当前位置:首页 - 行情中心 - 润禾材料(300727) - 财务分析 - 现金流量表

润禾材料

(300727)

  

流通市值:52.02亿  总市值:57.81亿
流通股本:1.62亿   总股本:1.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金541,870,891.5280,827,655.88923,592,821.14728,048,792.37
  收到的税费返还27,954,346.7612,955,372.9736,991,337.7733,554,893.49
  收到其他与经营活动有关的现金5,692,811.784,196,745.088,550,921.647,155,716.24
  经营活动现金流入小计575,518,050.04297,979,773.93969,135,080.55768,759,402.1
  购买商品、接受劳务支付的现金277,630,487.44155,791,965.79552,026,649.99445,066,205.9
  支付给职工以及为职工支付的现金104,118,733.5864,533,697.74154,731,280.08120,352,962.79
  支付的各项税费28,958,711.0513,474,862.7267,849,928.2652,584,494.76
  支付其他与经营活动有关的现金83,699,350.0441,005,740.18143,207,161.68101,345,752.11
  经营活动现金流出小计494,407,282.11274,806,266.43917,815,020.01719,349,415.56
  经营活动产生的现金流量净额81,110,767.9323,173,507.551,320,060.5449,409,986.54
二、投资活动产生的现金流量:
  收回投资收到的现金425,000,000265,000,0001,159,219,287.68929,219,287.68
  取得投资收益收到的现金600,239.58523,647.033,326,489.782,117,977.64
  处置固定资产、无形资产和其他长期资产收回的现金净额173,040.343,003.27138,177.5758,623.73
  收到的其他与投资活动有关的现金3,339,632.831,236,598.234,021,657.253,154,751.47
  投资活动现金流入小计429,112,912.71266,803,248.531,166,705,612.28934,550,640.52
  购建固定资产、无形资产和其他长期资产支付的现金21,103,967.457,248,525.0193,794,501.8757,840,993.08
  投资支付的现金420,000,000240,000,0001,147,000,0001,047,000,000
  投资活动现金流出小计441,103,967.45247,248,525.011,240,794,501.871,104,840,993.08
  投资活动产生的现金流量净额-11,991,054.7419,554,723.52-74,088,889.59-170,290,352.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金333,370.84-9,595,815.936,948,865.77
  其中:子公司吸收少数股东投资收到的现金333,370.84---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计333,370.84-9,595,815.936,948,865.77
  偿还债务支付的现金--964,000964,000
  分配股利、利润或偿付利息支付的现金54,075,850.1620,154.7841,538,434.2741,591,754.21
  支付其他与筹资活动有关的现金653,464.52653,464.52861,863.28731,696.9
  筹资活动现金流出小计54,729,314.68673,619.343,364,297.5543,287,451.11
  筹资活动产生的现金流量净额-54,395,943.84-673,619.3-33,768,481.62-36,338,585.34
四、汇率变动对现金及现金等价物的影响-7,633,277.01-2,488,864.07-2,493,600.87804,627.11
五、现金及现金等价物净增加额7,090,492.3439,565,747.65-59,030,911.54-156,414,324.25
  加:期初现金及现金等价物余额281,407,906.29281,407,906.29340,438,817.83340,438,817.83
  期末现金及现金等价物余额288,498,398.63320,973,653.94281,407,906.29184,024,493.58
补充资料:
  净利润40,370,354.28-119,970,248-
  资产减值准备-275,439.22-778,793.31-
  固定资产和投资性房地产折旧22,063,102.7-37,393,827.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,063,102.7-37,393,827.81-
  无形资产摊销994,824.79-2,506,583.3-
  长期待摊费用摊销19,645.26-39,290.53-
  处置固定资产、无形资产和其他长期资产的损失-15,929.2-59,860.58-
  固定资产报废损失45,206.36-705,670.53-
  公允价值变动损失40,136.46-98,516.7-
  财务费用4,328,588.74-1,029,709.39-
  投资损失-600,239.58--3,326,489.78-
  递延所得税2,353,240.22-1,120,446.5-
  其中:递延所得税资产减少2,353,240.22-1,120,446.5-
  存货的减少-46,787,852.5--15,848,853.25-
  经营性应收项目的减少-17,567,041.65--45,159,349.66-
  经营性应付项目的增加48,003,100.92--66,407,416.73-
  其他27,687,453.74-17,446,773.51-
  现金的期末余额288,498,398.63-281,407,906.29-
  减:现金的期初余额281,407,906.29-340,438,817.83-
  现金及现金等价物的净增加额7,090,492.34--59,030,911.54-
公告日期2026-08-292026-04-282026-04-242025-10-24
审计意见(境内)标准无保留意见
TOP↑