当前位置:首页 - 行情中心 - 润禾材料(300727) - 财务分析 - 现金流量表

润禾材料

(300727)

  

流通市值:63.01亿  总市值:70.06亿
流通股本:1.62亿   总股本:1.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金465,447,977.38212,261,763.7943,596,522.88709,009,463.74
  收到的税费返还24,271,464.0214,767,605.3639,660,865.3633,628,216.84
  收到其他与经营活动有关的现金10,882,046.226,678,443.536,583,207.718,840,999.46
  经营活动现金流入小计500,601,487.62233,707,812.59989,840,595.95751,478,680.04
  购买商品、接受劳务支付的现金339,229,911.43193,851,851.83585,422,070.74426,944,827.78
  支付给职工以及为职工支付的现金87,386,814.6556,034,014.41146,690,046.14112,923,862.36
  支付的各项税费35,970,591.268,958,253.9359,726,382.5646,605,553.86
  支付其他与经营活动有关的现金65,788,495.5238,173,901.03145,388,600.83111,649,378.51
  经营活动现金流出小计528,375,812.86297,018,021.2937,227,100.27698,123,622.51
  经营活动产生的现金流量净额-27,774,325.24-63,310,208.6152,613,495.6853,355,057.53
二、投资活动产生的现金流量:
  收回投资收到的现金779,219,287.68544,219,287.681,312,780,712.32824,000,000
  取得投资收益收到的现金1,501,275.8976,875.714,443,479.542,706,207.11
  处置固定资产、无形资产和其他长期资产收回的现金净额97,145.2121,966.371,265,909.24906,149.32
  收到的其他与投资活动有关的现金2,114,171.17980,223.625,039,770.684,290,387.18
  投资活动现金流入小计782,931,879.86546,198,353.381,323,529,871.78831,902,743.61
  购建固定资产、无形资产和其他长期资产支付的现金28,526,620.3718,557,713.3664,934,005.0245,822,077.33
  投资支付的现金847,000,000562,000,0001,220,000,000827,000,000
  投资活动现金流出小计875,526,620.37580,557,713.361,284,934,005.02872,822,077.33
  投资活动产生的现金流量净额-92,594,740.51-34,359,359.9838,595,866.76-40,919,333.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,948,865.77---
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计6,948,865.77--0
  偿还债务支付的现金964,000---
  分配股利、利润或偿付利息支付的现金41,569,208.3317,544.5427,368,663.2825,588,524.39
  支付其他与筹资活动有关的现金731,696.9678,163.76966,923.14799,363.52
  筹资活动现金流出小计43,264,905.23695,708.328,335,586.4226,387,887.91
  筹资活动产生的现金流量净额-36,316,039.46-695,708.3-28,335,586.42-26,387,887.91
四、汇率变动对现金及现金等价物的影响1,062,149.98634,219.64,427,518.792,387,620.11
五、现金及现金等价物净增加额-155,622,955.23-97,731,057.2967,301,294.81-11,564,543.99
  加:期初现金及现金等价物余额340,438,817.83340,438,817.83273,137,523.02273,137,523.02
  期末现金及现金等价物余额184,815,862.6242,707,760.54340,438,817.83261,572,979.03
补充资料:
  净利润57,747,934.19-96,236,409.59-
  资产减值准备908,444.3-5,757,033.62-
  固定资产和投资性房地产折旧17,032,863.9-32,717,158.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,032,863.9-32,717,158.59-
  无形资产摊销1,142,558.8-2,485,512.33-
  长期待摊费用摊销19,645.27-9,822.63-
  处置固定资产、无形资产和其他长期资产的损失20,372.95-321,265.69-
  固定资产报废损失290,542.62-2,732,381.17-
  公允价值变动损失-211,165.37-272,173.83-
  财务费用-663,955.15-4,879,621.16-
  投资损失-1,501,275.8--4,443,479.54-
  递延所得税152,114.44--3,650,750.05-
  其中:递延所得税资产减少152,114.44--3,650,750.05-
  存货的减少-17,948,156.2--27,504,855.83-
  经营性应收项目的减少4,394,121.04--74,167,130.67-
  经营性应付项目的增加-91,070,162.39-11,834,646.24-
  其他1,475,816.16-4,273,466.34-
  现金的期末余额184,815,862.6-340,438,817.83-
  减:现金的期初余额340,438,817.83-273,137,523.02-
  现金及现金等价物的净增加额-155,622,955.23-67,301,294.81-
公告日期2025-08-122025-04-252025-03-282024-10-25
审计意见(境内)标准无保留意见
TOP↑