当前位置:首页 - 行情中心 - 明阳电路(300739) - 财务分析 - 现金流量表

明阳电路

(300739)

  

流通市值:90.26亿  总市值:111.14亿
流通股本:3.03亿   总股本:3.73亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,084,404,001.12502,199,177.111,838,000,351.021,341,381,373.07
  收到的税费返还62,762,793.836,756,901.06105,504,982.1881,135,224.95
  收到其他与经营活动有关的现金15,136,924.327,837,192.4834,013,632.6628,930,181.75
  经营活动现金流入小计1,162,303,719.24546,793,270.651,977,518,965.861,451,446,779.77
  购买商品、接受劳务支付的现金717,817,829.56358,093,997.481,221,811,580.94855,852,793.89
  支付给职工以及为职工支付的现金263,905,171.7127,074,395.25421,465,787.95313,259,506.11
  支付的各项税费23,688,751.449,216,874.1237,623,073.8929,186,396.53
  支付其他与经营活动有关的现金21,315,867.211,614,281.9260,875,976.3443,879,266.49
  经营活动现金流出小计1,026,727,619.9505,999,548.771,741,776,419.121,242,177,963.02
  经营活动产生的现金流量净额135,576,099.3440,793,721.88235,742,546.74209,268,816.75
二、投资活动产生的现金流量:
  收回投资收到的现金1,002,718,246.57483,400,0001,909,582,680.241,400,083,162.76
  取得投资收益收到的现金7,206,391.17,216,19818,069,000.3312,162,196.42
  处置固定资产、无形资产和其他长期资产收回的现金净额488,900350,211.9663,774.02167,203.45
  投资活动现金流入小计1,010,413,537.67490,966,409.91,928,315,454.591,412,412,562.63
  购建固定资产、无形资产和其他长期资产支付的现金429,633,424.33215,356,030.83339,793,542.2196,142,650.11
  投资支付的现金675,800,729.33295,100,0001,755,364,658.621,299,496,077.2
  支付其他与投资活动有关的现金440,000440,000550,000-
  投资活动现金流出小计1,105,874,153.66510,896,030.832,095,708,200.821,495,638,727.31
  投资活动产生的现金流量净额-95,460,615.99-19,929,620.93-167,392,746.23-83,226,164.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,800,0001,800,00036,413,82835,994,000
  其中:子公司吸收少数股东投资收到的现金1,800,0001,800,000--
  筹资活动现金流入小计1,800,0001,800,00036,413,82835,994,000
  偿还债务支付的现金--1,811,000910,800
  分配股利、利润或偿付利息支付的现金26,113,160.99-45,635,029.0745,631,068.19
  支付其他与筹资活动有关的现金10,211,882.033,630,570.4519,026,714.4116,039,770.64
  筹资活动现金流出小计36,325,043.023,630,570.4566,472,743.4862,581,638.83
  筹资活动产生的现金流量净额-34,525,043.02-1,830,570.45-30,058,915.48-26,587,638.83
四、汇率变动对现金及现金等价物的影响-8,155,168.28-4,400,875.1-1,924,702.857,725,018.87
五、现金及现金等价物净增加额-2,564,727.9514,632,655.436,366,182.18107,180,032.11
  加:期初现金及现金等价物余额212,238,066.57212,238,066.57175,871,884.39175,871,884.39
  期末现金及现金等价物余额209,673,338.62226,870,721.97212,238,066.57283,051,916.5
补充资料:
  净利润47,567,344.4-82,577,568.91-
  资产减值准备33,528,697.44-41,582,597.42-
  固定资产和投资性房地产折旧77,597,170.73-147,837,184.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧77,597,170.73-147,837,184.92-
  无形资产摊销3,530,762.53-6,745,264.17-
  长期待摊费用摊销6,427,558.95-14,346,037.08-
  处置固定资产、无形资产和其他长期资产的损失-63,910.7--118,446.14-
  固定资产报废损失165,951.35-1,473,833.51-
  公允价值变动损失-6,730,942.7--1,711,302.29-
  财务费用18,587,416.43-12,898,958.96-
  投资损失-709,353.73--5,811,408.91-
  递延所得税-4,364,295.69--2,767,878.17-
  其中:递延所得税资产减少-1,112,649.92-1,213,672.24-
    递延所得税负债增加-3,251,645.77--3,981,550.41-
  存货的减少-95,767,674.05--122,090,736.55-
  经营性应收项目的减少-101,720,597.68--95,376,710.79-
  经营性应付项目的增加152,006,056.39-144,485,487.55-
  现金的期末余额209,673,338.62-212,238,066.57-
  减:现金的期初余额212,238,066.57-175,871,884.39-
  现金及现金等价物的净增加额-2,564,727.95-36,366,182.18-
公告日期2026-08-262026-04-252026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑