当前位置:首页 - 行情中心 - 卓胜微(300782) - 财务分析 - 现金流量表

卓胜微

(300782)

  

流通市值:405.09亿  总市值:486.15亿
流通股本:4.45亿   总股本:5.34亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,166,213,007.711,913,106,396.82979,175,289.443,982,860,398.25
收到的税费返还145,678,647.75114,911,662.1156,071,784.34678,760,841.12
收到其他与经营活动有关的现金137,833,301.3245,363,773.5321,619,629.2189,015,495.49
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,449,724,956.782,073,381,832.461,056,866,702.994,750,636,734.86
购买商品、接受劳务支付的现金1,450,122,903.91653,776,349.05324,391,953.673,055,229,585.23
支付给职工以及为职工支付的现金380,601,495.41247,760,421.31150,718,545.98360,484,964.35
支付的各项税费90,905,549.9187,394,410.753,569,219.06206,033,374.82
支付其他与经营活动有关的现金197,767,692.71115,641,184.6950,703,154.68186,647,701.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,119,397,641.941,104,572,365.8529,382,873.393,808,395,625.83
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,330,327,314.84968,809,466.66527,483,829.6942,241,109.03
二、投资活动产生的现金流量:
收回投资收到的现金---132,838,325.66
取得投资收益收到的现金2,002,317.311,041,312.83--
处置固定资产、无形资产和其他长期资产收回的现金净额110,005,000110,005,000110,005,00050,000
收到的其他与投资活动有关的现金---42,788,379.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计112,007,317.31111,046,312.83110,005,000175,676,705.06
购建固定资产、无形资产和其他长期资产支付的现金1,230,394,869.64887,667,582291,353,398.091,710,718,416.48
投资支付的现金83,000,00079,000,000-55,031,728
支付其他与投资活动有关的现金38,948,212.7531,397,498.04-29,051,884.82
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,352,343,082.39998,065,080.04291,353,398.091,794,802,029.3
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,240,335,765.08-887,018,767.21-181,348,398.09-1,619,125,324.24
三、筹资活动产生的现金流量:
吸收投资收到的现金4,156,430.44,156,430.44,156,430.45,673,383.52
收到其他与筹资活动有关的现金1,000,0001,000,000-1,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,156,430.45,156,430.44,156,430.46,673,383.52
分配股利、利润或偿付利息支付的现金90,746,440.9890,746,440.98-233,513,587.3
支付其他与筹资活动有关的现金9,270,149.584,157,445.781,168,310.295,819,819.01
筹资活动现金流出平衡项目0000
筹资活动现金流出小计100,016,590.5694,903,886.761,168,310.29239,333,406.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-94,860,160.16-89,747,456.362,988,120.11-232,660,022.79
四、汇率变动对现金及现金等价物的影响14,629,957.9831,742,934.89-21,905,169.71104,006,625.01
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额9,761,347.5823,786,177.98327,218,381.91-805,537,612.99
加:期初现金及现金等价物余额1,214,041,118.791,214,041,118.791,214,041,118.792,019,578,731.78
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,223,802,466.371,237,827,296.771,541,259,500.71,214,041,118.79
补充资料:
净利润-366,217,699.48-1,078,340,671.64
资产减值准备-124,464,714.01-301,008,351.65
固定资产和投资性房地产折旧-87,634,343.97-90,358,157.2
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,634,343.97-90,358,157.2
无形资产摊销-4,684,312.94-4,677,977.83
长期待摊费用摊销-3,571,520.65-4,009,098.38
处置固定资产、无形资产和其他长期资产的损失--1,096,962.95--
固定资产报废损失----24,899.07
公允价值变动损失---1,644,528.75
财务费用-2,790,939.1--32,118,951.31
投资损失--574,157.04--897,107.18
递延所得税--8,155,427.89--23,657,466.25
其中:递延所得税资产减少--25,696,015.78--46,227,888.37
递延所得税负债增加-17,540,587.89-22,570,422.12
存货的减少-225,234,238.11--724,611,954.6
经营性应收项目的减少--68,809,473.11-144,517,274.61
经营性应付项目的增加-217,181,245.46-85,420,249.34
其他-12,387,099.4-9,303,812.77
现金的期末余额-1,237,827,296.77-1,214,041,118.79
减:现金的期初余额-1,214,041,118.79-2,019,578,731.78
公告日期2023-10-282023-08-292023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑