当前位置:首页 - 行情中心 - 润禾材料(300727) - 财务分析 - 现金流量表

润禾材料

(300727)

  

流通市值:58.13亿  总市值:64.60亿
流通股本:1.62亿   总股本:1.80亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金280,827,655.88923,592,821.14728,048,792.37465,447,977.38
  收到的税费返还12,955,372.9736,991,337.7733,554,893.4924,271,464.02
  收到其他与经营活动有关的现金4,196,745.088,550,921.647,155,716.2410,882,046.22
  经营活动现金流入小计297,979,773.93969,135,080.55768,759,402.1500,601,487.62
  购买商品、接受劳务支付的现金155,791,965.79552,026,649.99445,066,205.9339,229,911.43
  支付给职工以及为职工支付的现金64,533,697.74154,731,280.08120,352,962.7987,386,814.65
  支付的各项税费13,474,862.7267,849,928.2652,584,494.7635,970,591.26
  支付其他与经营活动有关的现金41,005,740.18143,207,161.68101,345,752.1165,788,495.52
  经营活动现金流出小计274,806,266.43917,815,020.01719,349,415.56528,375,812.86
  经营活动产生的现金流量净额23,173,507.551,320,060.5449,409,986.54-27,774,325.24
二、投资活动产生的现金流量:
  收回投资收到的现金265,000,0001,159,219,287.68929,219,287.68779,219,287.68
  取得投资收益收到的现金523,647.033,326,489.782,117,977.641,501,275.8
  处置固定资产、无形资产和其他长期资产收回的现金净额43,003.27138,177.5758,623.7397,145.21
  收到的其他与投资活动有关的现金1,236,598.234,021,657.253,154,751.472,114,171.17
  投资活动现金流入小计266,803,248.531,166,705,612.28934,550,640.52782,931,879.86
  购建固定资产、无形资产和其他长期资产支付的现金7,248,525.0193,794,501.8757,840,993.0828,526,620.37
  投资支付的现金240,000,0001,147,000,0001,047,000,000847,000,000
  投资活动现金流出小计247,248,525.011,240,794,501.871,104,840,993.08875,526,620.37
  投资活动产生的现金流量净额19,554,723.52-74,088,889.59-170,290,352.56-92,594,740.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金-9,595,815.936,948,865.776,948,865.77
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-9,595,815.936,948,865.776,948,865.77
  偿还债务支付的现金-964,000964,000964,000
  分配股利、利润或偿付利息支付的现金20,154.7841,538,434.2741,591,754.2141,569,208.33
  支付其他与筹资活动有关的现金653,464.52861,863.28731,696.9731,696.9
  筹资活动现金流出小计673,619.343,364,297.5543,287,451.1143,264,905.23
  筹资活动产生的现金流量净额-673,619.3-33,768,481.62-36,338,585.34-36,316,039.46
四、汇率变动对现金及现金等价物的影响-2,488,864.07-2,493,600.87804,627.111,062,149.98
五、现金及现金等价物净增加额39,565,747.65-59,030,911.54-156,414,324.25-155,622,955.23
  加:期初现金及现金等价物余额281,407,906.29340,438,817.83340,438,817.83340,438,817.83
  期末现金及现金等价物余额320,973,653.94281,407,906.29184,024,493.58184,815,862.6
补充资料:
  净利润-119,970,248-57,747,934.19
  资产减值准备-778,793.31-908,444.3
  固定资产和投资性房地产折旧-37,393,827.81-17,032,863.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,393,827.81-17,032,863.9
  无形资产摊销-2,506,583.3-1,142,558.8
  长期待摊费用摊销-39,290.53-19,645.27
  处置固定资产、无形资产和其他长期资产的损失-59,860.58-20,372.95
  固定资产报废损失-705,670.53-290,542.62
  公允价值变动损失-98,516.7--211,165.37
  财务费用-1,029,709.39--663,955.15
  投资损失--3,326,489.78--1,501,275.8
  递延所得税-1,120,446.5-152,114.44
  其中:递延所得税资产减少-1,120,446.5-152,114.44
  存货的减少--15,848,853.25--17,948,156.2
  经营性应收项目的减少--45,159,349.66-4,394,121.04
  经营性应付项目的增加--66,407,416.73--91,070,162.39
  其他-17,446,773.51-1,475,816.16
  现金的期末余额-281,407,906.29-184,815,862.6
  减:现金的期初余额-340,438,817.83-340,438,817.83
  现金及现金等价物的净增加额--59,030,911.54--155,622,955.23
公告日期2026-04-282026-04-242025-10-242025-08-12
审计意见(境内)标准无保留意见
TOP↑