当前位置:首页 - 行情中心 - 金丹科技(300829) - 财务分析 - 现金流量表

金丹科技

(300829)

  

流通市值:30.79亿  总市值:44.23亿
流通股本:1.58亿   总股本:2.27亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金730,112,368.9324,396,121.231,393,318,507.921,039,964,317.04
  收到的税费返还19,831,543.2816,478,889.254,216,425.6437,049,571.52
  收到其他与经营活动有关的现金30,563,878.2815,179,690.7849,583,161.0933,175,264.83
  经营活动现金流入小计780,507,790.46356,054,701.211,497,118,094.651,110,189,153.39
  购买商品、接受劳务支付的现金440,308,619.36198,391,289.55897,016,435.41649,527,062.91
  支付给职工以及为职工支付的现金75,138,569.542,029,566.76130,252,002.6497,274,539.18
  支付的各项税费54,946,270.630,032,878.4436,851,234.1227,075,439.9
  支付其他与经营活动有关的现金72,174,604.2730,238,473.1172,487,668.95118,553,482.49
  经营活动现金流出小计642,568,063.73300,692,207.851,236,607,341.12892,430,524.48
  经营活动产生的现金流量净额137,939,726.7355,362,493.36260,510,753.53217,758,628.91
二、投资活动产生的现金流量:
  收回投资收到的现金758,999,000479,000,0001,930,500,0001,534,550,000
  取得投资收益收到的现金2,360,713.962,012,801.928,291,118.497,014,905.1
  处置固定资产、无形资产和其他长期资产收回的现金净额356,337.4121,181.411,394,0601,390,320
  投资活动现金流入小计761,716,051.37481,033,983.331,940,185,178.491,542,955,225.1
  购建固定资产、无形资产和其他长期资产支付的现金125,585,045.2771,415,502.96416,180,285.93211,073,311.72
  投资支付的现金652,879,000268,000,0001,848,600,0001,460,600,000
  支付其他与投资活动有关的现金18,645,182.5617,420,182.5614,538,960.131,620
  投资活动现金流出小计797,109,227.83356,835,685.522,279,319,246.061,671,674,931.72
  投资活动产生的现金流量净额-35,393,176.46124,198,297.81-339,134,067.57-128,719,706.62
三、筹资活动产生的现金流量:
  取得借款收到的现金279,680,000222,900,000679,347,000480,268,000
  收到其他与筹资活动有关的现金50,043,40650,043,406--
  筹资活动现金流入小计329,723,406272,943,406679,347,000480,268,000
  偿还债务支付的现金331,858,120.5250,000,000534,278,000443,784,634.04
  分配股利、利润或偿付利息支付的现金20,356,039.485,608,285.9639,390,504.4134,521,045.66
  支付其他与筹资活动有关的现金57,303,316.9325,678,123.4251,078,674.0343,078,320.39
  筹资活动现金流出小计409,517,476.91281,286,409.38624,747,178.44521,384,000.09
  筹资活动产生的现金流量净额-79,794,070.91-8,343,003.3854,599,821.56-41,116,000.09
四、汇率变动对现金及现金等价物的影响1,842,546.11,208,165.854,796,861.093,326,284.77
五、现金及现金等价物净增加额24,595,025.46172,425,953.64-19,226,631.3951,249,206.97
  加:期初现金及现金等价物余额132,206,731.05132,206,731.05151,433,362.44201,433,362.44
  期末现金及现金等价物余额156,801,756.51304,632,684.69132,206,731.05252,682,569.41
补充资料:
  净利润94,573,798.41-8,536,367.38-
  资产减值准备3,443,151.34-122,877,020.88-
  固定资产和投资性房地产折旧64,983,367.49-124,307,361.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧64,983,367.49-124,307,361.88-
  无形资产摊销1,858,001.74-6,360,218.45-
  长期待摊费用摊销1,582,815.42-2,630,677.57-
  处置固定资产、无形资产和其他长期资产的损失142,139.72-9,694,271.89-
  财务费用11,983,912.46-29,836,383.08-
  投资损失-2,269,672.27--7,747,941-
  递延所得税7,542,376.94--1,787,871.31-
  其中:递延所得税资产减少-224,741.77--6,378,704.52-
    递延所得税负债增加7,767,118.71-4,590,833.21-
  存货的减少32,963,745.77-96,651,293.74-
  经营性应收项目的减少-60,061,305.7--44,307,381.83-
  经营性应付项目的增加-23,768,009.59--107,465,877.77-
  不涉及现金收支的投资和筹资活动金额其他项目--21,733,424.5-
  现金的期末余额156,801,756.51-132,206,731.05-
  减:现金的期初余额132,206,731.05-151,433,362.44-
  现金及现金等价物的净增加额24,595,025.46--19,226,631.39-
公告日期2025-08-222025-04-262025-04-212024-10-28
审计意见(境内)标准无保留意见
TOP↑