当前位置:首页 - 行情中心 - 顶固集创(300749) - 财务分析 - 现金流量表

顶固集创

(300749)

  

流通市值:13.63亿  总市值:17.77亿
流通股本:1.57亿   总股本:2.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金369,539,138.8202,266,158.881,048,225,042.52708,830,676.53
  收到的税费返还271,774.1--59,753.15
  收到其他与经营活动有关的现金22,428,792.9615,612,653.7210,486,381.4314,373,024.75
  经营活动现金流入小计392,239,705.86217,878,812.61,058,711,423.95723,263,454.43
  购买商品、接受劳务支付的现金290,914,111.15218,898,586.45794,913,348.12609,797,501.64
  支付给职工以及为职工支付的现金81,534,448.7847,018,758.18193,236,163.34145,313,570.27
  支付的各项税费9,623,290.873,591,284.6247,010,203.8623,226,629.82
  支付其他与经营活动有关的现金57,294,838.3328,021,637.4774,256,104.6386,492,633.22
  经营活动现金流出小计439,366,689.13297,530,266.721,109,415,819.95864,830,334.95
  经营活动产生的现金流量净额-47,126,983.27-79,651,454.12-50,704,396-141,566,880.52
二、投资活动产生的现金流量:
  收回投资收到的现金64,224.5664,224.5613,123,453.612,976,840.37
  取得投资收益收到的现金1,740,529.22---
  处置固定资产、无形资产和其他长期资产收回的现金净额2,252,3691,029,5006,283,909.931,662,826.2
  处置子公司及其他营业单位收到的现金净额-5,000,0001-
  收到的其他与投资活动有关的现金269,934,392.1453,502,397.27777,678,958.51567,402,110.05
  投资活动现金流入小计273,991,514.9259,596,121.83797,086,323.05572,041,776.62
  购建固定资产、无形资产和其他长期资产支付的现金2,779,411.5492,259.9140,979,342.1150,572,026.64
  投资支付的现金64,219,80063,819,80047,956,561.6415,130,000
  支付其他与投资活动有关的现金299,263,890.4153,197,917.81675,000,000465,000,000
  投资活动现金流出小计366,263,101.91117,509,977.72763,935,903.75530,702,026.64
  投资活动产生的现金流量净额-92,271,586.99-57,913,855.8933,150,419.341,339,749.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金----2,803,064
  取得借款收到的现金115,000,000115,000,000137,492,707.61133,950,000
  筹资活动现金流入小计115,000,000115,000,000137,492,707.61131,146,936
  偿还债务支付的现金7,503,7643,100,000134,178,764130,639,382
  分配股利、利润或偿付利息支付的现金2,800,731.991,295,448.939,740,216.068,805,233.64
  支付其他与筹资活动有关的现金27,653,009.717,276,892.569,664,368.76-
  筹资活动现金流出小计37,957,505.6921,672,341.49153,583,348.82139,444,615.64
  筹资活动产生的现金流量净额77,042,494.3193,327,658.51-16,090,641.21-8,297,679.64
五、现金及现金等价物净增加额-62,356,075.95-44,237,651.5-33,644,617.91-108,524,810.18
  加:期初现金及现金等价物余额219,107,094.47219,107,094.47252,751,712.38252,751,712.38
  期末现金及现金等价物余额156,751,018.52174,869,442.97219,107,094.47144,226,902.2
补充资料:
  净利润10,048,526.56--175,213,417.84-
  资产减值准备-2,415,201.82-127,626,046.77-
  固定资产和投资性房地产折旧25,844,509.82-51,730,239.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,844,509.82-51,730,239.2-
  无形资产摊销1,905,765.51-3,772,584.15-
  长期待摊费用摊销6,030,824.31-12,308,982.35-
  处置固定资产、无形资产和其他长期资产的损失-37,968.16-1,171,917.09-
  固定资产报废损失--185,345.89-
  公允价值变动损失344,923.69-1,002,599.91-
  财务费用2,472,511.3-3,974,650.47-
  投资损失-1,495,575.37--691,203.85-
  递延所得税89,385.74-10,538,861.29-
  其中:递延所得税资产减少89,385.74-12,375,006.57-
    递延所得税负债增加---1,836,145.28-
  存货的减少69,679,409.76-18,744,776.85-
  经营性应收项目的减少-22,819,761.62-7,411,622.14-
  经营性应付项目的增加-161,387,480.55--117,850,017.54-
  其他23,184,881.62-279,049.09-
  现金的期末余额156,751,018.52-186,180,532.83-
  减:现金的期初余额186,180,532.83-252,751,712.38-
  加:现金等价物的期末余额--32,926,561.64-
  减:现金等价物的期初余额32,926,561.64---
  现金及现金等价物的净增加额-62,356,075.95--33,644,617.91-
公告日期2025-08-282025-04-282025-04-212024-10-28
审计意见(境内)标准无保留意见
TOP↑