当前位置:首页 - 行情中心 - 华辰装备(300809) - 财务分析 - 现金流量表

华辰装备

(300809)

  

流通市值:58.39亿  总市值:98.32亿
流通股本:1.51亿   总股本:2.54亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金118,165,187.94511,506,794.05375,678,017.99212,060,383.54
  收到的税费返还4,367,122.281,880,460.683,395,570.142,103,437.39
  收到其他与经营活动有关的现金8,412,325.9510,865,937.289,841,671.727,088,988.83
  经营活动现金流入小计130,944,636.17524,253,192.01388,915,259.85221,252,809.76
  购买商品、接受劳务支付的现金56,567,695.58227,792,999.55176,944,155.7994,177,924.32
  支付给职工以及为职工支付的现金29,375,471.9488,654,324.6169,929,547.1448,750,304.09
  支付的各项税费8,233,173.0131,569,075.7220,597,999.7812,664,174.09
  支付其他与经营活动有关的现金6,878,267.0522,687,770.523,365,944.0416,114,862.68
  经营活动现金流出小计101,054,607.58370,704,170.38290,837,646.75171,707,265.18
  经营活动产生的现金流量净额29,890,028.59153,549,021.6398,077,613.149,545,544.58
二、投资活动产生的现金流量:
  收回投资收到的现金309,269,0001,887,150,0001,137,100,000752,500,000
  取得投资收益收到的现金1,639,995.7435,628,868.9922,749,861.444,960,658.83
  处置固定资产、无形资产和其他长期资产收回的现金净额-74,309.0922,3002,300
  投资活动现金流入小计310,908,995.741,922,853,178.081,159,872,161.44757,462,958.83
  购建固定资产、无形资产和其他长期资产支付的现金5,967,908.823,902,602.5216,615,585.0913,091,931.83
  投资支付的现金590,749,0001,841,550,0001,319,060,000867,500,000
  支付其他与投资活动有关的现金00--
  投资活动现金流出小计596,716,908.81,865,452,602.521,335,675,585.09880,591,931.83
  投资活动产生的现金流量净额-285,807,913.0657,400,575.56-175,803,423.65-123,128,973
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-30,424,814.3525,339,581.620
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-30,424,814.3525,339,581.620
  筹资活动产生的现金流量净额平衡项目-000
  筹资活动产生的现金流量净额--30,424,814.35-25,339,581.620
四、汇率变动对现金及现金等价物的影响-310,854.39-352,809.79-104,328.2934,533.54
五、现金及现金等价物净增加额-256,228,738.86180,171,973.05-103,169,720.46-73,548,894.88
  加:期初现金及现金等价物余额407,332,778.74227,160,805.69227,160,805.69227,160,805.69
  期末现金及现金等价物余额151,104,039.88407,332,778.74123,991,085.23153,611,910.81
补充资料:
  净利润-202,129,355.7-34,114,502.42
  资产减值准备-10,335,530.67-8,454,408.38
  固定资产和投资性房地产折旧-37,979,689.13-18,767,184.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,979,689.13-18,767,184.86
  无形资产摊销-1,422,007.18-615,752.69
  长期待摊费用摊销-819,190.92-409,595.46
  处置固定资产、无形资产和其他长期资产的损失-46,015.57-4,446.56
  固定资产报废损失-119,556.84-92,962.25
  公允价值变动损失--165,234,285.66--5,323,773.1
  财务费用-352,920.14--34,463.62
  投资损失--23,617,436.19--4,940,837.29
  递延所得税-14,332,031.83--1,332,979.16
  其中:递延所得税资产减少-14,680,754.02--1,340,274.24
    递延所得税负债增加--348,722.19-7,295.08
  存货的减少-71,848,123.73-36,086,142.47
  经营性应收项目的减少--79,415,596.61--55,393,827.22
  经营性应付项目的增加-32,985,336.35--5,673,925.62
  其他-31,948,896.28-14,527,093.46
  现金的期末余额-407,332,778.74-153,611,910.81
  减:现金的期初余额-227,160,805.69-227,160,805.69
  现金及现金等价物的净增加额-180,171,973.05--73,548,894.88
公告日期2026-04-252026-04-252025-10-282025-08-23
审计意见(境内)标准无保留意见
TOP↑