当前位置:首页 - 行情中心 - 明阳电路(300739) - 财务分析 - 现金流量表

明阳电路

(300739)

  

流通市值:48.35亿  总市值:52.33亿
流通股本:3.31亿   总股本:3.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金844,374,596.15399,544,976.111,641,637,722.091,234,369,041.61
  收到的税费返还48,660,407.9131,096,995.4992,123,383.9469,404,499.6
  收到其他与经营活动有关的现金6,436,445.824,216,669.9113,333,866.5910,101,100.59
  经营活动现金流入小计899,471,449.88434,858,641.511,747,094,972.621,313,874,641.8
  购买商品、接受劳务支付的现金559,418,897.85248,425,215.741,112,366,481.45835,016,713.18
  支付给职工以及为职工支付的现金205,227,314.7398,571,122.32400,066,765.47304,824,536.22
  支付的各项税费21,166,422.814,065,676.1435,455,519.6926,288,613.55
  支付其他与经营活动有关的现金35,608,243.4116,680,821.5143,664,483.8928,124,301.42
  经营活动现金流出小计821,420,878.8367,742,835.711,591,553,250.51,194,254,164.37
  经营活动产生的现金流量净额78,050,571.0867,115,805.8155,541,722.12119,620,477.43
二、投资活动产生的现金流量:
  收回投资收到的现金972,183,162.76509,283,162.762,551,408,048.511,854,127,270.73
  取得投资收益收到的现金7,667,438.743,792,965.8218,552,094.4813,858,338.49
  处置固定资产、无形资产和其他长期资产收回的现金净额11,203.4525,2001,126,634.861,126,634.86
  投资活动现金流入小计979,861,804.95513,101,328.582,571,086,777.851,869,112,244.08
  购建固定资产、无形资产和其他长期资产支付的现金122,634,734.6658,194,089.57245,587,512.59179,878,834.68
  投资支付的现金894,808,738.53512,128,591.282,403,230,450.711,769,134,401.03
  投资活动现金流出小计1,017,443,473.19570,322,680.852,648,817,963.31,949,013,235.71
  投资活动产生的现金流量净额-37,581,668.24-57,221,352.27-77,731,185.45-79,900,991.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,031,080-
  其中:子公司吸收少数股东投资收到的现金--1,031,080-
  取得借款收到的现金--113,724.91113,724.91
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--1,144,804.91113,724.91
  偿还债务支付的现金--112,741.58112,741.58
  分配股利、利润或偿付利息支付的现金44,571,025-66,310,267.3760,936,832.37
  支付其他与筹资活动有关的现金13,114,329.783,142,594.0321,271,11617,811,277.04
  筹资活动现金流出小计57,685,354.783,142,594.0387,694,124.9578,860,850.99
  筹资活动产生的现金流量净额-57,685,354.78-3,142,594.03-86,549,320.04-78,747,126.08
四、汇率变动对现金及现金等价物的影响8,272,634.953,648,811.1410,242,637.619,552,441.41
五、现金及现金等价物净增加额-8,943,816.9910,400,670.641,503,854.24-29,475,198.87
  加:期初现金及现金等价物余额175,871,884.39175,871,884.39174,368,030.15174,368,030.15
  期末现金及现金等价物余额166,928,067.4186,272,555.03175,871,884.39144,892,831.28
补充资料:
  净利润41,361,521.66-10,691,617.16-
  资产减值准备30,542,847.08-42,143,101.36-
  固定资产和投资性房地产折旧71,988,874.55-133,665,528.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,988,874.55-133,665,528.62-
  无形资产摊销3,365,392.59-6,284,912.43-
  长期待摊费用摊销5,586,956.78-11,624,331.27-
  处置固定资产、无形资产和其他长期资产的损失663,561.12--311,898.15-
  公允价值变动损失-3,591,559.43-610,765.67-
  财务费用15,594,824.13-45,858,962.79-
  投资损失-2,636,735.76--8,864,331.02-
  递延所得税-3,677,753.62--14,775,360.02-
  其中:递延所得税资产减少725,274.62--4,673,183.57-
    递延所得税负债增加-4,403,028.24--10,102,176.45-
  存货的减少-55,075,133.89--35,666,214.49-
  经营性应收项目的减少-89,649,892.71--19,842,599.38-
  经营性应付项目的增加57,750,056.4--27,695,461.96-
  现金的期末余额166,928,067.4-175,871,884.39-
  减:现金的期初余额175,871,884.39-174,368,030.15-
  现金及现金等价物的净增加额-8,943,816.99-1,503,854.24-
公告日期2025-08-282025-04-292025-04-262024-10-28
审计意见(境内)标准无保留意见
TOP↑