当前位置:首页 - 行情中心 - 铂科新材(300811) - 财务分析 - 现金流量表

铂科新材

(300811)

  

流通市值:236.26亿  总市值:287.85亿
流通股本:3.35亿   总股本:4.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金816,171,615.8397,816,299.911,331,257,448.921,008,657,403.93
  收到的税费返还8,917,356.451,653,530.2210,344,557.713,756,293.35
  收到其他与经营活动有关的现金45,467,544.2122,258,648.0449,218,376.7913,939,823.63
  经营活动现金流入小计870,556,516.46421,728,478.171,390,820,383.421,026,353,520.91
  购买商品、接受劳务支付的现金349,295,217.86151,122,186.72386,989,552.73322,147,000.55
  支付给职工以及为职工支付的现金253,664,858.97103,945,305.68413,838,944.53259,961,701.7
  支付的各项税费90,893,872.3958,988,461.93140,062,122.1796,032,825.48
  支付其他与经营活动有关的现金36,204,379.8612,607,274.81102,494,778.7934,393,119.48
  经营活动现金流出小计730,058,329.08326,663,229.141,043,385,398.22712,534,647.21
  经营活动产生的现金流量净额140,498,187.3895,065,249.03347,434,985.2313,818,873.7
二、投资活动产生的现金流量:
  收回投资收到的现金130,000,000-750,745,895.37-
  取得投资收益收到的现金1,100,842.12187,913.26180,632.072,142,985.06
  处置固定资产、无形资产和其他长期资产收回的现金净额--940,920.2518,500
  收到的其他与投资活动有关的现金-30,133,698.64-524,456,310.96
  投资活动现金流入小计131,100,842.1230,321,611.9751,867,447.69526,617,796.02
  购建固定资产、无形资产和其他长期资产支付的现金151,422,577.366,246,197.85264,692,736.46184,265,677.02
  投资支付的现金96,000,000-858,295,06732,000,000
  支付其他与投资活动有关的现金-20,000,000-726,000,000
  投资活动现金流出小计247,422,577.386,246,197.851,122,987,803.46942,265,677.02
  投资活动产生的现金流量净额-116,321,735.18-55,924,585.95-371,120,355.77-415,647,881
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,483,318.312,193,741.77357,514,788.86354,278,951.7
  其中:子公司吸收少数股东投资收到的现金--8,000,0008,000,000
  取得借款收到的现金55,485,365.2820,888,976.39160,666,193.05101,071,655.55
  筹资活动现金流入小计66,968,683.5923,082,718.16518,180,981.91455,350,607.25
  偿还债务支付的现金77,864,306.8917,864,306.89101,175,261.2741,117,402.8
  分配股利、利润或偿付利息支付的现金61,156,253.481,537,801.7360,673,629.8559,405,851.12
  支付其他与筹资活动有关的现金49,103,829.0129,090,650.0837,104,379.327,618,880.92
  筹资活动现金流出小计188,124,389.3848,492,758.7198,953,270.42128,142,134.84
  筹资活动产生的现金流量净额-121,155,705.79-25,410,040.54319,227,711.49327,208,472.41
四、汇率变动对现金及现金等价物的影响-10,413,504.01-5,342,683-4,715,853-707,536.68
五、现金及现金等价物净增加额-107,392,757.68,387,939.54290,826,487.92224,671,928.43
  加:期初现金及现金等价物余额435,032,865.8435,032,865.8144,206,377.88144,206,377.88
  期末现金及现金等价物余额327,640,108.2443,420,805.34435,032,865.8368,878,306.31
补充资料:
  净利润225,638,246.75-426,124,016.25-
  资产减值准备7,400,119.06-1,489,712.91-
  固定资产和投资性房地产折旧61,098,045.46-104,846,842.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧61,098,045.46-104,846,842.09-
  无形资产摊销878,527.16-1,641,553.26-
  长期待摊费用摊销6,104,184.1-14,104,219.17-
  处置固定资产、无形资产和其他长期资产的损失-39,934.87--77,551.46-
  固定资产报废损失2,030,778.2-3,476,426.77-
  公允价值变动损失-762,770.03--3,769,058.07-
  财务费用22,283,348.22-23,499,544.92-
  投资损失-161,478.45--224,851.69-
  递延所得税-7,054,854.56--1,295,014.16-
  其中:递延所得税资产减少-7,054,854.56-57,311,925.56-
    递延所得税负债增加---58,606,939.72-
  存货的减少-113,646,291.8--91,367,622.61-
  经营性应收项目的减少-20,159,895.69--316,195,722.37-
  经营性应付项目的增加-85,473,727.89-153,740,341.81-
  其他28,342,987.26-8,261,480.79-
  现金的期末余额327,640,108.2-435,032,865.8-
  减:现金的期初余额435,032,865.8-144,206,377.88-
  现金及现金等价物的净增加额-107,392,757.6-290,826,487.92-
公告日期2026-08-262026-04-232026-04-232025-10-22
审计意见(境内)标准无保留意见
TOP↑