当前位置:首页 - 行情中心 - 明阳电路(300739) - 财务分析 - 现金流量表

明阳电路

(300739)

  

流通市值:58.82亿  总市值:64.01亿
流通股本:3.43亿   总股本:3.73亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,341,381,373.07844,374,596.15399,544,976.111,641,637,722.09
  收到的税费返还81,135,224.9548,660,407.9131,096,995.4992,123,383.94
  收到其他与经营活动有关的现金28,930,181.756,436,445.824,216,669.9113,333,866.59
  经营活动现金流入小计1,451,446,779.77899,471,449.88434,858,641.511,747,094,972.62
  购买商品、接受劳务支付的现金855,852,793.89559,418,897.85248,425,215.741,112,366,481.45
  支付给职工以及为职工支付的现金313,259,506.11205,227,314.7398,571,122.32400,066,765.47
  支付的各项税费29,186,396.5321,166,422.814,065,676.1435,455,519.69
  支付其他与经营活动有关的现金43,879,266.4935,608,243.4116,680,821.5143,664,483.89
  经营活动现金流出小计1,242,177,963.02821,420,878.8367,742,835.711,591,553,250.5
  经营活动产生的现金流量净额209,268,816.7578,050,571.0867,115,805.8155,541,722.12
二、投资活动产生的现金流量:
  收回投资收到的现金1,400,083,162.76972,183,162.76509,283,162.762,551,408,048.51
  取得投资收益收到的现金12,162,196.427,667,438.743,792,965.8218,552,094.48
  处置固定资产、无形资产和其他长期资产收回的现金净额167,203.4511,203.4525,2001,126,634.86
  投资活动现金流入小计1,412,412,562.63979,861,804.95513,101,328.582,571,086,777.85
  购建固定资产、无形资产和其他长期资产支付的现金196,142,650.11122,634,734.6658,194,089.57245,587,512.59
  投资支付的现金1,299,496,077.2894,808,738.53512,128,591.282,403,230,450.71
  投资活动现金流出小计1,495,638,727.311,017,443,473.19570,322,680.852,648,817,963.3
  投资活动产生的现金流量净额-83,226,164.68-37,581,668.24-57,221,352.27-77,731,185.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金35,994,000--1,031,080
  其中:子公司吸收少数股东投资收到的现金---1,031,080
  取得借款收到的现金---113,724.91
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计35,994,000--1,144,804.91
  偿还债务支付的现金910,800--112,741.58
  分配股利、利润或偿付利息支付的现金45,631,068.1944,571,025-66,310,267.37
  支付其他与筹资活动有关的现金16,039,770.6413,114,329.783,142,594.0321,271,116
  筹资活动现金流出小计62,581,638.8357,685,354.783,142,594.0387,694,124.95
  筹资活动产生的现金流量净额-26,587,638.83-57,685,354.78-3,142,594.03-86,549,320.04
四、汇率变动对现金及现金等价物的影响7,725,018.878,272,634.953,648,811.1410,242,637.61
五、现金及现金等价物净增加额107,180,032.11-8,943,816.9910,400,670.641,503,854.24
  加:期初现金及现金等价物余额175,871,884.39175,871,884.39175,871,884.39174,368,030.15
  期末现金及现金等价物余额283,051,916.5166,928,067.4186,272,555.03175,871,884.39
补充资料:
  净利润-41,361,521.66-10,691,617.16
  资产减值准备-30,542,847.08-42,143,101.36
  固定资产和投资性房地产折旧-71,988,874.55-133,665,528.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,988,874.55-133,665,528.62
  无形资产摊销-3,365,392.59-6,284,912.43
  长期待摊费用摊销-5,586,956.78-11,624,331.27
  处置固定资产、无形资产和其他长期资产的损失-663,561.12--311,898.15
  公允价值变动损失--3,591,559.43-610,765.67
  财务费用-15,594,824.13-45,858,962.79
  投资损失--2,636,735.76--8,864,331.02
  递延所得税--3,677,753.62--14,775,360.02
  其中:递延所得税资产减少-725,274.62--4,673,183.57
    递延所得税负债增加--4,403,028.24--10,102,176.45
  存货的减少--55,075,133.89--35,666,214.49
  经营性应收项目的减少--89,649,892.71--19,842,599.38
  经营性应付项目的增加-57,750,056.4--27,695,461.96
  现金的期末余额-166,928,067.4-175,871,884.39
  减:现金的期初余额-175,871,884.39-174,368,030.15
  现金及现金等价物的净增加额--8,943,816.99-1,503,854.24
公告日期2025-10-302025-08-282025-04-292025-04-26
审计意见(境内)标准无保留意见
TOP↑