当前位置:首页 - 行情中心 - 金丹科技(300829) - 财务分析 - 现金流量表

金丹科技

(300829)

  

流通市值:42.37亿  总市值:57.27亿
流通股本:1.68亿   总股本:2.27亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,226,867,953.28807,801,956.26402,010,071.641,546,973,701.96
  收到的税费返还19,042,964.1313,698,890.368,793,975.4225,584,969.5
  收到其他与经营活动有关的现金54,111,017.0546,094,397.3333,554,577.7778,457,673.44
  经营活动现金流入小计1,300,021,934.46867,595,243.95444,358,624.831,651,016,344.9
  购买商品、接受劳务支付的现金785,984,618508,340,461.2277,740,848.921,003,636,741.95
  支付给职工以及为职工支付的现金113,117,884.976,342,115.8441,918,734.99141,699,971.99
  支付的各项税费26,753,134.9520,171,710.0210,505,730.1645,084,066.36
  支付其他与经营活动有关的现金139,878,697.5395,812,910.8439,578,474.14156,503,944.32
  经营活动现金流出小计1,065,734,335.38700,667,197.9369,743,788.211,346,924,724.62
  经营活动产生的现金流量净额234,287,599.08166,928,046.0574,614,836.62304,091,620.28
二、投资活动产生的现金流量:
  收回投资收到的现金113,819,300.7746,623,144.8824,379,989.41,170,839,000
  取得投资收益收到的现金2,079,215.961,266,735.4331,345.475,804,391.61
  处置固定资产、无形资产和其他长期资产收回的现金净额1,030,315372,72081,000774,080.61
  收到的其他与投资活动有关的现金17,545,182.5617,545,182.5614,689,145.2514,537,340.13
  投资活动现金流入小计134,474,014.2965,807,782.8739,181,480.121,191,954,812.35
  购建固定资产、无形资产和其他长期资产支付的现金156,664,578.84117,500,995.3384,962,894.03386,454,059.64
  投资支付的现金192,819,300.77190,819,300.77144,567,479.4984,839,000
  支付其他与投资活动有关的现金---18,645,182.56
  投资活动现金流出小计349,483,879.61308,320,296.1229,530,373.431,389,938,242.2
  投资活动产生的现金流量净额-215,009,865.32-242,512,513.23-190,348,893.31-197,983,429.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金---10,349,384
  取得借款收到的现金374,040,290287,580,290206,580,000596,220,000
  收到其他与筹资活动有关的现金230,900230,900230,90050,343,383
  筹资活动现金流入小计374,271,190287,811,190206,810,900656,912,767
  偿还债务支付的现金356,332,311.02185,147,073.8284,208,000660,364,584.93
  分配股利、利润或偿付利息支付的现金37,928,687.1232,890,833.974,791,012.4430,484,450.41
  支付其他与筹资活动有关的现金11,063,878.437,107,814.5056,686,991.81
  筹资活动现金流出小计405,324,876.57225,145,722.2988,999,012.44747,536,027.15
  筹资活动产生的现金流量净额-31,053,686.5762,665,467.71117,811,887.56-90,623,260.15
四、汇率变动对现金及现金等价物的影响-3,591,913.48-2,630,521.16-1,238,4331,363,225.7
五、现金及现金等价物净增加额-15,367,866.29-15,549,520.63839,397.8716,848,155.98
  加:期初现金及现金等价物余额149,054,887.03149,054,887.03149,054,887.03132,206,731.05
  期末现金及现金等价物余额133,687,020.74133,505,366.4149,894,284.9149,054,887.03
补充资料:
  净利润-51,005,732.61-112,030,521.35
  资产减值准备--91,751.56-70,926,091.6
  固定资产和投资性房地产折旧-85,268,409.24-149,780,351.62
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-85,268,409.24-149,780,351.62
  无形资产摊销-1,901,617.44-3,746,468.68
  长期待摊费用摊销-378,490.02-2,542,962.71
  处置固定资产、无形资产和其他长期资产的损失-36,622.01-564,807.28
  财务费用-10,536,221.27-22,634,212.95
  投资损失--1,216,114.39--5,701,853.74
  递延所得税--1,546,590.46--2,627,277.64
  其中:递延所得税资产减少-1,201,543.45--13,610,302.43
    递延所得税负债增加--2,748,133.91-10,983,024.79
  存货的减少-71,852,660.7-3,858,629.11
  经营性应收项目的减少--10,465,991.9--33,682,040.46
  经营性应付项目的增加--44,488,431.03--29,249,701.65
  不涉及现金收支的投资和筹资活动金额其他项目---6,658,276.45
  现金的期末余额-133,505,366.4-149,054,887.03
  减:现金的期初余额-149,054,887.03-132,206,731.05
  现金及现金等价物的净增加额--15,549,520.63-16,848,155.98
公告日期2026-10-272026-08-252026-04-282026-04-22
审计意见(境内)标准无保留意见
TOP↑