当前位置:首页 - 行情中心 - 聚杰微纤(300819) - 财务分析 - 现金流量表

聚杰微纤

(300819)

  

流通市值:34.74亿  总市值:38.47亿
流通股本:1.35亿   总股本:1.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金252,916,406.37108,780,948.97547,070,190.51415,406,978.28
  收到的税费返还16,255,179.117,828,637.338,915,454.2923,481,703.8
  收到其他与经营活动有关的现金4,830,693.42,409,538.9812,389,882.698,413,204.2
  经营活动现金流入小计274,002,278.88119,019,125.25598,375,527.49447,301,886.28
  购买商品、接受劳务支付的现金145,372,868.473,931,327.07318,342,406.86241,312,650.63
  支付给职工以及为职工支付的现金64,809,491.5932,504,324.07130,140,041.0896,958,397.11
  支付的各项税费17,907,306.096,407,566.7937,366,594.9627,553,525.8
  支付其他与经营活动有关的现金15,193,816.510,509,517.1624,314,715.9617,236,269.32
  经营活动现金流出小计243,283,482.58123,352,735.09510,163,758.86383,060,842.86
  经营活动产生的现金流量净额30,718,796.3-4,333,609.8488,211,768.6364,241,043.42
二、投资活动产生的现金流量:
  收回投资收到的现金927,930.71-10,010,00010,010,000
  取得投资收益收到的现金--13,300.6913,300.69
  处置固定资产、无形资产和其他长期资产收回的现金净额371,920179,920534,856131,806
  处置子公司及其他营业单位收到的现金净额--35,000,00035,000,000
  投资活动现金流入小计1,299,850.71179,92045,558,156.6945,155,106.69
  购建固定资产、无形资产和其他长期资产支付的现金24,724,731.024,844,114.3129,363,140.7825,231,563.33
  投资支付的现金8,390,0008,000,00065,010,00010,010,000
  投资活动现金流出小计33,114,731.0212,844,114.3194,373,140.7835,241,563.33
  投资活动产生的现金流量净额-31,814,880.31-12,664,194.31-48,814,984.099,913,543.36
三、筹资活动产生的现金流量:
  取得借款收到的现金--99,641,026.9730,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--99,641,026.9730,000,000
  偿还债务支付的现金20,000,00020,000,000126,559,552.2472,000,000
  分配股利、利润或偿付利息支付的现金44,768,044.92-45,292,075.5444,820,627.78
  支付其他与筹资活动有关的现金---12,714.98
  筹资活动现金流出小计64,768,044.9220,000,000171,851,627.78116,833,342.76
  筹资活动产生的现金流量净额-64,768,044.92-20,000,000-72,210,600.81-86,833,342.76
四、汇率变动对现金及现金等价物的影响87,373.7263,158.771,362,102.31-936,944.72
五、现金及现金等价物净增加额-65,776,755.23-36,734,645.38-31,451,713.96-13,615,700.7
  加:期初现金及现金等价物余额280,007,294.96280,007,294.96311,459,008.92311,459,008.92
  期末现金及现金等价物余额214,230,539.73243,272,649.58280,007,294.96297,843,308.22
补充资料:
  净利润41,708,878.95-64,800,215.91-
  资产减值准备3,714,399.46-3,133,989.69-
  固定资产和投资性房地产折旧21,262,745.79-43,842,218.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,262,745.79-43,842,218.37-
  无形资产摊销543,203.24-1,077,945.62-
  处置固定资产、无形资产和其他长期资产的损失233,986.62-1,770,316.3-
  公允价值变动损失-720,800---
  财务费用126,455.36--838,814.42-
  投资损失-2,601,665.72--241,793.58-
  递延所得税15,496.38--107,574.8-
  其中:递延所得税资产减少-92,623.62--107,574.8-
    递延所得税负债增加108,120---
  存货的减少15,712,985.01--18,987,221.46-
  经营性应收项目的减少-59,160,541.84--21,489,478.7-
  经营性应付项目的增加9,883,653.05-15,251,965.7-
  现金的期末余额214,230,539.73-280,007,294.96-
  减:现金的期初余额280,007,294.96-311,459,008.92-
  现金及现金等价物的净增加额-65,776,755.23--31,451,713.96-
公告日期2025-08-292025-04-252025-04-152024-10-24
审计意见(境内)标准无保留意见
TOP↑