当前位置:首页 - 行情中心 - 力合科技(300800) - 财务分析 - 现金流量表

力合科技

(300800)

  

流通市值:29.20亿  总市值:29.50亿
流通股本:2.34亿   总股本:2.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金266,697,289.1895,870,385.78695,181,354.78386,681,448.53
  收到的税费返还8,162,387.87015,213,164.8712,534,675.48
  收到其他与经营活动有关的现金15,349,619.464,035,120.1537,491,209.1917,556,107.99
  经营活动现金流入小计290,209,296.5199,905,505.93747,885,728.84416,772,232
  购买商品、接受劳务支付的现金188,129,129.17115,885,305.84343,217,612.58264,252,925.23
  支付给职工以及为职工支付的现金112,641,572.3269,673,273.91189,551,620.12145,165,655.1
  支付的各项税费23,514,711.8815,151,637.4648,061,602.3333,384,469.6
  支付其他与经营活动有关的现金83,648,886.244,056,578.4139,045,152.2113,329,789.88
  经营活动现金流出小计407,934,299.57244,766,795.61719,875,987.23556,132,839.81
  经营活动产生的现金流量净额-117,725,003.06-144,861,289.6828,009,741.61-139,360,607.81
二、投资活动产生的现金流量:
  收回投资收到的现金862,150,000279,000,0001,743,000,0001,072,950,000
  取得投资收益收到的现金4,990,670.331,113,65523,485,473.1215,535,944.24
  处置固定资产、无形资产和其他长期资产收回的现金净额7,420-59,80050,000
  投资活动现金流入小计867,148,090.33280,113,6551,766,545,273.121,088,535,944.24
  购建固定资产、无形资产和其他长期资产支付的现金37,652,736.3514,909,712.2962,990,018.4442,347,231.46
  投资支付的现金666,000,000184,000,0001,811,600,0001,058,450,000
  投资活动现金流出小计703,652,736.35198,909,712.291,874,590,018.441,100,797,231.46
  投资活动产生的现金流量净额163,495,353.9881,203,942.71-108,044,745.32-12,261,287.22
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金1,000,000-1,000,000-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计1,000,000-1,000,000-
  分配股利、利润或偿付利息支付的现金36,981,064-42,284,987.9342,284,987.93
  支付其他与筹资活动有关的现金2,794,640.37872,449.2354,236,251.6248,877,085.54
  筹资活动现金流出小计39,775,704.37872,449.2396,521,239.5591,162,073.47
  筹资活动产生的现金流量净额-38,775,704.37-872,449.23-95,521,239.55-91,162,073.47
四、汇率变动对现金及现金等价物的影响-30,068.593,331.11128,265.44-161,064.32
五、现金及现金等价物净增加额6,964,577.96-64,526,465.09-175,427,977.82-242,945,032.82
  加:期初现金及现金等价物余额394,544,183.03394,544,183.03569,972,160.85569,972,160.85
  期末现金及现金等价物余额401,508,760.99330,017,717.94394,544,183.03327,027,128.03
补充资料:
  净利润15,157,637.17-39,014,529.23-
  资产减值准备10,229,806.17-29,575,592.64-
  固定资产和投资性房地产折旧26,896,717.64-53,640,193.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,896,717.64-53,640,193.66-
  无形资产摊销964,579.19-1,930,431.52-
  长期待摊费用摊销924,189.71-3,570,633.82-
  处置固定资产、无形资产和其他长期资产的损失-2,614.34---
  固定资产报废损失3,989.49-16,557.13-
  财务费用114,177.32-192,150.9-
  投资损失-9,742,779.82--25,560,362.52-
  递延所得税-4,351,480.77--4,345,598.94-
  其中:递延所得税资产减少-4,333,106.02--3,654,819.11-
    递延所得税负债增加-18,374.75--690,779.83-
  存货的减少-20,213,682.05--3,975,077.3-
  经营性应收项目的减少-102,290,220.51--113,741,076.53-
  经营性应付项目的增加-37,458,186.6-43,610,259.66-
  现金的期末余额401,508,760.99-394,544,183.03-
  减:现金的期初余额394,544,183.03-569,972,160.85-
  现金及现金等价物的净增加额6,964,577.96--175,427,977.82-
公告日期2025-08-222025-04-212025-04-212024-10-25
审计意见(境内)标准无保留意见
TOP↑