当前位置:首页 - 行情中心 - 星辉环材(300834) - 财务分析 - 现金流量表

星辉环材

(300834)

  

流通市值:76.68亿  总市值:77.37亿
流通股本:1.92亿   总股本:1.94亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金523,645,177.68261,176,264.211,471,667,383.21,129,231,856.21
  收到其他与经营活动有关的现金1,517,199.6671,681.8515,149,824.1314,597,530.87
  经营活动现金流入小计525,162,377.28261,847,946.061,486,817,207.331,143,829,387.08
  购买商品、接受劳务支付的现金396,111,800.2242,052,081.021,300,116,192.781,018,839,325.94
  支付给职工以及为职工支付的现金13,383,729.567,988,090.6826,736,098.5620,952,948.87
  支付的各项税费5,015,494.831,988,831.2716,967,566.6910,211,587.32
  支付其他与经营活动有关的现金10,741,274.953,660,934.9819,454,537.714,697,666.92
  经营活动现金流出小计425,252,299.54255,689,937.951,363,274,395.731,064,701,529.05
  经营活动产生的现金流量净额99,910,077.746,158,008.11123,542,811.679,127,858.03
二、投资活动产生的现金流量:
  收回投资收到的现金1,010,549,305.56617,836,735.151,955,576,848.721,621,808,203.15
  取得投资收益收到的现金28,097,426.0713,414,510.1235,818,093.6132,128,308.96
  处置固定资产、无形资产和其他长期资产收回的现金净额--40,00040,000
  投资活动现金流入小计1,038,646,731.63631,251,245.271,991,434,942.331,653,976,512.11
  购建固定资产、无形资产和其他长期资产支付的现金406,526.7893,870.44,884,789.284,991,354.33
  投资支付的现金863,770,138.09697,200,0002,252,093,438.181,742,093,438.18
  投资活动现金流出小计864,176,664.87697,293,870.42,256,978,227.461,747,084,792.51
  投资活动产生的现金流量净额174,470,066.76-66,042,625.13-265,543,285.13-93,108,280.4
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金980,000,000300,000,0001,710,000,000966,000,000
  筹资活动现金流入小计980,000,000300,000,0001,710,000,000966,000,000
  分配股利、利润或偿付利息支付的现金23,506,400.31,928,093.3467,122,600.4554,894,490.95
  支付其他与筹资活动有关的现金973,871,706.07229,871,706.071,533,233,274.58934,812,075.5
  筹资活动现金流出小计997,378,106.37231,799,799.411,600,355,875.03989,706,566.45
  筹资活动产生的现金流量净额-17,378,106.3768,200,200.59109,644,124.97-23,706,566.45
四、汇率变动对现金及现金等价物的影响-65,875.32-21,317.34-21,920.6-27,378.85
五、现金及现金等价物净增加额256,936,162.818,294,266.23-32,378,269.16-37,714,367.67
  加:期初现金及现金等价物余额181,054,919.31181,054,919.31213,433,188.47213,433,188.47
  期末现金及现金等价物余额437,991,082.12189,349,185.54181,054,919.31175,718,820.8
补充资料:
  净利润49,168,998.48-50,233,320.91-
  资产减值准备1,856,328.32-43,823.86-
  固定资产和投资性房地产折旧17,352,998.1-34,404,349.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,352,998.1-34,404,349.85-
  无形资产摊销746,276.52-1,450,443.91-
  长期待摊费用摊销352,470.36-1,886,407.3-
  处置固定资产、无形资产和其他长期资产的损失---1,045.35-
  固定资产报废损失--191,134.3-
  公允价值变动损失-4,763,704.09--2,465,758.09-
  财务费用-21,666,076.97--54,220,897.64-
  投资损失-6,359,879.81--3,339,544.02-
  递延所得税347,250.01-273,304.39-
  其中:递延所得税资产减少-315,001.21-169,128.57-
    递延所得税负债增加662,251.22-104,175.82-
  存货的减少-86,221,544.54-10,724,515.23-
  经营性应收项目的减少-11,136,105.66-5,265,412.18-
  经营性应付项目的增加161,819,837.49-76,311,021.83-
  其他-1,586,770.47-1,731,158.5-
  现金的期末余额437,991,082.12-181,054,919.31-
  减:现金的期初余额181,054,919.31-213,433,188.47-
  现金及现金等价物的净增加额256,936,162.81--32,378,269.16-
公告日期2026-08-292026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑