当前位置:首页 - 行情中心 - 星辉环材(300834) - 财务分析 - 现金流量表

星辉环材

(300834)

  

流通市值:44.07亿  总市值:44.36亿
流通股本:1.92亿   总股本:1.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金751,681,595.51411,115,239.161,898,850,771.851,429,391,719.11
  收到其他与经营活动有关的现金955,398.85432,174.2424,959,160.9919,212,092.6
  经营活动现金流入小计752,636,994.36411,547,413.41,923,809,932.841,448,603,811.71
  购买商品、接受劳务支付的现金697,664,117.75399,749,697.091,830,213,197.411,384,823,062.55
  支付给职工以及为职工支付的现金14,505,937.648,382,488.827,666,959.0621,343,536.68
  支付的各项税费8,205,415.45,995,148.4426,340,930.0317,906,604.04
  支付其他与经营活动有关的现金7,993,931.94,548,727.4621,784,116.3816,786,813.18
  经营活动现金流出小计728,369,402.69418,676,061.791,906,005,202.881,440,860,016.45
  经营活动产生的现金流量净额24,267,591.67-7,128,648.3917,804,729.967,743,795.26
二、投资活动产生的现金流量:
  收回投资收到的现金1,240,901,911.76884,948,897.891,292,885,769.49969,460,769.41
  取得投资收益收到的现金25,640,076.6521,514,347.8717,052,503.3713,441,407.47
  处置固定资产、无形资产和其他长期资产收回的现金净额40,00040,000--
  投资活动现金流入小计1,266,581,988.41906,503,245.761,309,938,272.86982,902,176.88
  购建固定资产、无形资产和其他长期资产支付的现金4,806,791.964,088,348.9614,713,898.8812,143,081.04
  投资支付的现金1,322,569,766.93975,457,012.741,913,754,036.411,361,831,460.57
  投资活动现金流出小计1,327,376,558.89979,545,361.71,928,467,935.291,373,974,541.61
  投资活动产生的现金流量净额-60,794,570.48-73,042,115.94-618,529,662.43-391,072,364.73
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金806,000,000200,000,0001,342,101,760746,000,000
  筹资活动现金流入小计806,000,000200,000,0001,342,101,760746,000,000
  分配股利、利润或偿付利息支付的现金4,805,000.471,510,609.4445,632,042.8242,827,547.27
  支付其他与筹资活动有关的现金747,132,075.5120,566,037.75932,188,459.74285,520,661.99
  筹资活动现金流出小计751,937,075.97122,076,647.19977,820,502.56328,348,209.26
  筹资活动产生的现金流量净额54,062,924.0377,923,352.81364,281,257.44417,651,790.74
四、汇率变动对现金及现金等价物的影响-19,072.752,889.131,426.88-9,599.4
五、现金及现金等价物净增加额17,516,872.47-2,244,522.39-236,442,248.1534,313,621.87
  加:期初现金及现金等价物余额213,433,188.47213,433,188.47449,875,436.62449,875,436.62
  期末现金及现金等价物余额230,950,060.94211,188,666.08213,433,188.47484,189,058.49
补充资料:
  净利润25,980,341.04-97,208,932.52-
  资产减值准备476,599.93-29,123.41-
  固定资产和投资性房地产折旧17,213,860.39-34,232,534.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,213,860.39-34,232,534.18-
  无形资产摊销701,885.21-1,338,780.3-
  长期待摊费用摊销1,533,936.94-3,497,209.66-
  处置固定资产、无形资产和其他长期资产的损失-1,045.35---
  公允价值变动损失-370,770.87-1,930,003.58-
  财务费用-27,045,230.26--54,242,478.51-
  投资损失-1,523,723.38--10,703,632.21-
  递延所得税-56,514.91-57,512.96-
  其中:递延所得税资产减少101,252.96-773,780.66-
    递延所得税负债增加-157,767.87--716,267.7-
  存货的减少-39,932,829.66--27,001,877.59-
  经营性应收项目的减少-3,031,043.31-30,908,874.09-
  经营性应付项目的增加47,993,050.98--62,717,639.3-
  其他1,255,213.86-1,150,856.73-
  现金的期末余额230,950,060.94-213,433,188.47-
  减:现金的期初余额213,433,188.47-449,875,436.62-
  现金及现金等价物的净增加额17,516,872.47--236,442,248.15-
公告日期2025-08-292025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑