当前位置:首页 - 行情中心 - 英可瑞(300713) - 财务分析 - 现金流量表

英可瑞

(300713)

  

流通市值:11.89亿  总市值:21.13亿
流通股本:8940.73万   总股本:1.59亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金144,980,418.0845,719,623.99363,121,523.14278,545,695.57
  收到的税费返还1,899,270.861,224,100.824,047,552.054,328,821.88
  收到其他与经营活动有关的现金3,178,518.112,271,281.997,738,741.923,761,250.08
  经营活动现金流入小计150,058,207.0549,215,006.8374,907,817.11286,635,767.53
  购买商品、接受劳务支付的现金101,878,285.3142,743,203.11216,935,554.63139,789,758.66
  支付给职工以及为职工支付的现金62,581,431.8735,165,014.21124,228,903.2794,710,555.32
  支付的各项税费3,566,756.322,033,397.1711,302,552.936,765,590.19
  支付其他与经营活动有关的现金16,835,002.627,924,258.8642,509,659.328,366,638.69
  经营活动现金流出小计184,861,476.1287,865,873.35394,976,670.13269,632,542.86
  经营活动产生的现金流量净额-34,803,269.07-38,650,866.55-20,068,853.0217,003,224.67
二、投资活动产生的现金流量:
  取得投资收益收到的现金417,719.22297,418.1619,602.18474,938.52
  处置固定资产、无形资产和其他长期资产收回的现金净额--169,381.26123,680
  处置子公司及其他营业单位收到的现金净额---442,200.04-
  收到的其他与投资活动有关的现金52,562,558.2761,731,158.27128,645,955.0292,776,170.62
  投资活动现金流入小计52,980,277.4962,028,576.37128,992,738.4293,374,789.14
  购建固定资产、无形资产和其他长期资产支付的现金4,604,065.375,765,197.4134,272,000.7131,078,420.07
  支付其他与投资活动有关的现金27,000,00036,996,300129,645,929.7175,705,216
  投资活动现金流出小计31,604,065.3742,761,497.41163,917,930.42106,783,636.07
  投资活动产生的现金流量净额21,376,212.1219,267,078.96-34,925,192-13,408,846.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,457,800-1,427,0001,277,000
  其中:子公司吸收少数股东投资收到的现金235,000-1,427,0001,277,000
  取得借款收到的现金43,699,73119,459,73191,732,847.5572,927,627
  收到其他与筹资活动有关的现金924,067.77924,067.77--
  筹资活动现金流入小计46,081,598.7720,383,798.7793,159,847.5574,204,627
  偿还债务支付的现金18,006,836.721,380,00048,921,355.8433,259,517.43
  分配股利、利润或偿付利息支付的现金3,071,912.191,470,145.014,990,118.443,956,271.56
  支付其他与筹资活动有关的现金2,188,474.771,725,0002,535,101.261,191,982.88
  筹资活动现金流出小计23,267,223.684,575,145.0156,446,575.5438,407,771.87
  筹资活动产生的现金流量净额22,814,375.0915,808,653.7636,713,272.0135,796,855.13
四、汇率变动对现金及现金等价物的影响-152,546.47-120,006.45-61,849.13
五、现金及现金等价物净增加额9,234,771.67-3,695,140.28-18,280,773.0139,453,082
  加:期初现金及现金等价物余额29,234,899.1529,234,899.1547,515,672.1647,515,672.16
  期末现金及现金等价物余额38,469,670.8225,539,758.8729,234,899.1586,968,754.16
补充资料:
  净利润-43,546,714.45--109,025,410.26-
  资产减值准备1,957,628.48-37,487,193.68-
  固定资产和投资性房地产折旧14,499,045.12-30,778,294.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,499,045.12-30,778,294.66-
  无形资产摊销2,300,900.97-2,549,833.63-
  长期待摊费用摊销1,297,275.68-4,152,865.06-
  处置固定资产、无形资产和其他长期资产的损失--174,460.4-
  固定资产报废损失0-2,607.22-
  公允价值变动损失-254,839.7--187,870.79-
  财务费用1,632,912.9-3,811,705.42-
  投资损失1,529,316.82--1,121,899.07-
  递延所得税0---
  其中:递延所得税资产减少0---
    递延所得税负债增加0---
  存货的减少-48,176,987.74--22,065,914.55-
  经营性应收项目的减少9,307,792.82--24,774,740.27-
  经营性应付项目的增加23,246,060.86-55,685,224.39-
  其他824,955.76---
  现金的期末余额38,469,670.82-29,234,899.15-
  减:现金的期初余额29,234,899.15-47,515,672.16-
  现金及现金等价物的净增加额9,234,771.67--18,280,773.01-
公告日期2026-08-282026-04-282026-04-282025-10-28
审计意见(境内)标准无保留意见
TOP↑