当前位置:首页 - 行情中心 - 卓胜微(300782) - 财务分析 - 现金流量表

卓胜微

(300782)

  

流通市值:350.69亿  总市值:418.82亿
流通股本:4.48亿   总股本:5.35亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,382,533,963.792,440,805,722.41,342,823,324.524,502,203,458.35
收到的税费返还221,176,223.11156,142,029.6691,847,760.71215,956,861.22
收到其他与经营活动有关的现金239,194,628.4676,933,067.3326,578,913254,945,874.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,842,904,815.362,673,880,819.391,461,249,998.234,973,106,194.25
购买商品、接受劳务支付的现金3,308,936,609.262,297,877,120.231,064,320,739.652,185,675,245.16
支付给职工以及为职工支付的现金505,340,106.2332,795,721.5187,816,971.45494,103,093.23
支付的各项税费82,189,126.8177,624,236.175,352,311.8294,570,217.03
支付其他与经营活动有关的现金312,709,268.51254,464,419.36127,701,875.8304,629,598
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,209,175,110.782,962,761,497.261,385,191,898.723,078,978,153.42
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-366,270,295.42-288,880,677.8776,058,099.511,894,128,040.83
二、投资活动产生的现金流量:
收回投资收到的现金1,056,310.051,119,838.55916,438.5549,415,826.12
处置固定资产、无形资产和其他长期资产收回的现金净额59,707,197.879,187,197.872,801,600111,831,400
收到的其他与投资活动有关的现金177,851,260.58138,040,023.04-22,100,518.24
投资活动现金流入的平衡项目0000
投资活动现金流入小计238,614,768.5148,347,059.463,718,038.55183,347,744.36
购建固定资产、无形资产和其他长期资产支付的现金1,777,253,796.191,369,442,102.17515,478,513.682,121,789,270.91
投资支付的现金15,000,00015,000,000-86,000,000
支付其他与投资活动有关的现金20,486,90020,486,900-267,915,761.07
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,812,740,696.191,404,929,002.17515,478,513.682,475,705,031.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,574,125,927.69-1,256,581,942.71-511,760,475.13-2,292,357,287.62
三、筹资活动产生的现金流量:
吸收投资收到的现金43,859,152.3543,859,152.35-17,662,720.89
取得借款收到的现金2,272,939,482.461,772,821,408.71712,876,872.16-
收到其他与筹资活动有关的现金1,049,729.431,049,729.43-1,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,317,848,364.241,817,730,290.49712,876,872.1618,662,720.89
偿还债务支付的现金165,956,890.36165,956,890.36135,956,890.36-
分配股利、利润或偿付利息支付的现金135,973,128.81125,267,819.29785,633.9490,746,440.98
支付其他与筹资活动有关的现金9,550,972.118,478,483.191,199,331.4121,534,518.13
筹资活动现金流出平衡项目0000
筹资活动现金流出小计311,480,991.28299,703,192.84137,941,855.71112,280,959.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额2,006,367,372.961,518,027,097.65574,935,016.45-93,618,238.22
四、汇率变动对现金及现金等价物的影响10,167,204.13-1,825,848.16-6,105,069.09-1,807,001.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额76,138,353.98-29,261,371.09133,127,571.74-493,654,486.22
加:期初现金及现金等价物余额720,386,632.57720,386,632.57720,386,632.571,214,041,118.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额796,524,986.55691,125,261.48853,514,204.31720,386,632.57
补充资料:
净利润-353,186,437.47-1,119,455,336.98
资产减值准备-17,856,622.74-95,938,261.51
固定资产和投资性房地产折旧-264,901,765.78-198,804,448.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-264,901,765.78-198,804,448.9
无形资产摊销-7,219,940.28-12,600,112.63
长期待摊费用摊销-9,906,161.55-10,164,122.54
处置固定资产、无形资产和其他长期资产的损失--2,766,235.89--1,096,962.95
公允价值变动损失----18,805,749.42
财务费用-6,516,405.58-6,577,670.06
投资损失-319,720.79--7,408,544.64
递延所得税--3,217,353.72--16,991,210.46
其中:递延所得税资产减少-121,884.28--15,199,012.62
递延所得税负债增加--3,339,238--1,792,197.84
存货的减少--1,028,064,048.66-123,671,733.77
经营性应收项目的减少-64,031,476.16--103,744,127.92
经营性应付项目的增加--24,225,268.29-428,084,784.69
其他-39,461,968.09-33,421,509.32
现金的期末余额-691,125,261.48-720,386,632.57
减:现金的期初余额-720,386,632.57-1,214,041,118.79
公告日期2024-10-302024-08-292024-04-292024-04-29
审计意见(境内)标准无保留意见
TOP↑