当前位置:首页 - 行情中心 - 天迈科技(300807) - 财务分析 - 现金流量表

天迈科技

(300807)

  

流通市值:22.21亿  总市值:29.09亿
流通股本:5194.15万   总股本:6803.96万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金110,959,488.2652,560,224.78189,827,392.13108,998,762.4
  收到的税费返还421,076.53421,076.531,153,340.421,153,340.42
  收到其他与经营活动有关的现金5,491,739.517,254,415.435,862,075.223,783,000.33
  经营活动现金流入小计116,872,304.360,235,716.74196,842,807.77113,935,103.15
  购买商品、接受劳务支付的现金65,833,792.742,666,095.2372,867,008.3547,753,151.25
  支付给职工以及为职工支付的现金31,873,378.7217,677,372.6269,921,093.253,702,002.77
  支付的各项税费8,071,246.086,532,077.3611,572,305.318,366,283.55
  支付其他与经营活动有关的现金13,376,783.67,031,604.2734,045,337.8122,919,516.07
  经营活动现金流出小计119,155,201.173,907,149.48188,405,744.67132,740,953.64
  经营活动产生的现金流量净额-2,282,896.8-13,671,432.748,437,063.1-18,805,850.49
二、投资活动产生的现金流量:
  收回投资收到的现金20,00020,00020,00020,000
  处置固定资产、无形资产和其他长期资产收回的现金净额379,720---
  投资活动现金流入小计399,72020,00020,00020,000
  购建固定资产、无形资产和其他长期资产支付的现金1,292,920.56850,475.566,336,106.785,702,627.73
  投资支付的现金--901,000901,000
  支付其他与投资活动有关的现金5,400,000---
  投资活动现金流出小计6,692,920.56850,475.567,237,106.786,603,627.73
  投资活动产生的现金流量净额-6,293,200.56-830,475.56-7,217,106.78-6,583,627.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金--340,000340,000
  其中:子公司吸收少数股东投资收到的现金--340,000340,000
  取得借款收到的现金33,594,935.1315,000,00060,000,00055,000,000
  收到其他与筹资活动有关的现金489,699.92-486,176.88230,817.28
  筹资活动现金流入小计34,084,635.0515,000,00060,826,176.8855,570,817.28
  偿还债务支付的现金35,500,00025,250,00056,000,00055,750,000
  分配股利、利润或偿付利息支付的现金926,593.64483,623.351,649,771.811,308,427.22
  支付其他与筹资活动有关的现金5,077,492.393,510,261.294,829,266.692,519,810.77
  筹资活动现金流出小计41,504,086.0329,243,884.6462,479,038.559,578,237.99
  筹资活动产生的现金流量净额-7,419,450.98-14,243,884.64-1,652,861.62-4,007,420.71
五、现金及现金等价物净增加额-15,995,548.34-28,745,792.94-432,905.3-29,396,898.93
  加:期初现金及现金等价物余额78,535,210.3778,535,210.3778,968,115.6778,968,115.67
  期末现金及现金等价物余额62,539,662.0349,789,417.4378,535,210.3749,571,216.74
补充资料:
  净利润-4,601,391.82--60,487,078.18-
  资产减值准备-13,318,424.59-26,483,952.92-
  固定资产和投资性房地产折旧4,920,955.04-11,717,070.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,920,955.04-11,717,070.66-
  无形资产摊销340,063.68-706,675.17-
  长期待摊费用摊销645,111.89-1,076,348.73-
  处置固定资产、无形资产和其他长期资产的损失4,391,982.42---
  财务费用1,176,982.69-1,841,184.88-
  投资损失-531,323.41-106,649.12-
  递延所得税777,556.84--12,090,548.85-
  其中:递延所得税资产减少840,185.42--12,004,201.56-
    递延所得税负债增加-62,628.58--86,347.29-
  存货的减少26,535,285.88--17,119,686.19-
  经营性应收项目的减少53,848,535.65--91,586.01-
  经营性应付项目的增加-76,612,627.53-55,948,691.69-
  现金的期末余额62,539,662.03-78,535,210.37-
  减:现金的期初余额78,535,210.37-78,968,115.67-
  现金及现金等价物的净增加额-15,995,548.34--432,905.3-
公告日期2025-08-162025-04-262025-04-162024-10-29
审计意见(境内)标准无保留意见
TOP↑