当前位置:首页 - 行情中心 - 卓胜微(300782) - 财务分析 - 现金流量表

卓胜微

(300782)

  

流通市值:261.41亿  总市值:306.35亿
流通股本:4.91亿   总股本:5.75亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,008,108,305.462,070,361,250.031,052,229,400.244,084,413,624.84
  收到的税费返还222,415,071.16152,886,323.1994,611,580.67268,650,100.38
  收到其他与经营活动有关的现金192,186,388.44152,194,878.1516,686,056.22369,655,425.64
  经营活动现金流入小计3,422,709,765.062,375,442,451.371,163,527,037.134,722,719,150.86
  购买商品、接受劳务支付的现金2,391,983,559.811,592,912,765.25988,218,357.183,355,549,759.18
  支付给职工以及为职工支付的现金631,994,827.9441,326,773.55274,182,653.54733,228,820.28
  支付的各项税费86,539,423.4657,699,262.7549,056,974.0345,612,959.97
  支付其他与经营活动有关的现金302,939,099.5237,997,385.2635,745,021.19484,529,965.81
  经营活动现金流出小计3,413,456,910.672,329,936,186.811,347,203,005.944,618,921,505.24
  经营活动产生的现金流量净额9,252,854.3945,506,264.56-183,675,968.81103,797,645.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,620,151,416.98280,000,000-3,657,679.4
  取得投资收益收到的现金5,447,800.81678,477.98-1,304,494.22
  处置固定资产、无形资产和其他长期资产收回的现金净额32,00032,000-22,838,660
  收到的其他与投资活动有关的现金1,500,0001,500,000-6,690,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计1,627,131,217.79282,210,477.98-34,490,833.62
  购建固定资产、无形资产和其他长期资产支付的现金536,065,545.98414,094,971.45181,332,016.06805,660,635.07
  投资支付的现金4,334,283,781.952,991,283,781.95-32,500,000
  支付其他与投资活动有关的现金240,000240,000-6,450,000
  投资活动现金流出小计4,870,589,327.933,405,618,753.4181,332,016.06844,610,635.07
  投资活动产生的现金流量净额-3,243,458,110.14-3,123,408,275.42-181,332,016.06-810,119,801.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,463,887,422.763,463,887,422.76-29,258,348.42
  取得借款收到的现金1,553,748,7431,233,748,743593,708,6433,052,426,384.08
  收到其他与筹资活动有关的现金11,611,197.41109,361.7-11,985,555.92
  筹资活动现金流入小计5,029,247,363.174,697,745,527.46593,708,6433,093,670,288.42
  偿还债务支付的现金1,309,724,826.82943,585,393.57345,133,333.252,092,876,658.6
  分配股利、利润或偿付利息支付的现金63,828,647.6834,835,231.1519,344,141.1112,038,319.06
  支付其他与筹资活动有关的现金11,391,810.910,508,723.721,209,950.3337,874,634.42
  筹资活动现金流出小计1,384,945,285.4988,929,348.44365,687,424.682,242,789,612.08
  筹资活动产生的现金流量净额3,644,302,077.773,708,816,179.02228,021,218.32850,880,676.34
四、汇率变动对现金及现金等价物的影响-63,938,211.37-37,199,188.95-20,064,640.65-12,023,468.92
五、现金及现金等价物净增加额346,158,610.65593,714,979.21-157,051,407.2132,535,051.59
  加:期初现金及现金等价物余额1,530,231,304.271,530,231,304.271,530,231,304.271,397,696,252.68
  期末现金及现金等价物余额1,876,389,914.922,123,946,283.481,373,179,897.071,530,231,304.27
补充资料:
  净利润--371,176,637.76--292,895,136.67
  资产减值准备-178,550,380.83-240,866,734.31
  固定资产和投资性房地产折旧-406,989,353.27-693,606,367.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-406,989,353.27-693,606,367.17
  无形资产摊销-7,857,514.55-15,035,924.2
  长期待摊费用摊销-7,896,156.98-18,969,488.36
  处置固定资产、无形资产和其他长期资产的损失-949,648.73--5,275,398.08
  固定资产报废损失-449.9-539.44
  公允价值变动损失-2,372,332.23-2,863,320.1
  财务费用-70,794,286.31-77,878,981.61
  投资损失--6,743,204.22--226,857.66
  递延所得税--26,457,526.68--140,863,366.27
  其中:递延所得税资产减少--15,176,418.75--73,850,378.49
    递延所得税负债增加--11,281,107.93--67,012,987.78
  存货的减少--91,488,557.42--1,035,421,716.14
  经营性应收项目的减少-65,874,563.41--39,228,111.56
  经营性应付项目的增加--157,193,956.79-584,637,779.54
  其他--45,661,310.51--30,891,782.23
  现金的期末余额-2,123,946,283.48-1,530,231,304.27
  减:现金的期初余额-1,530,231,304.27-1,397,696,252.68
  现金及现金等价物的净增加额-593,714,979.21-132,535,051.59
公告日期2026-10-302026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑