当前位置:首页 - 行情中心 - 金现代(300830) - 财务分析 - 现金流量表

金现代

(300830)

  

流通市值:34.11亿  总市值:45.71亿
流通股本:3.37亿   总股本:4.52亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金308,126,769.08203,842,569.35109,108,781.24524,224,187.49
  收到的税费返还3,281,626.381,887,885.261,171,083.372,584,981.94
  收到其他与经营活动有关的现金11,206,237.047,923,179.433,861,810.7752,597,747.86
  经营活动现金流入小计322,614,632.5213,653,634.04114,141,675.38579,406,917.29
  购买商品、接受劳务支付的现金64,158,744.4645,014,783.6129,779,734.09101,229,499.95
  支付给职工以及为职工支付的现金208,411,106.13150,071,607.7488,600,490.16311,541,892.97
  支付的各项税费10,080,954.346,430,627.393,600,933.1931,754,599.03
  支付其他与经营活动有关的现金35,345,577.8622,380,250.4110,760,280.4672,760,140.94
  经营活动现金流出小计317,996,382.79223,897,269.15132,741,437.9517,286,132.89
  经营活动产生的现金流量净额4,618,249.71-10,243,635.11-18,599,762.5262,120,784.4
二、投资活动产生的现金流量:
  收回投资收到的现金43,000,00015,000,00013,000,0001,349,000,000
  取得投资收益收到的现金3,872,903.932,582,861.781,289,149.574,518,313.38
  处置固定资产、无形资产和其他长期资产收回的现金净额58,128.9457,760.9764,208.168,739.06
  投资活动现金流入小计46,931,032.8717,640,622.7514,353,357.731,353,527,052.44
  购建固定资产、无形资产和其他长期资产支付的现金37,105,162.1226,399,965.4118,898,624.13124,981,947.05
  投资支付的现金-10,000,000-1,499,500,000
  投资活动现金流出小计37,105,162.1236,399,965.4118,898,624.131,624,481,947.05
  投资活动产生的现金流量净额9,825,870.75-18,759,342.66-4,545,266.4-270,954,894.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金150,000150,000150,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计150,000150,000150,000-
  偿还债务支付的现金1,326,800---
  分配股利、利润或偿付利息支付的现金10,328,127.7210,322,687.84-10,607,545.52
  支付其他与筹资活动有关的现金549,046.89348,567.98228,876.521,860,845.4
  筹资活动现金流出小计12,203,974.6110,671,255.82228,876.5212,468,390.92
  筹资活动产生的现金流量净额-12,053,974.61-10,521,255.82-78,876.52-12,468,390.92
五、现金及现金等价物净增加额2,390,145.85-39,524,233.59-23,223,905.44-221,302,501.13
  加:期初现金及现金等价物余额61,782,882.6261,782,882.6261,782,882.62283,085,383.75
  期末现金及现金等价物余额64,173,028.4722,258,649.0338,558,977.1861,782,882.62
补充资料:
  净利润--22,500,813.49-11,798,006.9
  资产减值准备--14,868,302.94-4,248,289.72
  固定资产和投资性房地产折旧-7,919,107.49-5,121,126.7
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,919,107.49-5,121,126.7
  无形资产摊销-7,278,515.77-10,959,664.53
  长期待摊费用摊销-500,298.51-349,835.04
  处置固定资产、无形资产和其他长期资产的损失-12,840.29--40,708.57
  公允价值变动损失--557,794.06--563,338.9
  财务费用-4,523,979.47-8,802,322.07
  投资损失--2,019,522.88--4,414,692.22
  递延所得税--5,956,760.88--8,210,468.06
  其中:递延所得税资产减少--5,955,012.37--8,203,680.34
    递延所得税负债增加--1,748.51--6,787.72
  存货的减少--68,990,941.99--1,801,143.35
  经营性应收项目的减少-73,767,874.62-67,472,573.74
  经营性应付项目的增加-10,255,104.36--39,006,997.06
  融资租入固定资产-222,671.45-828,485.62
  现金的期末余额-22,258,649.03-61,782,882.62
  减:现金的期初余额-61,782,882.62-283,085,383.75
  现金及现金等价物的净增加额--39,524,233.59--221,302,501.13
公告日期2025-10-282025-08-282025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑