当前位置:首页 - 行情中心 - 永福股份(300712) - 财务分析 - 现金流量表

永福股份

(300712)

  

流通市值:50.10亿  总市值:50.32亿
流通股本:1.87亿   总股本:1.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金919,813,023.25470,505,397.181,985,433,535.62929,889,881.35
  收到的税费返还16,250,135.3315,036,956.466,332,323.899,468,922.87
  收到其他与经营活动有关的现金2,711,949.33824,885.5450,682,339.3415,811,214.98
  经营活动现金流入小计938,775,107.91486,367,239.182,042,448,198.85955,170,019.2
  购买商品、接受劳务支付的现金960,284,000.45588,012,857.81,657,265,683.761,162,106,448.46
  支付给职工以及为职工支付的现金187,467,778.6798,761,361.94357,147,519.28271,814,713.47
  支付的各项税费13,411,226.347,651,516.4743,220,241.7634,983,799.38
  支付其他与经营活动有关的现金59,565,180.5641,454,369.63103,638,905.1968,022,394.34
  经营活动现金流出小计1,220,728,186.02735,880,105.842,161,272,349.991,536,927,355.65
  经营活动产生的现金流量净额-281,953,078.11-249,512,866.66-118,824,151.14-581,757,336.45
二、投资活动产生的现金流量:
  收回投资收到的现金--7,563.78-
  取得投资收益收到的现金3,127,000139,0004,635,053.954,635,053.95
  处置固定资产、无形资产和其他长期资产收回的现金净额2,0952,09549,353.9921,336.28
  处置子公司及其他营业单位收到的现金净额--29,996.66-
  收到的其他与投资活动有关的现金---78.31
  投资活动现金流入小计3,129,095141,0954,721,968.384,656,468.54
  购建固定资产、无形资产和其他长期资产支付的现金9,043,586.65,689,462.2161,376,192.5452,965,801.71
  投资支付的现金--67,253,489.46,353,489.4
  取得子公司及其他营业单位支付的现金--921.69-
  支付其他与投资活动有关的现金394,863.77---
  投资活动现金流出小计9,438,450.375,689,462.21128,630,603.6359,319,291.11
  投资活动产生的现金流量净额-6,309,355.37-5,548,367.21-123,908,635.25-54,662,822.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金--26,627,393.2513,044,314.83
  其中:子公司吸收少数股东投资收到的现金--26,627,393.2513,044,314.83
  取得借款收到的现金731,249,004.65322,431,8001,156,827,002997,681,802.48
  收到其他与筹资活动有关的现金59,279,465.8744,288,824.273,510,540.3473,215,325.82
  筹资活动现金流入小计790,528,470.52366,720,624.21,256,964,935.591,083,941,443.13
  偿还债务支付的现金458,434,230.28101,788,496.591,070,052,227.35670,033,928.3
  分配股利、利润或偿付利息支付的现金32,351,123.0610,542,345.961,990,431.749,812,784.28
  其中:子公司支付给少数股东的股利、利润--64,800-
  支付其他与筹资活动有关的现金82,931,329.0367,072,430.19161,411,908.88129,791,580.62
  筹资活动现金流出小计573,716,682.37179,403,272.681,293,454,567.93849,638,293.2
  筹资活动产生的现金流量净额216,811,788.15187,317,351.52-36,489,632.34234,303,149.93
四、汇率变动对现金及现金等价物的影响-583,549.68-186,153.16-1,763,333.11-2,229,484.74
五、现金及现金等价物净增加额-72,034,195.01-67,930,035.51-280,985,751.84-404,346,493.83
  加:期初现金及现金等价物余额297,701,161.79297,701,161.79578,686,913.63578,686,913.63
  期末现金及现金等价物余额225,666,966.78229,771,126.28297,701,161.79174,340,419.8
补充资料:
  净利润16,056,829.35--339,697.24-
  资产减值准备2,470,305.36-1,707,464.8-
  固定资产和投资性房地产折旧18,333,677.54-33,187,641.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,333,677.54-33,187,641.76-
  无形资产摊销3,572,178.16-8,358,770.67-
  长期待摊费用摊销170,921.26-534,764.45-
  处置固定资产、无形资产和其他长期资产的损失-44,123.47--231,288.09-
  固定资产报废损失143,722.44-216,343.63-
  公允价值变动损失74,043.34--2,902,691.55-
  财务费用23,354,425.93-53,760,658.32-
  投资损失-8,886,275.09-1,268,342.94-
  递延所得税2,510,531.32-3,933,799.32-
  其中:递延所得税资产减少15,480,832.6-6,501,226.86-
    递延所得税负债增加-12,970,301.28--2,567,427.54-
  存货的减少139,734,622.14--233,772,092.31-
  经营性应收项目的减少-41,534,055.55--176,028,854.24-
  经营性应付项目的增加-440,226,430.08-154,696,014.22-
  其他--249,547.54-
  不涉及现金收支的投资和筹资活动金额其他项目--13,137,623.76-
  现金的期末余额225,666,966.78-297,701,161.79-
  减:现金的期初余额297,701,161.79-578,686,913.63-
  现金及现金等价物的净增加额-72,034,195.01--280,985,751.84-
公告日期2025-08-292025-04-282025-04-282024-10-26
审计意见(境内)标准无保留意见
TOP↑