当前位置:首页 - 行情中心 - *ST泉为(300716) - 财务分析 - 现金流量表

*ST泉为

(300716)

  

流通市值:23.20亿  总市值:23.20亿
流通股本:1.60亿   总股本:1.60亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金451,252.3499,726,290.7982,498,016.1924,369,001.05
  收到的税费返还-95,597.6595,457.1495,457.14
  收到其他与经营活动有关的现金3,586,638.8556,846,548.8230,191,377.5317,520,247.32
  经营活动现金流入小计4,037,891.19156,668,437.26112,784,850.8641,984,705.51
  购买商品、接受劳务支付的现金374,806.970,236,290.5562,451,158.518,667,408.35
  支付给职工以及为职工支付的现金6,716,930.4623,513,046.9522,810,489.0610,819,166.97
  支付的各项税费271,325,905.171,352,116.131,018,808
  支付其他与经营活动有关的现金2,069,428.3893,277,384.9672,024,838.7540,471,845.48
  经营活动现金流出小计9,161,192.74188,352,627.63158,638,602.4470,977,228.8
  经营活动产生的现金流量净额-5,123,301.55-31,684,190.37-45,853,751.58-28,992,523.29
二、投资活动产生的现金流量:
  收回投资收到的现金-535,931.65535,716.14535,716.14
  处置固定资产、无形资产和其他长期资产收回的现金净额-10,840,00010,780,00010,780,000
  收到的其他与投资活动有关的现金--25,694,486.7410,900,000
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-11,375,931.6537,010,202.8822,215,716.14
  购建固定资产、无形资产和其他长期资产支付的现金603,220422,400546,198110,418
  投资活动现金流出小计603,220422,400546,198110,418
  投资活动产生的现金流量净额-603,22010,953,531.6536,464,004.8822,105,298.14
三、筹资活动产生的现金流量:
  取得借款收到的现金6,644,211.9830,800,000--
  收到其他与筹资活动有关的现金-2,050,0003,378,746.343,078,746.34
  筹资活动现金流入小计6,644,211.9832,850,0003,378,746.343,078,746.34
  偿还债务支付的现金-13,000,000--
  分配股利、利润或偿付利息支付的现金-2,358,702.222,805,920.342,805,920.34
  支付其他与筹资活动有关的现金930,8553,399,235.371,161,833.091,111,833.09
  筹资活动现金流出小计930,85518,757,937.593,967,753.433,917,753.43
  筹资活动产生的现金流量净额5,713,356.9814,092,062.41-589,007.09-839,007.09
四、汇率变动对现金及现金等价物的影响-1,234.131,811.96596.641,132.02
五、现金及现金等价物净增加额-14,398.67-6,606,784.35-9,978,157.15-7,725,100.22
  加:期初现金及现金等价物余额120,949.416,727,733.7610,991,051.0710,991,051.07
  期末现金及现金等价物余额106,550.74120,949.411,012,893.923,265,950.85
补充资料:
  净利润--379,743,323.82--71,642,507.38
  资产减值准备-174,988,574.61-2,528,865.65
  固定资产和投资性房地产折旧-37,825,914.09-17,260,729.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,825,914.09-17,260,729.5
  无形资产摊销-2,280,259.69-1,148,122.34
  长期待摊费用摊销-3,104,128.3-751,166.8
  处置固定资产、无形资产和其他长期资产的损失--890,903.22--1,044,108.01
  固定资产报废损失-782.83--
  财务费用-3,707,618.48-13,039,278.51
  投资损失--215.51--
  递延所得税-3,308,573.15--135,119.92
  其中:递延所得税资产减少-1,764,502.01--
    递延所得税负债增加-1,544,071.14--135,119.92
  存货的减少-16,754,379.19-17,242,135.1
  经营性应收项目的减少--47,563,221.28--8,072,458.75
  经营性应付项目的增加-149,682,210.83--2,354,215.59
  其他-437,337.58--
  现金的期末余额-120,949.41--
  减:现金的期初余额-6,727,733.76--
  加:现金等价物的期末余额---3,265,950.85
  减:现金等价物的期初余额---10,991,051.07
  现金及现金等价物的净增加额--6,606,784.35--7,725,100.22
公告日期2026-04-302026-04-302025-10-232025-08-26
审计意见(境内)保留意见
TOP↑