当前位置:首页 - 行情中心 - 海川智能(300720) - 财务分析 - 现金流量表

海川智能

(300720)

  

流通市值:42.55亿  总市值:47.47亿
流通股本:1.75亿   总股本:1.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金113,717,398.7654,720,791.39259,974,468.35192,645,887.84
  收到的税费返还1,500,093.98799,763.553,999,380.042,333,622.98
  收到其他与经营活动有关的现金3,970,766.131,708,500.868,989,623.726,753,793.47
  经营活动现金流入小计119,188,258.8757,229,055.8272,963,472.11201,733,304.29
  购买商品、接受劳务支付的现金43,830,006.9821,386,850.65103,734,402.4374,119,158.65
  支付给职工以及为职工支付的现金38,437,482.6321,539,042.4669,822,789.3253,349,973.56
  支付的各项税费10,130,323.634,290,125.9719,470,211.6113,061,978.9
  支付其他与经营活动有关的现金16,279,657.647,727,021.8134,108,548.0327,325,489.76
  经营活动现金流出小计108,677,470.8854,943,040.89227,135,951.39167,856,600.87
  经营活动产生的现金流量净额10,510,787.992,286,014.9145,827,520.7233,876,703.42
二、投资活动产生的现金流量:
  收回投资收到的现金730,927,000430,505,0001,609,206,0001,140,638,000
  取得投资收益收到的现金1,016,988.59631,439.653,183,525.142,541,696.96
  处置固定资产、无形资产和其他长期资产收回的现金净额10,3322,83255,00030,000
  投资活动现金流入小计731,954,320.59431,139,271.651,612,444,525.141,143,209,696.96
  购建固定资产、无形资产和其他长期资产支付的现金3,323,192.212,465,887.055,810,074.125,018,321.37
  投资支付的现金674,707,000373,894,0001,645,098,0001,175,888,000
  投资活动现金流出小计678,030,192.21376,359,887.051,650,908,074.121,180,906,321.37
  投资活动产生的现金流量净额53,924,128.3854,779,384.6-38,463,548.98-37,696,624.41
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金--8,812.5-
  筹资活动现金流入平衡项目--0-
  筹资活动现金流入小计--8,812.5-
  分配股利、利润或偿付利息支付的现金29,231,588.4-50,668,086.5650,668,086.56
  支付其他与筹资活动有关的现金1,281,634.09559,302.792,659,779.012,108,178.19
  筹资活动现金流出小计30,513,222.49559,302.7953,327,865.5752,776,264.75
  筹资活动产生的现金流量净额-30,513,222.49-559,302.79-53,319,053.07-52,776,264.75
四、汇率变动对现金及现金等价物的影响883,915.42171,671.141,011,734.071,137,128.8
五、现金及现金等价物净增加额34,805,609.356,677,767.86-44,943,347.26-55,459,056.94
  加:期初现金及现金等价物余额214,936,895.49214,936,895.49259,880,242.75259,880,242.75
  期末现金及现金等价物余额249,742,504.79271,614,663.35214,936,895.49204,421,185.81
补充资料:
  净利润15,607,766.57-47,472,147.97-
  资产减值准备4,096,594.04-4,405,203.11-
  固定资产和投资性房地产折旧3,314,264.17-6,607,611.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,314,264.17-6,607,611.74-
  无形资产摊销148,319.16-441,357.52-
  长期待摊费用摊销1,018,551.07-1,710,836.77-
  处置固定资产、无形资产和其他长期资产的损失-5,889.55--75,513.15-
  财务费用-815,674.58--1,252,915.16-
  投资损失-925,079.87--3,022,574.25-
  递延所得税-493,579.85-108,524.38-
  其中:递延所得税资产减少-354,619.85-738,180.81-
    递延所得税负债增加-138,960--629,656.43-
  存货的减少-14,094,812.62--11,974,912-
  经营性应收项目的减少-186,695.53--4,514,385.01-
  经营性应付项目的增加2,120,452.24-1,366,575.55-
  其他-1,123,225.34-584,022-
  现金的期末余额249,742,504.79-214,936,895.49-
  减:现金的期初余额214,936,895.49-259,880,242.75-
  现金及现金等价物的净增加额34,805,609.3--44,943,347.26-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑