当前位置:首页 - 行情中心 - 爱朋医疗(300753) - 财务分析 - 现金流量表

爱朋医疗

(300753)

  

流通市值:25.40亿  总市值:36.43亿
流通股本:8790.58万   总股本:1.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金151,019,623.5372,290,849.98437,111,391.88302,624,311.23
  收到的税费返还2,150,630.642,150,630.6416,754,598.587,029,667.96
  收到其他与经营活动有关的现金3,634,231.821,234,781.210,893,197.537,334,137.74
  经营活动现金流入小计156,804,485.9975,676,261.82464,759,187.99316,988,116.93
  购买商品、接受劳务支付的现金47,744,152.8822,429,416.24152,238,581.84120,453,572.34
  支付给职工以及为职工支付的现金68,318,806.3538,041,202.8124,652,243.1196,371,245.91
  支付的各项税费16,667,584.7915,620,520.5845,426,896.4231,888,393.1
  支付其他与经营活动有关的现金71,560,475.3337,782,414.43126,762,279.92101,611,120.05
  经营活动现金流出小计204,291,019.35113,873,554.05449,080,001.29350,324,331.4
  经营活动产生的现金流量净额-47,486,533.36-38,197,292.2315,679,186.7-33,336,214.47
二、投资活动产生的现金流量:
  收回投资收到的现金--1,000,0001,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--6,596,145.254,471,296.09
  收到的其他与投资活动有关的现金1,021,945.381,021,945.3892,760,984.6713,144,154.39
  投资活动现金流入小计1,021,945.381,021,945.38100,357,129.9218,615,450.48
  购建固定资产、无形资产和其他长期资产支付的现金3,415,965.81,795,603.4510,227,186.044,748,936.21
  投资支付的现金--6,100,0005,800,000
  支付其他与投资活动有关的现金12,000,00092,000,00092,000,000105,000,000
  投资活动现金流出小计15,415,965.893,795,603.45108,327,186.04115,548,936.21
  投资活动产生的现金流量净额-14,394,020.42-92,773,658.07-7,970,056.12-96,933,485.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金865,000865,00090,00090,000
  其中:子公司吸收少数股东投资收到的现金865,000865,00090,00090,000
  取得借款收到的现金58,800,00019,900,00048,400,00048,400,000
  筹资活动现金流入小计59,665,00020,765,00048,490,00048,490,000
  偿还债务支付的现金29,400,00010,000,00039,200,00039,200,000
  分配股利、利润或偿付利息支付的现金9,069,608.59399,586.979,649,369.229,285,127.42
  支付其他与筹资活动有关的现金3,080,434.441,374,615.126,610,848.074,040,910.82
  筹资活动现金流出小计41,550,043.0311,774,202.0955,460,217.2952,526,038.24
  筹资活动产生的现金流量净额18,114,956.978,990,797.91-6,970,217.29-4,036,038.24
五、现金及现金等价物净增加额-43,765,596.81-121,980,152.39738,913.29-134,305,738.44
  加:期初现金及现金等价物余额201,635,257.87201,635,257.87200,895,544.58200,896,344.58
  期末现金及现金等价物余额157,869,661.0679,655,105.48201,634,457.8766,590,606.14
补充资料:
  净利润-19,853,312.44-10,894,831.73-
  资产减值准备7,319,005.93-6,415,407.84-
  固定资产和投资性房地产折旧6,317,385.52-12,696,614.69-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,317,385.52-12,696,614.69-
  无形资产摊销1,295,799.02-2,326,443.58-
  长期待摊费用摊销1,975,549.55-4,905,421.87-
  处置固定资产、无形资产和其他长期资产的损失-63,139.44--3,589,227.98-
  固定资产报废损失22,493.43-1,308.91-
  财务费用1,570,417.24-3,066,381.22-
  投资损失-1,010,455.62-1,042,189.35-
  递延所得税-6,670,544.05-5,953,013.67-
  其中:递延所得税资产减少-6,651,513.6-5,967,282.6-
    递延所得税负债增加-19,030.45--14,268.93-
  存货的减少4,325,999.11--7,228,557.66-
  经营性应收项目的减少9,414,234.54--20,370,752.21-
  经营性应付项目的增加-54,782,297.48--6,428,871.16-
  现金的期末余额157,869,661.06-201,634,457.87-
  减:现金的期初余额201,635,257.87-200,895,544.58-
  现金及现金等价物的净增加额-43,765,596.81-738,913.29-
公告日期2025-08-282025-04-292025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑