当前位置:首页 - 行情中心 - 中科海讯(300810) - 财务分析 - 现金流量表

中科海讯

(300810)

  

流通市值:28.02亿  总市值:29.02亿
流通股本:1.14亿   总股本:1.18亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金170,804,104.8248,960,542.18361,150,941.18173,973,860.83
  收到的税费返还2,395,765.94-51,774.0351,774.03
  收到其他与经营活动有关的现金2,065,144.281,628,136.43,128,618.432,452,323.67
  经营活动现金流入小计175,265,015.0450,588,678.58364,331,333.64176,477,958.53
  购买商品、接受劳务支付的现金193,580,928.11102,646,464.76291,379,615.37209,717,097.42
  支付给职工以及为职工支付的现金63,902,234.7831,884,523.23110,574,644.0383,397,363.14
  支付的各项税费9,144,002.183,884,455.2114,237,508.4912,372,671.8
  支付其他与经营活动有关的现金10,182,188.167,271,739.0128,578,736.0122,636,137.66
  经营活动现金流出小计276,809,353.23145,687,182.21444,770,503.9328,123,270.02
  经营活动产生的现金流量净额-101,544,338.19-95,098,503.63-80,439,170.26-151,645,311.49
二、投资活动产生的现金流量:
  收回投资收到的现金181,050,000161,050,000926,050,000825,000,000
  取得投资收益收到的现金210,659.36183,159.361,613,142.171,440,505.19
  处置固定资产、无形资产和其他长期资产收回的现金净额29,071-2,047,947.3615,000
  投资活动现金流入小计181,289,730.36161,233,159.36929,711,089.53826,455,505.19
  购建固定资产、无形资产和其他长期资产支付的现金1,428,153.451,017,645.353,131,342.662,035,796.83
  投资支付的现金150,000,000150,000,000885,000,000795,000,000
  投资活动现金流出小计151,428,153.45151,017,645.35888,131,342.66797,035,796.83
  投资活动产生的现金流量净额29,861,576.9110,215,514.0141,579,746.8729,419,708.36
三、筹资活动产生的现金流量:
  取得借款收到的现金51,073,691.6119,500,000129,835,613.33105,967,338.39
  筹资活动现金流入小计51,073,691.6119,500,000129,835,613.33105,967,338.39
  偿还债务支付的现金46,913,46027,000,00083,970,00060,465,000
  分配股利、利润或偿付利息支付的现金3,670,138.91732,790.025,322,988.163,853,355.63
  其中:子公司支付给少数股东的股利、利润--744,856-
  支付其他与筹资活动有关的现金2,308,973.251,594,261.663,809,980.442,242,506.36
  筹资活动现金流出小计52,892,572.1629,327,051.6893,102,968.666,560,861.99
  筹资活动产生的现金流量净额-1,818,880.55-9,827,051.6836,732,644.7339,406,476.4
五、现金及现金等价物净增加额-73,501,641.83-94,710,041.3-2,126,778.66-82,819,126.73
  加:期初现金及现金等价物余额163,081,693.04163,081,693.04165,208,471.7165,208,471.7
  期末现金及现金等价物余额89,580,051.2168,371,651.74163,081,693.0482,389,344.97
补充资料:
  净利润-44,531,474.59--42,241,301.73-
  资产减值准备33,375,837.48-37,331,068.72-
  固定资产和投资性房地产折旧4,784,023.66-9,763,762.68-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,784,023.66-9,763,762.68-
  无形资产摊销678,110.43-1,247,264.08-
  长期待摊费用摊销160,705.94-88,947.85-
  处置固定资产、无形资产和其他长期资产的损失-206,991.85-344,999.11-
  固定资产报废损失44,060.21-50,894.43-
  公允价值变动损失465,285.71-47,472.69-
  财务费用1,869,219.22-2,597,389.45-
  投资损失-495,939.36--1,811,658.22-
  递延所得税-4,691,308.69--4,777,715.27-
  其中:递延所得税资产减少-4,533,230.18--4,931,507.02-
    递延所得税负债增加-158,078.51-153,791.75-
  存货的减少-135,116,468.59--69,563,267.11-
  经营性应收项目的减少-7,887,204.41--102,194,379.36-
  经营性应付项目的增加48,011,272.1-85,192,165.14-
  现金的期末余额89,580,051.21-163,081,693.04-
  减:现金的期初余额163,081,693.04-165,208,471.7-
  现金及现金等价物的净增加额-73,501,641.83--2,126,778.66-
公告日期2026-08-282026-04-282026-04-172025-10-27
审计意见(境内)标准无保留意见
TOP↑