当前位置:首页 - 行情中心 - 永福股份(300712) - 财务分析 - 现金流量表

永福股份

(300712)

  

流通市值:51.99亿  总市值:52.21亿
流通股本:1.87亿   总股本:1.88亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,463,524,286.98919,813,023.25470,505,397.181,985,433,535.62
  收到的税费返还16,959,094.7816,250,135.3315,036,956.466,332,323.89
  收到其他与经营活动有关的现金5,137,198.932,711,949.33824,885.5450,682,339.34
  经营活动现金流入小计1,485,620,580.69938,775,107.91486,367,239.182,042,448,198.85
  购买商品、接受劳务支付的现金1,236,366,884.52960,284,000.45588,012,857.81,657,265,683.76
  支付给职工以及为职工支付的现金279,070,697.3187,467,778.6798,761,361.94357,147,519.28
  支付的各项税费24,440,264.6813,411,226.347,651,516.4743,220,241.76
  支付其他与经营活动有关的现金100,048,455.7659,565,180.5641,454,369.63103,638,905.19
  经营活动现金流出小计1,639,926,302.261,220,728,186.02735,880,105.842,161,272,349.99
  经营活动产生的现金流量净额-154,305,721.57-281,953,078.11-249,512,866.66-118,824,151.14
二、投资活动产生的现金流量:
  收回投资收到的现金---7,563.78
  取得投资收益收到的现金3,127,0003,127,000139,0004,635,053.95
  处置固定资产、无形资产和其他长期资产收回的现金净额2,0952,0952,09549,353.99
  处置子公司及其他营业单位收到的现金净额---29,996.66
  收到的其他与投资活动有关的现金8,554,387.62---
  投资活动现金流入小计11,683,482.623,129,095141,0954,721,968.38
  购建固定资产、无形资产和其他长期资产支付的现金119,803,965.029,043,586.65,689,462.2161,376,192.54
  投资支付的现金---67,253,489.4
  取得子公司及其他营业单位支付的现金---921.69
  支付其他与投资活动有关的现金384,863.77394,863.77--
  投资活动现金流出小计120,188,828.799,438,450.375,689,462.21128,630,603.63
  投资活动产生的现金流量净额-108,505,346.17-6,309,355.37-5,548,367.21-123,908,635.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金---26,627,393.25
  其中:子公司吸收少数股东投资收到的现金---26,627,393.25
  取得借款收到的现金1,163,338,504.65731,249,004.65322,431,8001,156,827,002
  收到其他与筹资活动有关的现金71,881,072.8359,279,465.8744,288,824.273,510,540.34
  筹资活动现金流入小计1,235,219,577.48790,528,470.52366,720,624.21,256,964,935.59
  偿还债务支付的现金882,294,987.52458,434,230.28101,788,496.591,070,052,227.35
  分配股利、利润或偿付利息支付的现金43,788,337.3532,351,123.0610,542,345.961,990,431.7
  其中:子公司支付给少数股东的股利、利润---64,800
  支付其他与筹资活动有关的现金98,296,448.6382,931,329.0367,072,430.19161,411,908.88
  筹资活动现金流出小计1,024,379,773.5573,716,682.37179,403,272.681,293,454,567.93
  筹资活动产生的现金流量净额210,839,803.98216,811,788.15187,317,351.52-36,489,632.34
四、汇率变动对现金及现金等价物的影响-540,614.18-583,549.68-186,153.16-1,763,333.11
五、现金及现金等价物净增加额-52,511,877.94-72,034,195.01-67,930,035.51-280,985,751.84
  加:期初现金及现金等价物余额297,701,161.79297,701,161.79297,701,161.79578,686,913.63
  期末现金及现金等价物余额245,189,283.85225,666,966.78229,771,126.28297,701,161.79
补充资料:
  净利润-16,056,829.35--339,697.24
  资产减值准备-2,470,305.36-1,707,464.8
  固定资产和投资性房地产折旧-18,333,677.54-33,187,641.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,333,677.54-33,187,641.76
  无形资产摊销-3,572,178.16-8,358,770.67
  长期待摊费用摊销-170,921.26-534,764.45
  处置固定资产、无形资产和其他长期资产的损失--44,123.47--231,288.09
  固定资产报废损失-143,722.44-216,343.63
  公允价值变动损失-74,043.34--2,902,691.55
  财务费用-23,354,425.93-53,760,658.32
  投资损失--8,886,275.09-1,268,342.94
  递延所得税-2,510,531.32-3,933,799.32
  其中:递延所得税资产减少-15,480,832.6-6,501,226.86
    递延所得税负债增加--12,970,301.28--2,567,427.54
  存货的减少-139,734,622.14--233,772,092.31
  经营性应收项目的减少--41,534,055.55--176,028,854.24
  经营性应付项目的增加--440,226,430.08-154,696,014.22
  其他---249,547.54
  不涉及现金收支的投资和筹资活动金额其他项目---13,137,623.76
  现金的期末余额-225,666,966.78-297,701,161.79
  减:现金的期初余额-297,701,161.79-578,686,913.63
  现金及现金等价物的净增加额--72,034,195.01--280,985,751.84
公告日期2025-10-302025-08-292025-04-282025-04-28
审计意见(境内)标准无保留意见
TOP↑