当前位置:首页 - 行情中心 - 唐源电气(300789) - 财务分析 - 现金流量表

唐源电气

(300789)

  

流通市值:21.50亿  总市值:22.15亿
流通股本:1.40亿   总股本:1.44亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金218,817,029.76122,293,172.41450,099,819.96311,299,120.87
  收到的税费返还1,551,695.52124,071.814,369,464.979,757,247.98
  收到其他与经营活动有关的现金6,362,367.221,733,110.5254,416,879.4112,185,763.15
  经营活动现金流入小计226,731,092.5124,150,354.71718,886,164.34333,242,132
  购买商品、接受劳务支付的现金191,696,440.47123,183,603.4281,060,703.09277,023,527.14
  支付给职工以及为职工支付的现金57,081,845.7228,688,096.55114,681,671.2983,897,572.67
  支付的各项税费22,138,054.9914,685,503.4439,142,970.128,846,195.15
  支付其他与经营活动有关的现金25,247,376.1112,171,904.29292,526,414.5234,487,633.89
  经营活动现金流出小计296,163,717.29178,729,107.68727,411,759424,254,928.85
  经营活动产生的现金流量净额-69,432,624.79-54,578,752.97-8,525,594.66-91,012,796.85
二、投资活动产生的现金流量:
  收回投资收到的现金50,000,000012,377,968.782,377,968.78
  取得投资收益收到的现金4,725,0000225,064.44-
  处置固定资产、无形资产和其他长期资产收回的现金净额9,500022,00022,000
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金-00-
  投资活动现金流入小计54,734,500012,625,033.222,399,968.78
  购建固定资产、无形资产和其他长期资产支付的现金11,968,955.41121,079.5312,653,619.426,453,277.74
  投资支付的现金-00-
  取得子公司及其他营业单位支付的现金-00-
  支付其他与投资活动有关的现金-00-
  投资活动现金流出小计11,968,955.41121,079.5312,653,619.426,453,277.74
  投资活动产生的现金流量净额42,765,544.59-121,079.53-28,586.2-4,053,308.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,570,0001,000,0008,762,190.238,762,190.23
  其中:子公司吸收少数股东投资收到的现金1,570,0001,000,0007,881,2507,881,250
  取得借款收到的现金18,990,973.3316,000,00023,500,00022,500,000
  收到其他与筹资活动有关的现金-069,366.119,935.29
  筹资活动现金流入小计20,560,973.3317,000,00032,331,556.3431,272,125.52
  偿还债务支付的现金18,000,0008,000,00010,000,00010,000,000
  分配股利、利润或偿付利息支付的现金359,947.21176,758.8822,529,598.8722,182,515.42
  其中:子公司支付给少数股东的股利、利润-0183,280.11-
  支付其他与筹资活动有关的现金326,183.76102,546.5230,351,487.23646,535.03
  筹资活动现金流出小计18,686,130.978,279,305.462,881,086.132,829,050.45
  筹资活动产生的现金流量净额1,874,842.368,720,694.6-30,549,529.76-1,556,924.93
四、汇率变动对现金及现金等价物的影响-00-
五、现金及现金等价物净增加额-24,792,237.84-45,979,137.9-39,103,710.62-96,623,030.74
  加:期初现金及现金等价物余额162,471,465.44162,471,465.44201,575,176.06201,575,176.06
  期末现金及现金等价物余额137,679,227.6116,492,327.54162,471,465.44104,952,145.32
补充资料:
  净利润-58,847,718.37-16,634,103.29-
  资产减值准备56,993,767.62-403,315.11-
  固定资产和投资性房地产折旧7,885,835.54-17,898,106.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,885,835.54-17,419,749.65-
    投资性房地产折旧--478,357.08-
  无形资产摊销199,711.17-328,690.3-
  长期待摊费用摊销558,108.96-889,551.49-
  处置固定资产、无形资产和其他长期资产的损失-51,643.46--40,718.94-
  固定资产报废损失0-107,525.5-
  公允价值变动损失0-15,690.66-
  财务费用343,141.79-603,211.96-
  投资损失-2,663,298.44--6,079,463.37-
  递延所得税-1,068,203.75--4,483,926.97-
  其中:递延所得税资产减少-227,896.01--3,990,630.96-
    递延所得税负债增加-840,307.74--493,296.01-
  存货的减少35,347,440.74--6,198,906.25-
  经营性应收项目的减少26,148,305.23--10,777,359.85-
  经营性应付项目的增加-143,766,968.2--57,710,683.6-
  其他8,561,758.16--4,353,100.8-
  现金的期末余额137,679,227.6-162,471,465.44-
  减:现金的期初余额162,471,465.44-201,575,176.06-
  现金及现金等价物的净增加额-24,792,237.84--39,103,710.62-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑