当前位置:首页 - 行情中心 - 三角防务(300775) - 财务分析 - 现金流量表

三角防务

(300775)

  

流通市值:131.67亿  总市值:135.63亿
流通股本:5.32亿   总股本:5.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金387,523,062.23215,892,492.81833,061,704.63487,129,593.39
  收到的税费返还--17,815,846.7317,815,846.73
  收到其他与经营活动有关的现金42,443,972.7525,908,300.52207,549,731.2156,766,992.43
  经营活动现金流入小计429,967,034.98241,800,793.331,058,427,282.56661,712,432.55
  购买商品、接受劳务支付的现金604,877,754.62187,882,975.61,230,838,116.41904,804,768.41
  支付给职工以及为职工支付的现金66,402,500.7740,610,454.7108,821,375.383,358,993.2
  支付的各项税费7,732,553.245,252,619.82233,707,258.97229,718,264.19
  支付其他与经营活动有关的现金13,019,551.577,015,388.4955,427,143.0139,378,791.84
  经营活动现金流出小计692,032,360.2240,761,438.611,628,793,893.691,257,260,817.64
  经营活动产生的现金流量净额-262,065,325.221,039,354.72-570,366,611.13-595,548,385.09
二、投资活动产生的现金流量:
  收回投资收到的现金598,000,000463,276,213.89539,000,000150,000,000
  取得投资收益收到的现金4,397,269.041,982,411.467,003,699.26894,827.82
  处置固定资产、无形资产和其他长期资产收回的现金净额82,00082,000338,600337,800
  投资活动现金流入小计602,479,269.04465,340,625.35546,342,299.26151,232,627.82
  购建固定资产、无形资产和其他长期资产支付的现金120,977,276.76103,526,514.63412,904,905.83285,358,141.29
  投资支付的现金920,000,000600,000,0001,473,000,000897,000,000
  支付其他与投资活动有关的现金13,547,791.95-1,316,277.781,316,277.78
  投资活动现金流出小计1,054,525,068.71703,526,514.631,887,221,183.611,183,674,419.07
  投资活动产生的现金流量净额-452,045,799.67-238,185,889.28-1,340,878,884.35-1,032,441,791.25
三、筹资活动产生的现金流量:
  取得借款收到的现金346,862,179.99133,435,233.121,873,699,537.861,497,982,145.31
  收到其他与筹资活动有关的现金5,009,610.55--6,200,000
  筹资活动现金流入小计351,871,790.54133,435,233.121,873,699,537.861,504,182,145.31
  偿还债务支付的现金379,761,967.65134,436,849.5329,333,779.12164,021,633
  分配股利、利润或偿付利息支付的现金22,779,813.022,882,840.44129,171,779.98123,782,329.07
  支付其他与筹资活动有关的现金58,437,746.6--7,323,728.52
  筹资活动现金流出小计460,979,527.27137,319,689.94458,505,559.1295,127,690.59
  筹资活动产生的现金流量净额-109,107,736.73-3,884,456.821,415,193,978.761,209,054,454.72
五、现金及现金等价物净增加额-823,218,861.62-241,030,991.38-496,051,516.72-418,935,721.62
  加:期初现金及现金等价物余额2,671,057,291.732,671,057,291.733,167,108,808.453,167,108,808.45
  期末现金及现金等价物余额1,847,838,430.112,430,026,300.352,671,057,291.732,748,173,086.83
补充资料:
  净利润270,323,621.81-380,053,359.05-
  资产减值准备14,943,319.49-38,139,959.4-
  固定资产和投资性房地产折旧29,849,121.93-55,223,213.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,849,121.93-55,223,213.7-
  无形资产摊销1,154,465.74-2,317,274.19-
  长期待摊费用摊销738,728.81-1,109,405.52-
  处置固定资产、无形资产和其他长期资产的损失--29,547.77-
  固定资产报废损失551,464.68-25,771.09-
  公允价值变动损失-6,075,089.88--2,650,386.26-
  财务费用9,422,060.04-20,637,105-
  投资损失-12,314,399.56--20,861,021.24-
  递延所得税145,896.33--2,832,182.32-
  其中:递延所得税资产减少-192,434.42--7,809,021.99-
    递延所得税负债增加338,330.75-4,976,839.67-
  存货的减少-147,416,251.38-113,598,989.85-
  经营性应收项目的减少-411,936,015.48--1,041,655,571.5-
  经营性应付项目的增加-6,620,936.02--168,462,625.76-
  其他3,608,138.9-4,357,128.81-
  现金的期末余额1,847,838,430.11-2,671,057,291.73-
  减:现金的期初余额2,671,057,291.73-3,167,108,808.45-
  现金及现金等价物的净增加额-823,218,861.62--496,051,516.72-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑