当前位置:首页 - 行情中心 - 新城市(300778) - 财务分析 - 现金流量表

新城市

(300778)

  

流通市值:28.00亿  总市值:28.00亿
流通股本:2.04亿   总股本:2.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金74,888,494.2228,185,624.9234,968,031.33154,873,673.52
  收到其他与经营活动有关的现金15,038,276.3410,776,545.7630,762,436.8219,636,921.72
  经营活动现金流入小计89,926,770.5638,962,170.66265,730,468.15174,510,595.24
  购买商品、接受劳务支付的现金20,140,914.611,276,198.0643,359,833.9730,341,967.23
  支付给职工以及为职工支付的现金70,293,959.5940,580,421.58160,358,841.51129,095,383.96
  支付的各项税费9,280,950.657,354,981.6715,950,879.3113,585,516.15
  支付其他与经营活动有关的现金12,585,571.535,368,162.8836,910,752.0523,273,380.1
  经营活动现金流出小计112,301,396.3764,579,764.19256,580,306.84196,296,247.44
  经营活动产生的现金流量净额-22,374,625.81-25,617,593.539,150,161.31-21,785,652.2
二、投资活动产生的现金流量:
  收回投资收到的现金423,827,702.57218,227,702.57306,916,499.79175,223,114.25
  取得投资收益收到的现金5,971,786.343,714,663.69,129,483.17771,642.71
  处置固定资产、无形资产和其他长期资产收回的现金净额--46,071.35134,051.76
  投资活动现金流入小计429,799,488.91221,942,366.17316,092,054.31176,128,808.72
  购建固定资产、无形资产和其他长期资产支付的现金1,688,383.51261,830.736,744,551.371,805,453.63
  投资支付的现金322,999,355321,999,355513,530,950273,007,900
  投资活动现金流出小计324,687,738.51322,261,185.73520,275,501.37274,813,353.63
  投资活动产生的现金流量净额105,111,750.4-100,318,819.56-204,183,447.06-98,684,544.91
三、筹资活动产生的现金流量:
  取得借款收到的现金43,904,890.3528,095,562.216,496,742.24-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计43,904,890.3528,095,562.216,496,742.24-
  偿还债务支付的现金6,496,742.24---
  分配股利、利润或偿付利息支付的现金1,337.5-5,825.965,825.96
  支付其他与筹资活动有关的现金15,636,875.3312,136,989.464,673,094.44,474,230.29
  筹资活动现金流出小计22,134,955.0712,136,989.464,678,920.364,480,056.25
  筹资活动产生的现金流量净额21,769,935.2815,958,572.751,817,821.88-4,480,056.25
  现金及现金等价物净增加额平衡项目000-1,000,000
五、现金及现金等价物净增加额104,507,059.87-109,977,840.34-193,215,463.87-125,950,253.36
  加:期初现金及现金等价物余额659,278,152.79659,278,152.79852,493,616.66852,493,616.66
  期末现金及现金等价物余额763,785,212.66549,300,312.45659,278,152.79726,543,363.3
补充资料:
  净利润-12,342,418.05--164,855,277.73-
  资产减值准备21,944,499.93-50,556,310.16-
  固定资产和投资性房地产折旧4,618,818.37-11,918,584.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,618,818.37-9,979,493.62-
    投资性房地产折旧--1,939,090.68-
  无形资产摊销428,563.28-482,834.42-
  长期待摊费用摊销1,499,191.18-4,954,359.49-
  处置固定资产、无形资产和其他长期资产的损失---16,370.02-
  公允价值变动损失-15,327,206.35--73,473,895.22-
  财务费用283,166.91-189,834.35-
  投资损失-5,971,786.34-180,394,619.47-
  递延所得税-36,955.3-803,944.31-
  其中:递延所得税资产减少-167,589.38-914,180.6-
    递延所得税负债增加130,634.08--110,236.29-
  经营性应收项目的减少4,905,447.53-17,340,741.45-
  经营性应付项目的增加-22,718,153.54--44,144,867.08-
  其他---4,868,875.05-
  现金的期末余额763,785,212.66-659,278,152.79-
  减:现金的期初余额659,278,152.79-852,493,616.66-
  现金及现金等价物的净增加额104,507,059.87--193,215,463.87-
公告日期2025-08-262025-04-232025-04-232024-10-19
审计意见(境内)标准无保留意见
TOP↑