当前位置:首页 - 行情中心 - 金现代(300830) - 财务分析 - 现金流量表

金现代

(300830)

  

流通市值:39.21亿  总市值:53.15亿
流通股本:3.22亿   总股本:4.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金203,842,569.35109,108,781.24524,224,187.49319,332,970.54
  收到的税费返还1,887,885.261,171,083.372,584,981.941,672,541.71
  收到其他与经营活动有关的现金7,923,179.433,861,810.7752,597,747.8611,566,401.04
  经营活动现金流入小计213,653,634.04114,141,675.38579,406,917.29332,571,913.29
  购买商品、接受劳务支付的现金45,014,783.6129,779,734.09101,229,499.9572,524,703.6
  支付给职工以及为职工支付的现金150,071,607.7488,600,490.16311,541,892.97246,023,139.84
  支付的各项税费6,430,627.393,600,933.1931,754,599.0328,145,579.42
  支付其他与经营活动有关的现金22,380,250.4110,760,280.4672,760,140.9432,419,949.05
  经营活动现金流出小计223,897,269.15132,741,437.9517,286,132.89379,113,371.91
  经营活动产生的现金流量净额-10,243,635.11-18,599,762.5262,120,784.4-46,541,458.62
二、投资活动产生的现金流量:
  收回投资收到的现金15,000,00013,000,0001,349,000,00025,000,000
  取得投资收益收到的现金2,582,861.781,289,149.574,518,313.383,620,812.88
  处置固定资产、无形资产和其他长期资产收回的现金净额57,760.9764,208.168,739.069,748.59
  投资活动现金流入小计17,640,622.7514,353,357.731,353,527,052.4428,630,561.47
  购建固定资产、无形资产和其他长期资产支付的现金26,399,965.4118,898,624.13124,981,947.05111,222,302.5
  投资支付的现金10,000,000-1,499,500,00089,000,000
  投资活动现金流出小计36,399,965.4118,898,624.131,624,481,947.05200,222,302.5
  投资活动产生的现金流量净额-18,759,342.66-4,545,266.4-270,954,894.61-171,591,741.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,000150,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计150,000150,000--
  分配股利、利润或偿付利息支付的现金10,322,687.84-10,607,545.5210,000,019.12
  支付其他与筹资活动有关的现金348,567.98228,876.521,860,845.41,740,611.39
  筹资活动现金流出小计10,671,255.82228,876.5212,468,390.9211,740,630.51
  筹资活动产生的现金流量净额-10,521,255.82-78,876.52-12,468,390.92-11,740,630.51
五、现金及现金等价物净增加额-39,524,233.59-23,223,905.44-221,302,501.13-229,873,830.16
  加:期初现金及现金等价物余额61,782,882.6261,782,882.62283,085,383.75283,085,383.75
  期末现金及现金等价物余额22,258,649.0338,558,977.1861,782,882.6253,211,553.59
补充资料:
  净利润-22,500,813.49-11,798,006.9-
  资产减值准备-14,868,302.94-4,248,289.72-
  固定资产和投资性房地产折旧7,919,107.49-5,121,126.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,919,107.49-5,121,126.7-
  无形资产摊销7,278,515.77-10,959,664.53-
  长期待摊费用摊销500,298.51-349,835.04-
  处置固定资产、无形资产和其他长期资产的损失12,840.29--40,708.57-
  公允价值变动损失-557,794.06--563,338.9-
  财务费用4,523,979.47-8,802,322.07-
  投资损失-2,019,522.88--4,414,692.22-
  递延所得税-5,956,760.88--8,210,468.06-
  其中:递延所得税资产减少-5,955,012.37--8,203,680.34-
    递延所得税负债增加-1,748.51--6,787.72-
  存货的减少-68,990,941.99--1,801,143.35-
  经营性应收项目的减少73,767,874.62-67,472,573.74-
  经营性应付项目的增加10,255,104.36--39,006,997.06-
  融资租入固定资产222,671.45-828,485.62-
  现金的期末余额22,258,649.03-61,782,882.62-
  减:现金的期初余额61,782,882.62-283,085,383.75-
  现金及现金等价物的净增加额-39,524,233.59--221,302,501.13-
公告日期2025-08-282025-04-262025-04-262024-10-29
审计意见(境内)标准无保留意见
TOP↑