当前位置:首页 - 行情中心 - 海川智能(300720) - 财务分析 - 现金流量表

海川智能

(300720)

  

流通市值:60.59亿  总市值:67.60亿
流通股本:1.75亿   总股本:1.95亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金183,770,585.39113,717,398.7654,720,791.39259,974,468.35
  收到的税费返还1,509,990.431,500,093.98799,763.553,999,380.04
  收到其他与经营活动有关的现金6,489,054.383,970,766.131,708,500.868,989,623.72
  经营活动现金流入小计191,769,630.2119,188,258.8757,229,055.8272,963,472.11
  购买商品、接受劳务支付的现金72,451,256.3443,830,006.9821,386,850.65103,734,402.43
  支付给职工以及为职工支付的现金56,547,831.2138,437,482.6321,539,042.4669,822,789.32
  支付的各项税费14,466,733.9310,130,323.634,290,125.9719,470,211.61
  支付其他与经营活动有关的现金25,333,353.4616,279,657.647,727,021.8134,108,548.03
  经营活动现金流出小计168,799,174.94108,677,470.8854,943,040.89227,135,951.39
  经营活动产生的现金流量净额22,970,455.2610,510,787.992,286,014.9145,827,520.72
二、投资活动产生的现金流量:
  收回投资收到的现金1,133,171,000730,927,000430,505,0001,609,206,000
  取得投资收益收到的现金1,466,478.291,016,988.59631,439.653,183,525.14
  处置固定资产、无形资产和其他长期资产收回的现金净额10,33210,3322,83255,000
  投资活动现金流入小计1,134,647,810.29731,954,320.59431,139,271.651,612,444,525.14
  购建固定资产、无形资产和其他长期资产支付的现金3,982,994.873,323,192.212,465,887.055,810,074.12
  投资支付的现金1,077,401,000674,707,000373,894,0001,645,098,000
  投资活动现金流出小计1,081,383,994.87678,030,192.21376,359,887.051,650,908,074.12
  投资活动产生的现金流量净额53,263,815.4253,924,128.3854,779,384.6-38,463,548.98
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金---8,812.5
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---8,812.5
  分配股利、利润或偿付利息支付的现金29,231,588.429,231,588.4-50,668,086.56
  支付其他与筹资活动有关的现金1,907,563.771,281,634.09559,302.792,659,779.01
  筹资活动现金流出小计31,139,152.1730,513,222.49559,302.7953,327,865.57
  筹资活动产生的现金流量净额-31,139,152.17-30,513,222.49-559,302.79-53,319,053.07
四、汇率变动对现金及现金等价物的影响1,315,475.13883,915.42171,671.141,011,734.07
五、现金及现金等价物净增加额46,410,593.6434,805,609.356,677,767.86-44,943,347.26
  加:期初现金及现金等价物余额214,936,895.49214,936,895.49214,936,895.49259,880,242.75
  期末现金及现金等价物余额261,347,489.13249,742,504.79271,614,663.35214,936,895.49
补充资料:
  净利润-15,607,766.57-47,472,147.97
  资产减值准备-4,096,594.04-4,405,203.11
  固定资产和投资性房地产折旧-3,314,264.17-6,607,611.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,314,264.17-6,607,611.74
  无形资产摊销-148,319.16-441,357.52
  长期待摊费用摊销-1,018,551.07-1,710,836.77
  处置固定资产、无形资产和其他长期资产的损失--5,889.55--75,513.15
  财务费用--815,674.58--1,252,915.16
  投资损失--925,079.87--3,022,574.25
  递延所得税--493,579.85-108,524.38
  其中:递延所得税资产减少--354,619.85-738,180.81
    递延所得税负债增加--138,960--629,656.43
  存货的减少--14,094,812.62--11,974,912
  经营性应收项目的减少--186,695.53--4,514,385.01
  经营性应付项目的增加-2,120,452.24-1,366,575.55
  其他--1,123,225.34-584,022
  现金的期末余额-249,742,504.79-214,936,895.49
  减:现金的期初余额-214,936,895.49-259,880,242.75
  现金及现金等价物的净增加额-34,805,609.3--44,943,347.26
公告日期2025-10-302025-08-292025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑