当前位置:首页 - 行情中心 - 矩子科技(300802) - 财务分析 - 现金流量表

矩子科技

(300802)

  

流通市值:37.07亿  总市值:52.04亿
流通股本:2.02亿   总股本:2.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金725,701,325.04422,555,404.53192,964,179.28759,682,992.05
  收到的税费返还22,735,296.8711,744,792.485,574,254.1623,949,285.25
  收到其他与经营活动有关的现金11,047,855.528,406,871.52,851,990.1730,307,822.27
  经营活动现金流入小计759,484,477.43442,707,068.51201,390,423.61813,940,099.57
  购买商品、接受劳务支付的现金516,537,591.75257,629,456.7100,348,141.71477,956,032.88
  支付给职工以及为职工支付的现金168,873,688.18128,752,068.2667,413,226.91190,806,085.35
  支付的各项税费42,985,041.224,277,439.310,643,052.3240,523,736.27
  支付其他与经营活动有关的现金41,963,649.8712,635,526.0913,902,694.7531,431,852.79
  经营活动现金流出小计770,359,971423,294,490.35192,307,115.69740,717,707.29
  经营活动产生的现金流量净额-10,875,493.5719,412,578.169,083,307.9273,222,392.28
二、投资活动产生的现金流量:
  收回投资收到的现金329,694.44329,694.44-1,644,515.99
  取得投资收益收到的现金3,804,732.173,214,605.02-6,793,528.96
  处置固定资产、无形资产和其他长期资产收回的现金净额---48,088
  收到的其他与投资活动有关的现金1,926,140,0001,509,565,000779,706,589.533,597,915,806.8
  投资活动现金流入小计1,930,274,426.611,513,109,299.46779,706,589.533,606,401,939.75
  购建固定资产、无形资产和其他长期资产支付的现金5,816,232.611,729,731.531,047,405.6918,758,188.11
  投资支付的现金15,000,00015,000,000-0
  支付其他与投资活动有关的现金1,915,550,0001,515,391,800819,550,0003,712,845,600
  投资活动现金流出小计1,936,366,232.611,532,121,531.53820,597,405.693,731,603,788.11
  投资活动产生的现金流量净额-6,091,806-19,012,232.07-40,890,816.16-125,201,848.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,123,862.82
  其中:子公司吸收少数股东投资收到的现金---1,123,862.82
  取得借款收到的现金123,402,436.7330,173,975.2114,549,718.45162,000,000
  收到其他与筹资活动有关的现金---35,123,242.57
  筹资活动现金流入小计123,402,436.7330,173,975.2114,549,718.45198,247,105.39
  分配股利、利润或偿付利息支付的现金51,516,059.531,597,050789,75047,063,362.28
  支付其他与筹资活动有关的现金88,993,675.295,298,668.291,751,954.79191,149,194.42
  筹资活动现金流出小计140,509,734.826,895,718.292,541,704.79238,212,556.7
  筹资活动产生的现金流量净额-17,107,298.0923,278,256.9212,008,013.66-39,965,451.31
四、汇率变动对现金及现金等价物的影响-15,770,256.89-11,769,504.64-5,976,839.44-4,632,345.76
五、现金及现金等价物净增加额-49,844,854.5511,909,098.37-25,776,334.02-96,577,253.15
  加:期初现金及现金等价物余额654,449,775.3654,449,775.3654,449,775.3751,027,028.45
  期末现金及现金等价物余额604,604,920.75666,358,873.67628,673,441.28654,449,775.3
补充资料:
  净利润-62,505,611.39-88,660,837.42
  资产减值准备-687,840.02-8,951,198.42
  固定资产和投资性房地产折旧-6,987,726.15-11,910,532.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,987,726.15-11,910,532.82
  无形资产摊销-269,435.47-1,168,714.71
  长期待摊费用摊销-4,590,805.46-11,328,556.28
  处置固定资产、无形资产和其他长期资产的损失-197,113.5-8,232.68
  公允价值变动损失--3,516,056.47--3,197,906.94
  财务费用-6,249,569.87-8,727,158.04
  投资损失--3,214,605.02--6,391,240.35
  递延所得税-2,172,026.44-52,631.14
  其中:递延所得税资产减少-395,160.53--836,834.6
    递延所得税负债增加-1,776,865.91-889,465.74
  存货的减少--38,166,367.33--23,644,742.74
  经营性应收项目的减少--32,645,985.1--39,616,912.45
  经营性应付项目的增加-5,005,127.77-865,663.08
  其他-3,430,894.34-1,396,002.19
  现金的期末余额-666,358,873.67-654,449,775.3
  减:现金的期初余额-654,449,775.3-751,027,028.45
  现金及现金等价物的净增加额-11,909,098.37--96,577,253.15
公告日期2026-10-302026-08-272026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑