当前位置:首页 - 行情中心 - 派瑞股份(300831) - 财务分析 - 现金流量表

派瑞股份

(300831)

  

流通市值:26.42亿  总市值:45.82亿
流通股本:1.84亿   总股本:3.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金75,457,620.6335,631,589.12148,251,276.9879,116,955.04
  收到的税费返还3.153.15953.23-
  收到其他与经营活动有关的现金10,435,574.858,112,582.378,022,789.256,120,980.65
  经营活动现金流入小计85,893,198.6343,744,174.64156,275,019.4685,237,935.69
  购买商品、接受劳务支付的现金22,385,115.4211,946,512.6157,854,827.1847,079,330.98
  支付给职工以及为职工支付的现金33,393,275.9821,220,505.7560,281,493.5847,800,719.93
  支付的各项税费13,931,268.397,098,469.9134,650,685.5729,536,443.6
  支付其他与经营活动有关的现金2,121,934.711,087,420.552,353,265.461,825,400.48
  经营活动现金流出小计71,831,594.541,352,908.82155,140,271.79126,241,894.99
  经营活动产生的现金流量净额14,061,604.132,391,265.821,134,747.67-41,003,959.3
二、投资活动产生的现金流量:
  收回投资收到的现金400,000,00090,000,000740,000,000509,886,039.98
  取得投资收益收到的现金2,559,294.52527,825.345,104,472.233,617,404.47
  投资活动现金流入小计402,559,294.5290,527,825.34745,104,472.23513,503,444.45
  购建固定资产、无形资产和其他长期资产支付的现金12,730,297.267,080,330.1811,169,272.7910,871,977.26
  投资支付的现金570,000,000260,000,000710,000,000510,000,000
  投资活动现金流出小计582,730,297.26267,080,330.18721,169,272.79520,871,977.26
  投资活动产生的现金流量净额-180,171,002.74-176,552,504.8423,935,199.44-7,368,532.81
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金--7,262,262.223,865,139.52
  其中:子公司支付给少数股东的股利、利润--12,662.2212,662.22
  支付其他与筹资活动有关的现金5,184-243,069.55239,486.55
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计5,184-7,505,331.774,104,626.07
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-5,184--7,505,331.77-4,104,626.07
四、汇率变动对现金及现金等价物的影响-4,693.31-2,923.34-30,130.61-41,023.02
五、现金及现金等价物净增加额-166,119,275.92-174,164,162.3617,534,484.73-52,518,141.2
  加:期初现金及现金等价物余额381,423,588.12381,423,588.12363,889,103.21363,889,103.21
  期末现金及现金等价物余额215,304,312.2207,259,425.76381,423,587.94311,370,962.01
补充资料:
  净利润30,074,199.63-56,702,681.3-
  资产减值准备10,676,774.57-21,597,872.96-
  固定资产和投资性房地产折旧4,059,225.02-8,433,619.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,059,225.02-8,433,619.4-
  无形资产摊销475,270.86-971,086.59-
  公允价值变动损失-3,027,041.66--3,047,416.67-
  财务费用78,216.39-39,776.95-
  投资损失-448,308.42--1,581,274.99-
  递延所得税-733,280.33--2,581,777.44-
  其中:递延所得税资产减少-849,571.86--2,402,572.6-
    递延所得税负债增加116,291.53--179,204.84-
  存货的减少-12,730,130.43--20,571,281.6-
  经营性应收项目的减少-17,223,027.63--63,835,783.64-
  经营性应付项目的增加2,598,714.89-4,485,262.33-
  现金的期末余额215,304,312.2-381,423,587.94-
  减:现金的期初余额381,423,588.12-363,889,103.21-
  现金及现金等价物的净增加额-166,119,275.92-17,534,484.73-
公告日期2025-08-272025-04-292025-04-152024-10-28
审计意见(境内)标准无保留意见
TOP↑