当前位置:首页 - 行情中心 - 华信新材(300717) - 财务分析 - 现金流量表

华信新材

(300717)

  

流通市值:20.74亿  总市值:20.92亿
流通股本:1.02亿   总股本:1.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金171,769,185.5585,330,124.01310,380,710.44212,320,948.78
  收到的税费返还6,206,489.473,306,988.712,347,442.361,904,399.31
  收到其他与经营活动有关的现金12,521,760.421,277,535.5910,775,217.297,335,409.4
  经营活动现金流入小计190,497,435.4489,914,648.31323,503,370.09221,560,757.49
  购买商品、接受劳务支付的现金123,765,313.5776,995,533194,249,244.44151,205,679.07
  支付给职工以及为职工支付的现金24,291,977.0713,335,193.2244,262,433.5833,484,221.61
  支付的各项税费7,303,856.652,609,227.1817,661,833.4614,496,699.51
  支付其他与经营活动有关的现金34,238,615.0710,545,523.8318,970,982.688,159,662.78
  经营活动现金流出小计189,599,762.36103,485,477.23275,144,494.16207,346,262.97
  经营活动产生的现金流量净额897,673.08-13,570,828.9248,358,875.9314,214,494.52
二、投资活动产生的现金流量:
  取得投资收益收到的现金35,365.7-35,365.735,365.7
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计35,365.7-35,365.735,365.7
  购建固定资产、无形资产和其他长期资产支付的现金41,338,407.932,985,391.95134,356,647.617,221,547.81
  投资活动现金流出小计41,338,407.932,985,391.95134,356,647.617,221,547.81
  投资活动产生的现金流量净额-41,303,042.2-32,985,391.95-134,321,281.9-17,186,182.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,340,0002,340,000--
  其中:子公司吸收少数股东投资收到的现金-2,340,000--
  取得借款收到的现金120,836,367.8134,412,325.692,219,991.56-
  收到其他与筹资活动有关的现金3,236,000---
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计126,412,367.8136,752,325.692,219,991.56-
  偿还债务支付的现金92,570,000---
  分配股利、利润或偿付利息支付的现金--20,555,00020,555,000
  支付其他与筹资活动有关的现金--3,236,0005,366,314.2
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计92,570,000-23,791,00025,921,314.2
  筹资活动产生的现金流量净额33,842,367.8136,752,325.668,428,991.56-25,921,314.2
四、汇率变动对现金及现金等价物的影响-336,522.01818,672.533,796,536.18986,242.98
五、现金及现金等价物净增加额-6,899,523.32-8,985,222.74-13,736,878.23-27,906,758.81
  加:期初现金及现金等价物余额181,689,459.48193,534,426.01195,426,337.71195,426,337.71
  期末现金及现金等价物余额174,789,936.16184,549,203.27181,689,459.48167,519,578.9
补充资料:
  净利润28,266,786.71-50,597,398-
  资产减值准备-969,323.57--410,895.23-
  固定资产和投资性房地产折旧12,778,507.7-22,885,844.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,778,507.7-22,885,844.81-
  无形资产摊销526,394.91-1,026,873.97-
  财务费用1,040,154.2--3,446,527.74-
  投资损失-35,365.7--35,365.7-
  递延所得税696,428.55-1,329,284.8-
  其中:递延所得税资产减少400,417.2-1,253,742.76-
    递延所得税负债增加296,011.35-75,542.04-
  存货的减少-5,046,113.64--16,025,920.96-
  经营性应收项目的减少-8,080,598.38--39,613,020.44-
  经营性应付项目的增加-28,279,197.7-32,051,204.42-
  现金的期末余额174,789,936.16-181,689,459.48-
  减:现金的期初余额181,689,459.48-195,426,337.71-
  现金及现金等价物的净增加额-6,899,523.32--13,736,878.23-
公告日期2025-08-212025-04-252025-04-162024-10-22
审计意见(境内)标准无保留意见
TOP↑