当前位置:首页 - 行情中心 - 聚灿光电(300708) - 财务分析 - 现金流量表

聚灿光电

(300708)

  

流通市值:56.85亿  总市值:74.33亿
流通股本:7.21亿   总股本:9.43亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,015,370,192.56480,248,856.593,755,514,065.332,955,299,707.47
  收到的税费返还14,946,896.567,735,372.118,365,654.628,365,654.62
  收到其他与经营活动有关的现金9,594,861.654,863,633.99173,235,302.149,932,394.56
  经营活动现金流入小计1,039,911,950.77492,847,862.693,937,115,022.092,973,597,756.65
  购买商品、接受劳务支付的现金1,065,654,918.33630,738,539.963,066,698,698.122,168,784,282.22
  支付给职工以及为职工支付的现金145,806,013.4678,418,761.02260,032,675.51194,339,338.45
  支付的各项税费12,095,551.719,396,426.8918,869,039.7312,566,440.78
  支付其他与经营活动有关的现金54,540,380.6630,699,748.4963,967,107.6645,345,217.26
  经营活动现金流出小计1,278,096,864.16749,253,476.363,409,567,521.022,421,035,278.71
  经营活动产生的现金流量净额-238,184,913.39-256,405,613.67527,547,501.07552,562,477.94
二、投资活动产生的现金流量:
  收回投资收到的现金960,000,000320,000,0001,240,000,000960,000,000
  取得投资收益收到的现金2,102,246.04842,727.162,684,271.892,354,314.21
  处置固定资产、无形资产和其他长期资产收回的现金净额--727,433.63-
  收到的其他与投资活动有关的现金19,762,147.0215,297,591.2825,747,388.547,795,485.26
  投资活动现金流入小计981,864,393.06336,140,318.441,269,159,094.06970,149,799.47
  购建固定资产、无形资产和其他长期资产支付的现金270,710,150.18116,285,674.86509,944,335.16283,634,951.06
  投资支付的现金535,362,132.06240,617,780.611,227,062,612.971,180,879,269.48
  投资活动现金流出小计806,072,282.24356,903,455.471,737,006,948.131,464,514,220.54
  投资活动产生的现金流量净额175,792,110.82-20,763,137.03-467,847,854.07-494,364,421.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,162,913.4-23,728,639.523,728,639.5
  取得借款收到的现金990,600,000570,600,000856,099,815.18701,099,815.18
  收到其他与筹资活动有关的现金--96,749,882.31102,493,760.14
  筹资活动现金流入小计1,007,762,913.4570,600,000976,578,336.99827,322,214.82
  偿还债务支付的现金461,599,815.18321,599,815.18919,500,000849,500,000
  分配股利、利润或偿付利息支付的现金28,167,454.32-102,946,663.09102,946,663.09
  支付其他与筹资活动有关的现金253,705,440.7495,347,846.555,215,309.7813,855,660.1
  筹资活动现金流出小计743,472,710.24416,947,661.731,027,661,972.87966,302,323.19
  筹资活动产生的现金流量净额264,290,203.16153,652,338.27-51,083,635.88-138,980,108.37
四、汇率变动对现金及现金等价物的影响-1,453,347.63-664,439.07664,922.35614,329.27
五、现金及现金等价物净增加额200,444,052.96-124,180,851.59,280,933.47-80,167,722.23
  加:期初现金及现金等价物余额398,597,393.83398,597,393.83389,316,460.36389,316,460.36
  期末现金及现金等价物余额599,041,446.79274,416,542.33398,597,393.83309,148,738.13
补充资料:
  净利润77,041,792.76-205,019,025.96-
  资产减值准备13,696,412.47-36,299,662.7-
  固定资产和投资性房地产折旧107,303,004.64-205,330,645.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧107,303,004.64-205,330,645.99-
  无形资产摊销901,616.11-1,277,003.38-
  处置固定资产、无形资产和其他长期资产的损失--133,383.35-
  公允价值变动损失3,384,341.04---
  财务费用-8,202,931.72--23,309,520.81-
  投资损失1,439,778.24-1,151,287.59-
  递延所得税9,576,393.67-3,291,454.61-
  其中:递延所得税资产减少9,576,393.67-3,291,454.61-
  存货的减少-69,741,766.36--414,187,288.35-
  经营性应收项目的减少-227,360,292.94--30,267,515.51-
  经营性应付项目的增加-166,420,701.43-465,488,953.39-
  其他20,197,440.13-77,320,408.77-
  现金的期末余额599,041,446.79-398,597,393.83-
  减:现金的期初余额398,597,393.83-389,316,460.36-
  现金及现金等价物的净增加额200,444,052.96-9,280,933.47-
公告日期2026-07-252026-04-242026-03-212025-10-15
审计意见(境内)标准无保留意见
TOP↑