当前位置:首页 - 行情中心 - 万隆光电(300710) - 财务分析 - 现金流量表

万隆光电

(300710)

  

流通市值:22.35亿  总市值:29.82亿
流通股本:7458.00万   总股本:9949.03万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金119,283,728.6970,119,525.1310,625,260.3270,880,906.92
  收到的税费返还751,808.9730,569.135,844,408.093,186,601.18
  收到其他与经营活动有关的现金3,873,474.422,666,572.447,958,294.728,522,398.99
  经营活动现金流入小计123,909,012.0173,516,666.67324,427,963.11282,589,907.09
  购买商品、接受劳务支付的现金56,453,718.1229,201,928.1159,373,677.87163,202,488.88
  支付给职工以及为职工支付的现金35,337,221.4717,519,785.5665,577,832.6247,892,603.3
  支付的各项税费5,480,460.482,496,443.8512,903,136.810,346,987.32
  支付其他与经营活动有关的现金17,078,146.3911,320,163.9232,803,195.6328,631,424.34
  经营活动现金流出小计114,349,546.4660,538,321.43270,657,842.92250,073,503.84
  经营活动产生的现金流量净额9,559,465.5512,978,345.2453,770,120.1932,516,403.25
二、投资活动产生的现金流量:
  收回投资收到的现金--21,224,340.746,010,000
  取得投资收益收到的现金434,690.18180,770.51736,232.8915,835,582.13
  处置固定资产、无形资产和其他长期资产收回的现金净额--184,523.811,200
  收到的其他与投资活动有关的现金252,000,000117,000,000266,990,475.08215,000,010
  投资活动现金流入小计252,434,690.18117,180,770.51289,135,572.52236,846,792.13
  购建固定资产、无形资产和其他长期资产支付的现金713,501.72456,960.2111,892,140.297,977,095.66
  支付其他与投资活动有关的现金252,000,000117,000,000267,000,000215,000,000
  投资活动现金流出小计252,713,501.72117,456,960.21278,892,140.29222,977,095.66
  投资活动产生的现金流量净额-278,811.54-276,189.710,243,432.2313,869,696.47
三、筹资活动产生的现金流量:
  取得借款收到的现金49,600,000-12,200,0001,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计49,600,000-12,200,0001,000,000
  偿还债务支付的现金1,000,0001,000,00051,200,00011,000,000
  分配股利、利润或偿付利息支付的现金278,836.1465,286.121,196,727.62944,923.19
  支付其他与筹资活动有关的现金2,158,153.92-419,184.89399,245.28
  筹资活动现金流出小计3,436,990.061,065,286.1252,815,912.5112,344,168.47
  筹资活动产生的现金流量净额46,163,009.94-1,065,286.12-40,615,912.51-11,344,168.47
四、汇率变动对现金及现金等价物的影响-53,641.03-236,910.2-4,241.42257,075.65
五、现金及现金等价物净增加额55,390,022.9211,399,959.2223,393,398.4935,299,006.9
  加:期初现金及现金等价物余额111,541,557.26111,541,557.2688,148,158.7788,148,158.77
  期末现金及现金等价物余额166,931,580.18122,941,516.48111,541,557.26123,447,165.67
补充资料:
  净利润-13,031,681.15--26,478,348.62-
  资产减值准备11,538,567.25-36,013,236.72-
  固定资产和投资性房地产折旧5,579,823.04-11,209,605.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,579,823.04-11,209,605.71-
  无形资产摊销555,551.61-1,102,571.49-
  长期待摊费用摊销722,047.13-1,154,670.88-
  处置固定资产、无形资产和其他长期资产的损失---105,287.26-
  固定资产报废损失12,318.31-340.81-
  公允价值变动损失379,092-2,464,098-
  财务费用380,974.97-1,182,131.48-
  投资损失-432,476.7--728,803.03-
  递延所得税-963,447.09-983,250.48-
  其中:递延所得税资产减少-952,270.75-903,352.62-
    递延所得税负债增加-11,176.34-79,897.86-
  存货的减少2,808,101.15--3,614,907-
  经营性应收项目的减少7,435,527.71-41,073,361.02-
  经营性应付项目的增加-5,730,696.7--11,258,421.82-
  现金的期末余额166,931,580.18-111,541,557.26-
  减:现金的期初余额111,541,557.26-88,148,158.77-
  现金及现金等价物的净增加额55,390,022.92-23,393,398.49-
公告日期2026-08-292026-04-222026-04-222025-10-27
审计意见(境内)标准无保留意见
TOP↑