当前位置:首页 - 行情中心 - 星辉环材(300834) - 财务分析 - 现金流量表

星辉环材

(300834)

  

流通市值:94.27亿  总市值:94.90亿
流通股本:1.92亿   总股本:1.94亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金261,176,264.211,471,667,383.21,129,231,856.21751,681,595.51
  收到其他与经营活动有关的现金671,681.8515,149,824.1314,597,530.87955,398.85
  经营活动现金流入小计261,847,946.061,486,817,207.331,143,829,387.08752,636,994.36
  购买商品、接受劳务支付的现金242,052,081.021,300,116,192.781,018,839,325.94697,664,117.75
  支付给职工以及为职工支付的现金7,988,090.6826,736,098.5620,952,948.8714,505,937.64
  支付的各项税费1,988,831.2716,967,566.6910,211,587.328,205,415.4
  支付其他与经营活动有关的现金3,660,934.9819,454,537.714,697,666.927,993,931.9
  经营活动现金流出小计255,689,937.951,363,274,395.731,064,701,529.05728,369,402.69
  经营活动产生的现金流量净额6,158,008.11123,542,811.679,127,858.0324,267,591.67
二、投资活动产生的现金流量:
  收回投资收到的现金617,836,735.151,955,576,848.721,621,808,203.151,240,901,911.76
  取得投资收益收到的现金13,414,510.1235,818,093.6132,128,308.9625,640,076.65
  处置固定资产、无形资产和其他长期资产收回的现金净额-40,00040,00040,000
  投资活动现金流入小计631,251,245.271,991,434,942.331,653,976,512.111,266,581,988.41
  购建固定资产、无形资产和其他长期资产支付的现金93,870.44,884,789.284,991,354.334,806,791.96
  投资支付的现金697,200,0002,252,093,438.181,742,093,438.181,322,569,766.93
  投资活动现金流出小计697,293,870.42,256,978,227.461,747,084,792.511,327,376,558.89
  投资活动产生的现金流量净额-66,042,625.13-265,543,285.13-93,108,280.4-60,794,570.48
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金300,000,0001,710,000,000966,000,000806,000,000
  筹资活动现金流入小计300,000,0001,710,000,000966,000,000806,000,000
  分配股利、利润或偿付利息支付的现金1,928,093.3467,122,600.4554,894,490.954,805,000.47
  支付其他与筹资活动有关的现金229,871,706.071,533,233,274.58934,812,075.5747,132,075.5
  筹资活动现金流出小计231,799,799.411,600,355,875.03989,706,566.45751,937,075.97
  筹资活动产生的现金流量净额68,200,200.59109,644,124.97-23,706,566.4554,062,924.03
四、汇率变动对现金及现金等价物的影响-21,317.34-21,920.6-27,378.85-19,072.75
五、现金及现金等价物净增加额8,294,266.23-32,378,269.16-37,714,367.6717,516,872.47
  加:期初现金及现金等价物余额181,054,919.31213,433,188.47213,433,188.47213,433,188.47
  期末现金及现金等价物余额189,349,185.54181,054,919.31175,718,820.8230,950,060.94
补充资料:
  净利润-50,233,320.91-25,980,341.04
  资产减值准备-43,823.86-476,599.93
  固定资产和投资性房地产折旧-34,404,349.85-17,213,860.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-34,404,349.85-17,213,860.39
  无形资产摊销-1,450,443.91-701,885.21
  长期待摊费用摊销-1,886,407.3-1,533,936.94
  处置固定资产、无形资产和其他长期资产的损失--1,045.35--1,045.35
  固定资产报废损失-191,134.3--
  公允价值变动损失--2,465,758.09--370,770.87
  财务费用--54,220,897.64--27,045,230.26
  投资损失--3,339,544.02--1,523,723.38
  递延所得税-273,304.39--56,514.91
  其中:递延所得税资产减少-169,128.57-101,252.96
    递延所得税负债增加-104,175.82--157,767.87
  存货的减少-10,724,515.23--39,932,829.66
  经营性应收项目的减少-5,265,412.18--3,031,043.31
  经营性应付项目的增加-76,311,021.83-47,993,050.98
  其他-1,731,158.5-1,255,213.86
  现金的期末余额-181,054,919.31-230,950,060.94
  减:现金的期初余额-213,433,188.47-213,433,188.47
  现金及现金等价物的净增加额--32,378,269.16-17,516,872.47
公告日期2026-04-292026-04-292025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑