当前位置:首页 - 行情中心 - 广康生化(300804) - 财务分析 - 现金流量表

广康生化

(300804)

  

流通市值:10.77亿  总市值:28.98亿
流通股本:2750.00万   总股本:7400.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金271,338,320.55122,442,334.38465,064,092.93317,341,340.84
  收到的税费返还16,909,280.2510,596,744.3430,941,428.4128,667,153.39
  收到其他与经营活动有关的现金880,302.93239,375.9838,128,345.9936,807,834.64
  经营活动现金流入小计289,127,903.73133,278,454.7534,133,867.33382,816,328.87
  购买商品、接受劳务支付的现金171,269,694.3283,909,341.71366,848,533.19239,822,027.36
  支付给职工以及为职工支付的现金53,832,213.5529,521,732.3595,811,611.7873,214,995.82
  支付的各项税费2,808,984.621,192,590.783,208,182.357,062,576.54
  支付其他与经营活动有关的现金22,543,672.2114,430,633.5653,920,701.4840,323,488.07
  经营活动现金流出小计250,454,564.7129,054,298.4519,789,028.8360,423,087.79
  经营活动产生的现金流量净额38,673,339.034,224,156.314,344,838.5322,393,241.08
二、投资活动产生的现金流量:
  收回投资收到的现金1,757,000,000956,002,077.552,363,000,0001,713,000,000
  取得投资收益收到的现金4,005,471.52,145,048.386,082,188.84,308,599.97
  处置子公司及其他营业单位收到的现金净额--4,343,144.58-
  投资活动现金流入小计1,761,005,471.5958,147,125.932,373,425,333.381,717,308,599.97
  购建固定资产、无形资产和其他长期资产支付的现金80,687,138.4536,980,208.3895,661,295.0771,875,967.69
  投资支付的现金1,717,000,000978,000,0002,608,000,0001,948,000,000
  投资活动现金流出小计1,797,687,138.451,014,980,208.382,703,661,295.072,019,875,967.69
  投资活动产生的现金流量净额-36,681,666.95-56,833,082.45-330,235,961.69-302,567,367.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-1,500,0001,500,000
  其中:子公司吸收少数股东投资收到的现金---1,500,000
  取得借款收到的现金190,156,764.01125,909,061.71312,395,941.71216,659,061.71
  收到其他与筹资活动有关的现金17,354,930.4510,387,566.3457,076,875.5127,936,976.61
  筹资活动现金流入小计207,511,694.46136,296,628.05370,972,817.22246,096,038.32
  偿还债务支付的现金95,392,621.4759,192,976.49237,771,705.42179,109,525.26
  分配股利、利润或偿付利息支付的现金5,509,877.952,859,044.958,139,271.875,692,318.54
  支付其他与筹资活动有关的现金26,051,669.0512,285,345.9938,097,784.4930,616,066.04
  筹资活动现金流出小计126,954,168.4774,337,367.43284,008,761.78215,417,909.84
  筹资活动产生的现金流量净额80,557,525.9961,959,260.6286,964,055.4430,678,128.48
四、汇率变动对现金及现金等价物的影响1,208,425.611,055,984.992,381,932.871,484,901.29
五、现金及现金等价物净增加额83,757,623.6810,406,319.46-226,545,134.85-248,011,096.87
  加:期初现金及现金等价物余额122,488,135.19122,488,135.19348,260,802.66348,933,270.04
  期末现金及现金等价物余额206,245,758.87132,894,454.65121,715,667.81100,922,173.17
补充资料:
  净利润29,069,021.73-34,245,609.5-
  资产减值准备461,953.88-3,875,050.24-
  固定资产和投资性房地产折旧32,142,116.03-58,674,510.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,142,116.03-58,674,510.83-
  无形资产摊销1,220,302.13-5,034,735.77-
  长期待摊费用摊销1,084,284.86-1,928,059.5-
  处置固定资产、无形资产和其他长期资产的损失15,128.49---
  固定资产报废损失2,606,331.19-4,853,072.15-
  公允价值变动损失---295,332.05-
  财务费用4,269,758.56-6,253,306.98-
  投资损失-3,881,934.58--9,382,830.52-
  递延所得税429,042.29--6,481,479.81-
  其中:递延所得税资产减少771,600.36--5,724,685.27-
    递延所得税负债增加-342,558.07--756,794.54-
  存货的减少-42,977,853.24-8,480,560.33-
  经营性应收项目的减少12,057,673.48--140,205,487.31-
  经营性应付项目的增加-958,104.6-46,106,964.68-
  其他2,580,858.39---
  现金的期末余额206,245,758.87-121,715,667.81-
  减:现金的期初余额122,488,135.19-348,260,802.66-
  现金及现金等价物的净增加额83,757,623.68--226,545,134.85-
公告日期2025-08-222025-04-182025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑