流通市值:39.21亿 | 总市值:53.15亿 | ||
流通股本:3.22亿 | 总股本:4.37亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 203,842,569.35 | 109,108,781.24 | 524,224,187.49 | 319,332,970.54 |
收到的税费返还 | 1,887,885.26 | 1,171,083.37 | 2,584,981.94 | 1,672,541.71 |
收到其他与经营活动有关的现金 | 7,923,179.43 | 3,861,810.77 | 52,597,747.86 | 11,566,401.04 |
经营活动现金流入小计 | 213,653,634.04 | 114,141,675.38 | 579,406,917.29 | 332,571,913.29 |
购买商品、接受劳务支付的现金 | 45,014,783.61 | 29,779,734.09 | 101,229,499.95 | 72,524,703.6 |
支付给职工以及为职工支付的现金 | 150,071,607.74 | 88,600,490.16 | 311,541,892.97 | 246,023,139.84 |
支付的各项税费 | 6,430,627.39 | 3,600,933.19 | 31,754,599.03 | 28,145,579.42 |
支付其他与经营活动有关的现金 | 22,380,250.41 | 10,760,280.46 | 72,760,140.94 | 32,419,949.05 |
经营活动现金流出小计 | 223,897,269.15 | 132,741,437.9 | 517,286,132.89 | 379,113,371.91 |
经营活动产生的现金流量净额 | -10,243,635.11 | -18,599,762.52 | 62,120,784.4 | -46,541,458.62 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 15,000,000 | 13,000,000 | 1,349,000,000 | 25,000,000 |
取得投资收益收到的现金 | 2,582,861.78 | 1,289,149.57 | 4,518,313.38 | 3,620,812.88 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 57,760.97 | 64,208.16 | 8,739.06 | 9,748.59 |
投资活动现金流入小计 | 17,640,622.75 | 14,353,357.73 | 1,353,527,052.44 | 28,630,561.47 |
购建固定资产、无形资产和其他长期资产支付的现金 | 26,399,965.41 | 18,898,624.13 | 124,981,947.05 | 111,222,302.5 |
投资支付的现金 | 10,000,000 | - | 1,499,500,000 | 89,000,000 |
投资活动现金流出小计 | 36,399,965.41 | 18,898,624.13 | 1,624,481,947.05 | 200,222,302.5 |
投资活动产生的现金流量净额 | -18,759,342.66 | -4,545,266.4 | -270,954,894.61 | -171,591,741.03 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 150,000 | 150,000 | - | - |
筹资活动现金流入平衡项目 | 0 | 0 | - | - |
筹资活动现金流入小计 | 150,000 | 150,000 | - | - |
分配股利、利润或偿付利息支付的现金 | 10,322,687.84 | - | 10,607,545.52 | 10,000,019.12 |
支付其他与筹资活动有关的现金 | 348,567.98 | 228,876.52 | 1,860,845.4 | 1,740,611.39 |
筹资活动现金流出小计 | 10,671,255.82 | 228,876.52 | 12,468,390.92 | 11,740,630.51 |
筹资活动产生的现金流量净额 | -10,521,255.82 | -78,876.52 | -12,468,390.92 | -11,740,630.51 |
五、现金及现金等价物净增加额 | -39,524,233.59 | -23,223,905.44 | -221,302,501.13 | -229,873,830.16 |
加:期初现金及现金等价物余额 | 61,782,882.62 | 61,782,882.62 | 283,085,383.75 | 283,085,383.75 |
期末现金及现金等价物余额 | 22,258,649.03 | 38,558,977.18 | 61,782,882.62 | 53,211,553.59 |
补充资料: | ||||
净利润 | -22,500,813.49 | - | 11,798,006.9 | - |
资产减值准备 | -14,868,302.94 | - | 4,248,289.72 | - |
固定资产和投资性房地产折旧 | 7,919,107.49 | - | 5,121,126.7 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 7,919,107.49 | - | 5,121,126.7 | - |
无形资产摊销 | 7,278,515.77 | - | 10,959,664.53 | - |
长期待摊费用摊销 | 500,298.51 | - | 349,835.04 | - |
处置固定资产、无形资产和其他长期资产的损失 | 12,840.29 | - | -40,708.57 | - |
公允价值变动损失 | -557,794.06 | - | -563,338.9 | - |
财务费用 | 4,523,979.47 | - | 8,802,322.07 | - |
投资损失 | -2,019,522.88 | - | -4,414,692.22 | - |
递延所得税 | -5,956,760.88 | - | -8,210,468.06 | - |
其中:递延所得税资产减少 | -5,955,012.37 | - | -8,203,680.34 | - |
递延所得税负债增加 | -1,748.51 | - | -6,787.72 | - |
存货的减少 | -68,990,941.99 | - | -1,801,143.35 | - |
经营性应收项目的减少 | 73,767,874.62 | - | 67,472,573.74 | - |
经营性应付项目的增加 | 10,255,104.36 | - | -39,006,997.06 | - |
融资租入固定资产 | 222,671.45 | - | 828,485.62 | - |
现金的期末余额 | 22,258,649.03 | - | 61,782,882.62 | - |
减:现金的期初余额 | 61,782,882.62 | - | 283,085,383.75 | - |
现金及现金等价物的净增加额 | -39,524,233.59 | - | -221,302,501.13 | - |
公告日期 | 2025-08-28 | 2025-04-26 | 2025-04-26 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |