当前位置:首页 - 行情中心 - 矩子科技(300802) - 财务分析 - 现金流量表

矩子科技

(300802)

  

流通市值:57.77亿  总市值:81.10亿
流通股本:2.02亿   总股本:2.84亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金422,555,404.53192,964,179.28759,682,992.05530,826,649.22
  收到的税费返还11,744,792.485,574,254.1623,949,285.2523,377,175.45
  收到其他与经营活动有关的现金8,406,871.52,851,990.1730,307,822.2711,102,124.78
  经营活动现金流入小计442,707,068.51201,390,423.61813,940,099.57565,305,949.45
  购买商品、接受劳务支付的现金257,629,456.7100,348,141.71477,956,032.88308,424,199.55
  支付给职工以及为职工支付的现金128,752,068.2667,413,226.91190,806,085.35145,972,020.89
  支付的各项税费24,277,439.310,643,052.3240,523,736.2730,352,125.45
  支付其他与经营活动有关的现金12,635,526.0913,902,694.7531,431,852.7942,826,579.23
  经营活动现金流出小计423,294,490.35192,307,115.69740,717,707.29527,574,925.12
  经营活动产生的现金流量净额19,412,578.169,083,307.9273,222,392.2837,731,024.33
二、投资活动产生的现金流量:
  收回投资收到的现金329,694.44-1,644,515.99-
  取得投资收益收到的现金3,214,605.02-6,793,528.968,361,382.37
  处置固定资产、无形资产和其他长期资产收回的现金净额--48,08813,088
  收到的其他与投资活动有关的现金1,509,565,000779,706,589.533,597,915,806.83,028,500,000
  投资活动现金流入小计1,513,109,299.46779,706,589.533,606,401,939.753,036,874,470.37
  购建固定资产、无形资产和其他长期资产支付的现金1,729,731.531,047,405.6918,758,188.112,634,584.27
  投资支付的现金15,000,000-0-
  支付其他与投资活动有关的现金1,515,391,800819,550,0003,712,845,6003,342,660,500
  投资活动现金流出小计1,532,121,531.53820,597,405.693,731,603,788.113,345,295,084.27
  投资活动产生的现金流量净额-19,012,232.07-40,890,816.16-125,201,848.36-308,420,613.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,123,862.82-
  其中:子公司吸收少数股东投资收到的现金--1,123,862.82-
  取得借款收到的现金30,173,975.2114,549,718.45162,000,000177,610,226.09
  收到其他与筹资活动有关的现金--35,123,242.57-
  筹资活动现金流入小计30,173,975.2114,549,718.45198,247,105.39177,610,226.09
  分配股利、利润或偿付利息支付的现金1,597,050789,75047,063,362.2845,294,831.61
  支付其他与筹资活动有关的现金5,298,668.291,751,954.79191,149,194.42189,221,255.75
  筹资活动现金流出小计6,895,718.292,541,704.79238,212,556.7234,516,087.36
  筹资活动产生的现金流量净额23,278,256.9212,008,013.66-39,965,451.31-56,905,861.27
四、汇率变动对现金及现金等价物的影响-11,769,504.64-5,976,839.44-4,632,345.76-3,184,864.44
五、现金及现金等价物净增加额11,909,098.37-25,776,334.02-96,577,253.15-330,780,315.28
  加:期初现金及现金等价物余额654,449,775.3654,449,775.3751,027,028.45751,027,028.45
  期末现金及现金等价物余额666,358,873.67628,673,441.28654,449,775.3420,246,713.17
补充资料:
  净利润62,505,611.39-88,660,837.42-
  资产减值准备687,840.02-8,951,198.42-
  固定资产和投资性房地产折旧6,987,726.15-11,910,532.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,987,726.15-11,910,532.82-
  无形资产摊销269,435.47-1,168,714.71-
  长期待摊费用摊销4,590,805.46-11,328,556.28-
  处置固定资产、无形资产和其他长期资产的损失197,113.5-8,232.68-
  公允价值变动损失-3,516,056.47--3,197,906.94-
  财务费用6,249,569.87-8,727,158.04-
  投资损失-3,214,605.02--6,391,240.35-
  递延所得税2,172,026.44-52,631.14-
  其中:递延所得税资产减少395,160.53--836,834.6-
    递延所得税负债增加1,776,865.91-889,465.74-
  存货的减少-38,166,367.33--23,644,742.74-
  经营性应收项目的减少-32,645,985.1--39,616,912.45-
  经营性应付项目的增加5,005,127.77-865,663.08-
  其他3,430,894.34-1,396,002.19-
  现金的期末余额666,358,873.67-654,449,775.3-
  减:现金的期初余额654,449,775.3-751,027,028.45-
  现金及现金等价物的净增加额11,909,098.37--96,577,253.15-
公告日期2026-08-272026-04-252026-04-252025-10-21
审计意见(境内)标准无保留意见
TOP↑