当前位置:首页 - 行情中心 - 海川智能(300720) - 财务分析 - 现金流量表

海川智能

(300720)

  

流通市值:87.56亿  总市值:92.66亿
流通股本:1.84亿   总股本:1.95亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,348,234.9139,911,723.8769,128,991.71255,469,602.51
  收到的税费返还4,889,742.51189,078.921,821,073.671,533,921.64
  收到其他与经营活动有关的现金5,920,914.713,425,442.521,626,785.119,031,916.85
  经营活动现金流入小计234,158,892.12143,526,245.3172,576,850.49266,035,441
  购买商品、接受劳务支付的现金105,989,822.3280,655,748.2125,289,734.4698,021,017.74
  支付给职工以及为职工支付的现金66,997,637.1929,303,48525,321,503.6674,905,164.67
  支付的各项税费16,597,972.128,569,641.565,171,108.8421,136,422.76
  支付其他与经营活动有关的现金34,517,974.6619,509,133.29,984,856.337,725,910.63
  经营活动现金流出小计224,103,406.29138,038,007.9765,767,203.26231,788,515.8
  经营活动产生的现金流量净额10,055,485.835,488,237.346,809,647.2334,246,925.2
二、投资活动产生的现金流量:
  收回投资收到的现金359,682,627.75258,700,000405,406,0001,436,069,000
  取得投资收益收到的现金993,205.9979,605.9534,864.571,825,586.1
  处置固定资产、无形资产和其他长期资产收回的现金净额390,523.61390,523.61-31,332
  投资活动现金流入小计361,066,357.26260,070,129.51405,940,864.571,437,925,918.1
  购建固定资产、无形资产和其他长期资产支付的现金4,127,953.481,820,081.63317,6286,383,234.34
  投资支付的现金549,967,777.77314,967,777.77369,206,0001,380,658,000
  支付其他与投资活动有关的现金--10,000,000-
  投资活动现金流出小计554,095,731.25316,787,859.4379,523,6281,387,041,234.34
  投资活动产生的现金流量净额-193,029,373.99-56,717,729.8926,417,236.5750,884,683.76
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金10,718,249.0910,718,249.09-29,231,588.4
  支付其他与筹资活动有关的现金6,834,272.07804,817.27292,8282,782,617.2
  筹资活动现金流出小计17,552,521.1611,523,066.36292,82832,014,205.6
  筹资活动产生的现金流量净额-17,552,521.16-11,523,066.36-292,828-32,014,205.6
四、汇率变动对现金及现金等价物的影响-2,582,454.91-1,386,688.01-2,294,141.39-2,312,946.85
五、现金及现金等价物净增加额-203,108,864.23-64,139,246.9230,639,914.4150,804,456.51
  加:期初现金及现金等价物余额265,741,352265,741,352265,741,352214,936,895.49
  期末现金及现金等价物余额62,632,487.77201,602,105.08296,381,266.41265,741,352
补充资料:
  净利润-11,000,672.87-22,900,391.21
  资产减值准备-4,562,333.47-6,398,080.7
  固定资产和投资性房地产折旧-3,354,704.63-6,528,641.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-3,192,172.91-6,528,641.28
    投资性房地产折旧-162,531.72--
  无形资产摊销-222,202.52-450,848.51
  长期待摊费用摊销-1,244,700.26-2,080,978.22
  处置固定资产、无形资产和其他长期资产的损失--14,582.82--15,584.43
  固定资产报废损失-2,870.99--
  财务费用-2,313,795.89-2,453,751.84
  投资损失--893,851.14--1,718,057.68
  递延所得税--671,564.68--421,423.95
  其中:递延所得税资产减少--613,550.48--399,783.45
    递延所得税负债增加--58,014.2--21,640.5
  存货的减少--26,539,777.88--6,360,114.75
  经营性应收项目的减少--9,261,514.42-2,293,917.75
  经营性应付项目的增加-18,757,969.43--1,916,589
  其他----1,010,022.97
  现金的期末余额-201,602,105.08-265,741,352
  减:现金的期初余额-265,741,352-214,936,895.49
  现金及现金等价物的净增加额--64,139,246.92-50,804,456.51
公告日期2026-10-262026-08-252026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑