当前位置:首页 - 行情中心 - 贝仕达克(300822) - 财务分析 - 现金流量表

贝仕达克

(300822)

  

流通市值:32.45亿  总市值:34.99亿
流通股本:2.89亿   总股本:3.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金386,767,142.39204,257,630.61818,908,807.87611,499,057.72
  收到的税费返还18,645,891.484,118,751.5919,954,585.713,758,919.77
  收到其他与经营活动有关的现金10,437,712.428,672,119.8721,559,501.57,452,251.8
  经营活动现金流入小计415,850,746.29217,048,502.07860,422,895.07632,710,229.29
  购买商品、接受劳务支付的现金270,838,761.94144,736,027.59539,668,602.97384,065,172.36
  支付给职工以及为职工支付的现金100,474,076.153,184,906.1218,112,882.91161,113,081.08
  支付的各项税费8,882,521.676,893,194.6617,147,679.2810,601,962.43
  支付其他与经营活动有关的现金21,533,514.979,124,952.1236,639,246.0735,591,472.98
  经营活动现金流出小计401,728,874.68213,939,080.47811,568,411.23591,371,688.85
  经营活动产生的现金流量净额14,121,871.613,109,421.648,854,483.8441,338,540.44
二、投资活动产生的现金流量:
  收回投资收到的现金--1,857,1001,857,100
  处置固定资产、无形资产和其他长期资产收回的现金净额250,00077,00069,500119,794.99
  投资活动现金流入小计250,00077,0001,926,6001,976,894.99
  购建固定资产、无形资产和其他长期资产支付的现金17,820,773.99,941,472.7219,757,286.4212,055,277.54
  投资支付的现金8,000,0008,000,000--
  投资活动现金流出小计25,820,773.917,941,472.7219,757,286.4212,055,277.54
  投资活动产生的现金流量净额-25,570,773.9-17,864,472.72-17,830,686.42-10,078,382.55
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金112,816.8735,864.432,929,974.04-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计112,816.8735,864.432,929,974.04-
  分配股利、利润或偿付利息支付的现金9,298,731-30,995,77030,995,770
  支付其他与筹资活动有关的现金1,482,459591,933.335,812,873.064,063,458.22
  筹资活动现金流出小计10,781,190591,933.3336,808,643.0635,059,228.22
  筹资活动产生的现金流量净额-10,668,373.13-556,068.9-33,878,669.02-35,059,228.22
四、汇率变动对现金及现金等价物的影响-10,547,348.12-6,202,384-931,448.39925,083.89
五、现金及现金等价物净增加额-32,664,623.54-21,513,504.02-3,786,319.99-2,873,986.44
  加:期初现金及现金等价物余额462,474,090.74462,474,090.74466,260,410.73466,260,410.73
  期末现金及现金等价物余额429,809,467.2440,960,586.72462,474,090.74463,386,424.29
补充资料:
  净利润11,944,408.78--4,753,645.02-
  资产减值准备-1,470,972.57-35,988,971.81-
  固定资产和投资性房地产折旧20,102,467.47-41,197,054.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,102,467.47-41,197,054.62-
  无形资产摊销1,522,235.75-7,301,398.48-
  长期待摊费用摊销242,837.78-5,556,137.45-
  处置固定资产、无形资产和其他长期资产的损失-81,043.41--2,583,564.13-
  固定资产报废损失4,814.16-48,705.95-
  财务费用5,957,315.02-5,705,967.51-
  投资损失-13,459,865.2--1,579,834.15-
  递延所得税-5,359,507.37--5,570,202.49-
  其中:递延所得税资产减少-5,358,598.75--1,410,099.28-
    递延所得税负债增加-908.62--4,160,103.21-
  存货的减少-6,700,443.31-1,760,751.14-
  经营性应收项目的减少66,258,413.06--11,655,619.49-
  经营性应付项目的增加-66,168,799.88--27,557,890.7-
  现金的期末余额429,809,467.2-462,474,090.74-
  减:现金的期初余额462,474,090.74-466,260,410.73-
  现金及现金等价物的净增加额-32,664,623.54--3,786,319.99-
公告日期2026-08-242026-04-272026-03-162025-10-27
审计意见(境内)标准无保留意见
TOP↑