当前位置:首页 - 行情中心 - 聚杰微纤(300819) - 财务分析 - 现金流量表

聚杰微纤

(300819)

  

流通市值:61.99亿  总市值:68.63亿
流通股本:1.35亿   总股本:1.49亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,156,938.3298,912,678.53543,872,716.6450,585,372.29
  收到的税费返还12,466,183.557,593,916.6722,042,357.8220,829,750.47
  收到其他与经营活动有关的现金4,330,446.84780,116.8812,188,035.797,440,743.98
  经营活动现金流入小计239,953,568.71107,286,712.08578,103,110.21478,855,866.74
  购买商品、接受劳务支付的现金139,296,705.6761,317,696.62266,687,414.19231,530,579.63
  支付给职工以及为职工支付的现金68,173,575.6133,498,452.3126,913,836.0696,134,174.12
  支付的各项税费15,525,575.96,936,931.6136,836,019.3927,836,718.32
  支付其他与经营活动有关的现金16,580,777.55,857,384.8828,910,660.6221,658,899.97
  经营活动现金流出小计239,576,634.68107,610,465.41459,347,930.26377,160,372.04
  经营活动产生的现金流量净额376,934.03-323,753.33118,755,179.95101,695,494.7
二、投资活动产生的现金流量:
  收回投资收到的现金300,000,000230,000,000195,021,030.71927,930.71
  取得投资收益收到的现金1,184,832.87925,956.161,853,562.77-
  处置固定资产、无形资产和其他长期资产收回的现金净额359,660144,260465,083.5372,790
  收到的其他与投资活动有关的现金---1,500,000
  投资活动现金流入小计301,544,492.87231,070,216.16197,339,676.982,800,720.71
  购建固定资产、无形资产和其他长期资产支付的现金279,813,046.7738,962,954.1529,651,621.2130,312,215.71
  投资支付的现金203,000,000202,000,000304,483,10010,390,000
  取得子公司及其他营业单位支付的现金25,031,521.6725,031,521.67--
  支付其他与投资活动有关的现金--2,808,000-
  投资活动现金流出小计507,844,568.44265,994,475.82336,942,721.2140,702,215.71
  投资活动产生的现金流量净额-206,300,075.57-34,924,259.66-139,603,044.23-37,901,495
三、筹资活动产生的现金流量:
  取得借款收到的现金165,947,811.58-29,848,601.6716,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计165,947,811.58-29,848,601.6716,000,000
  偿还债务支付的现金25,969,569.4517,396,053.5330,000,00030,000,000
  分配股利、利润或偿付利息支付的现金20,663,848.35400,00059,682,00050,258,454.18
  支付其他与筹资活动有关的现金349,344---
  筹资活动现金流出小计46,982,761.817,796,053.5389,682,00080,258,454.18
  筹资活动产生的现金流量净额118,965,049.78-17,796,053.53-59,833,398.33-64,258,454.18
四、汇率变动对现金及现金等价物的影响-891,741.59-581,065.87-1,822,867.14-499,059.17
五、现金及现金等价物净增加额-87,849,833.35-53,625,132.39-82,504,129.75-963,513.65
  加:期初现金及现金等价物余额197,503,165.21197,503,165.21280,007,294.96280,007,294.96
  期末现金及现金等价物余额109,653,331.86143,878,032.82197,503,165.21279,043,781.31
补充资料:
  净利润31,812,367.27-57,341,297.04-
  资产减值准备1,641,701.96-5,271,070.22-
  固定资产和投资性房地产折旧21,384,318.3-44,774,880.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,384,318.3-44,774,880.55-
  无形资产摊销1,022,988.94-1,245,328.24-
  长期待摊费用摊销116,794.64---
  处置固定资产、无形资产和其他长期资产的损失512,456.46-527,057.68-
  财务费用2,040,957.51-1,951,334.91-
  投资损失446,711.65--3,209,876.01-
  递延所得税-487,681.91-872,512.95-
  其中:递延所得税资产减少-428,543-872,512.95-
    递延所得税负债增加-59,138.91---
  存货的减少1,736,965.89-21,407,075.31-
  经营性应收项目的减少-84,215,246.33--12,855,900.08-
  经营性应付项目的增加19,570,144.96-1,300,110.41-
  其他--130,288.73-
  不涉及现金收支的投资和筹资活动金额其他项目3,694,010.68---
  现金的期末余额109,653,331.86-197,503,165.21-
  减:现金的期初余额197,503,165.21-280,007,294.96-
  现金及现金等价物的净增加额-87,849,833.35--82,504,129.75-
公告日期2026-08-272026-04-272026-04-272025-10-30
审计意见(境内)标准无保留意见
TOP↑