当前位置:首页 - 行情中心 - 华宝股份(300741) - 财务分析 - 现金流量表

华宝股份

(300741)

  

流通市值:105.01亿  总市值:105.01亿
流通股本:6.16亿   总股本:6.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,209,797,815790,113,712391,230,9531,478,957,607
  收到其他与经营活动有关的现金53,611,11126,600,4973,748,08674,448,608
  经营活动现金流入小计1,263,408,926816,714,209394,979,0391,553,406,215
  购买商品、接受劳务支付的现金622,961,829376,236,748178,653,126735,154,473
  支付给职工以及为职工支付的现金290,560,019210,597,446136,993,208325,523,378
  支付的各项税费127,846,307103,240,67937,575,412151,100,875
  支付其他与经营活动有关的现金113,345,30285,525,42037,698,101168,671,221
  经营活动现金流出小计1,154,713,457775,600,293390,919,8471,380,449,947
  经营活动产生的现金流量净额108,695,46941,113,9164,059,192172,956,268
二、投资活动产生的现金流量:
  收回投资收到的现金14,365,728,8769,308,226,8616,082,968,2146,711,331,054
  取得投资收益收到的现金59,183,23139,340,07227,425,50632,892,137
  处置固定资产、无形资产和其他长期资产收回的现金净额3,824,4522,726,444187,17529,226,760
  处置子公司及其他营业单位收到的现金净额17,414,8245,881,0725,881,0724,715,141
  收到的其他与投资活动有关的现金610,009,021414,804,593365,000,0003,628,835,539
  投资活动现金流入小计15,056,160,4049,770,979,0426,481,461,96710,407,000,631
  购建固定资产、无形资产和其他长期资产支付的现金153,912,011103,266,14445,912,84545,993,162
  投资支付的现金14,835,000,0007,882,000,0006,413,983,6928,722,553,055
  取得子公司及其他营业单位支付的现金00-32,779,352
  支付其他与投资活动有关的现金140,580,39276,668,790-2,135,000,000
  投资活动现金流出小计15,129,492,4038,061,934,9346,459,896,53710,936,325,569
  投资活动产生的现金流量净额-73,331,9991,709,044,10821,565,430-529,324,938
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,000,00012,000,00012,000,000-
  其中:子公司吸收少数股东投资收到的现金12,000,00012,000,00012,000,000-
  取得借款收到的现金43,000,00017,900,00017,900,000122,260,000
  收到其他与筹资活动有关的现金22,601,0004,400,0002,900,00037,600,000
  筹资活动现金流入小计77,601,00034,300,00032,800,000159,860,000
  偿还债务支付的现金45,000,00036,900,00017,900,000257,260,000
  分配股利、利润或偿付利息支付的现金99,354,77449,784,015274,99785,803,148
  支付其他与筹资活动有关的现金84,892,40374,818,67510,117,233154,354,498
  筹资活动现金流出小计229,247,177161,502,69028,292,230497,417,646
  筹资活动产生的现金流量净额-151,646,177-127,202,6904,507,770-337,557,646
四、汇率变动对现金及现金等价物的影响-33,768,575-20,018,767-12,140,313-16,954,124
五、现金及现金等价物净增加额-150,051,2821,602,936,56717,992,079-710,880,440
  加:期初现金及现金等价物余额1,300,722,1651,300,722,1651,300,722,1652,011,602,605
  期末现金及现金等价物余额1,150,670,8832,903,658,7321,318,714,2441,300,722,165
补充资料:
  净利润-106,542,541-68,829,569
  资产减值准备-8,936,508-67,838,065
  固定资产和投资性房地产折旧-24,654,603-53,139,410
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,654,603-53,139,410
  无形资产摊销-7,609,219-13,759,367
  长期待摊费用摊销-4,047,507-8,377,197
  处置固定资产、无形资产和其他长期资产的损失-227,166--13,452,770
  固定资产报废损失-381,994-1,179,523
  公允价值变动损失--58,546,913--37,389,247
  财务费用--1,341,538--34,724,722
  投资损失--2,679,478-9,280,420
  递延所得税-6,987,530--4,571,175
  其中:递延所得税资产减少-7,519,631--4,571,175
    递延所得税负债增加--532,101--
  存货的减少--4,333,124-10,651,720
  经营性应收项目的减少--49,414,967--49,071,368
  经营性应付项目的增加--44,832,794--7,475,566
  其他-38,414,673-77,202,290
  现金的期末余额-2,903,658,732-1,300,722,165
  减:现金的期初余额-1,300,722,165-2,011,602,605
  现金及现金等价物的净增加额-1,602,936,567--710,880,440
公告日期2026-10-282026-08-272026-04-292026-03-21
审计意见(境内)标准无保留意见
TOP↑