当前位置:首页 - 行情中心 - 艾可蓝(300816) - 财务分析 - 现金流量表

艾可蓝

(300816)

  

流通市值:27.84亿  总市值:38.16亿
流通股本:5836.53万   总股本:8000.00万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金316,923,297.04280,224,856.061,212,723,443.67490,754,248.12
  收到的税费返还1,690,645.22372,206.754,329,885.442,594,024.1
  收到其他与经营活动有关的现金1,188,252,588.31652,438,249.752,051,961,527.382,015,138,722.83
  经营活动现金流入小计1,506,866,530.57933,035,312.563,269,014,856.492,508,486,995.05
  购买商品、接受劳务支付的现金346,144,911.95195,066,701.42879,975,627.81322,707,479.47
  支付给职工以及为职工支付的现金72,394,581.1737,489,860.32113,840,832.1483,198,159.4
  支付的各项税费29,907,5678,004,770.6541,626,011.2427,797,983.06
  支付其他与经营活动有关的现金1,205,180,427.12648,382,421.672,068,079,301.111,978,411,090.92
  经营活动现金流出小计1,653,627,487.24888,943,754.063,103,521,772.32,412,114,712.85
  经营活动产生的现金流量净额-146,760,956.6744,091,558.5165,493,084.1996,372,282.2
二、投资活动产生的现金流量:
  收回投资收到的现金161,886,952.56141,724,831.8156,457,371.6761,376,631.67
  取得投资收益收到的现金8,220,172.326,332,037.9716,864,226.35,303,894.51
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,003,619.42472,020.48
  收到的其他与投资活动有关的现金920,845.785,385,768.6111,218,787.622,340,810.2
  投资活动现金流入小计171,027,970.66153,442,638.38185,544,005.0169,493,356.86
  购建固定资产、无形资产和其他长期资产支付的现金9,632,236.4137,149,324.28155,393,989.72143,054,963.05
  投资支付的现金167,406,878.09155,000,000406,000,000336,000,000
  支付其他与投资活动有关的现金--8,699,293.13-
  投资活动现金流出小计177,039,114.5192,149,324.28570,093,282.85479,054,963.05
  投资活动产生的现金流量净额-6,011,143.84-38,706,685.9-384,549,277.84-409,561,606.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,876,476.05-0-
  取得借款收到的现金876,054,526.92643,800,000906,839,965.12778,626,291.34
  收到其他与筹资活动有关的现金2,515,881.61-0-
  筹资活动现金流入小计887,446,884.58643,800,000906,839,965.12778,626,291.34
  偿还债务支付的现金384,603,610.19206,086,395.88702,572,118.14517,801,718.74
  分配股利、利润或偿付利息支付的现金21,638,102.885,914,555.5923,795,585.2926,940,910.5
  支付其他与筹资活动有关的现金-2,095,436.7512,843,642.8910,475,895.45
  筹资活动现金流出小计406,241,713.07214,096,388.22739,211,346.32555,218,524.69
  筹资活动产生的现金流量净额481,205,171.51429,703,611.78167,628,618.8223,407,766.65
四、汇率变动对现金及现金等价物的影响612,801.21-1,161,051.191,874,095.74-82,695.26
五、现金及现金等价物净增加额329,045,872.21433,927,433.19-49,553,479.11-89,864,252.6
  加:期初现金及现金等价物余额362,124,011.15362,124,011.15411,677,490.26411,677,490.26
  期末现金及现金等价物余额691,169,883.36796,051,444.34362,124,011.15321,813,237.66
补充资料:
  净利润49,374,454.77-115,669,050.32-
  资产减值准备9,285,669.79-7,992,912.39-
  固定资产和投资性房地产折旧18,659,207.36-31,934,245.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,659,207.36-31,934,245.48-
  无形资产摊销3,493,587.61-4,275,353.7-
  长期待摊费用摊销2,033,391.38-1,222,978-
  处置固定资产、无形资产和其他长期资产的损失11,298.25--6,820.11-
  固定资产报废损失--0-
  公允价值变动损失-2,832,037.81-4,798,020.6-
  财务费用13,308,825.9-17,720,140.05-
  投资损失-8,005,619.78--15,840,558.62-
  递延所得税-1,352,500.06-2,278,577.54-
  其中:递延所得税资产减少-884,816.43-3,240,173.95-
    递延所得税负债增加-467,683.63--961,596.41-
  存货的减少-82,774,492.38--39,476,896.7-
  经营性应收项目的减少-135,463,994.39--257,255,580.39-
  经营性应付项目的增加-23,142,120.27-272,591,323.49-
  其他6,262,234.93-10,716,037.03-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额691,169,883.36-362,124,011.15-
  减:现金的期初余额362,124,011.15-411,677,490.26-
  现金及现金等价物的净增加额329,045,872.21--49,553,479.11-
公告日期2026-08-262026-04-252026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑