829.762,149,734,418.891,782,763,888.251,441,607,814.79
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-190,257,543.88-679,561,922.72-493,020,158.25-502,611,344.79
四、汇率变动对现金及现金等价物的影响1,973,444.68-588,516.62-2,723,939.82218,596.46
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-156,846,727.08-115,827,409.95-43,971,310.16-255,280,757.32
加:期初现金及现金等价物余额389,316,460.36505,143,870.31505,143,870.31505,143,870.31
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额232,469,733.28389,316,460.36461,172,560.15249,863,112.99
补充资料:
净利润-195,593,118.26-113,085,541.9
资产减值准备-12,360,318.34-5,852,544.78
固定资产和投资性房地产折旧-164,708,407.55-81,455,362.64
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-164,708,407.55-81,455,362.64
无形资产摊销-1,272,578.48-894,978.87
长期待摊费用摊销-42,927.09-42,927.09
处置固定资产、无形资产和其他长期资产的损失-1,981,203.88--
公允价值变动损失-58,800--
财务费用--29,872,758.63--7,725,884.43
投资损失-7,374,573.36-8,798,740.48
递延所得税-12,036,686.9-12,951,139.05
其中:递延所得税资产减少-12,036,686.9-12,951,139.05
存货的减少--30,328,084.9--17,100,796.17
经营性应收项目的减少--149,021,602.35--135,276,102.91
经营性应付项目的增加-325,352,499.03-171,538,953.71
其他-12,934,761.39-8,384,133.13
现金的期末余额-389,316,460.36-249,863,112.99
减:现金的期初余额-505,143,870.31-505,143,870.31
公告日期2025-04-112025-01-252024-10-112024-07-31
审计意见(境内)标准无保留意见
TOP↑