当前位置:首页 - 行情中心 - 浙矿股份(300837) - 财务分析 - 现金流量表

浙矿股份

(300837)

  

流通市值:23.93亿  总市值:31.65亿
流通股本:7559.28万   总股本:1.00亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金93,928,564.46470,859,586.26453,109,302.78314,420,484.03
  收到的税费返还03,321,203.663,484,227.843,484,347.12
  收到其他与经营活动有关的现金2,921,110.5181,418,123.962,211,453.4146,192,504.72
  经营活动现金流入小计96,849,674.97555,598,913.82518,804,984.03364,097,335.87
  购买商品、接受劳务支付的现金65,771,084.28352,758,142.33381,026,336.83257,774,072.29
  支付给职工以及为职工支付的现金22,249,492.4366,721,670.3650,722,517.6966,579,101.71
  支付的各项税费14,768,255.8844,167,249.4937,376,089.125,406,865.65
  支付其他与经营活动有关的现金25,396,595.7988,580,387.2161,410,820.840,484,430.42
  经营活动现金流出小计128,185,428.38552,227,449.39530,535,764.42390,244,470.07
  经营活动产生的现金流量净额-31,335,753.413,371,464.43-11,730,780.39-26,147,134.2
二、投资活动产生的现金流量:
  收回投资收到的现金180,000,0005,077,5395,077,5395,077,539
  取得投资收益收到的现金2,162,722.61---
  处置固定资产、无形资产和其他长期资产收回的现金净额-6,395-0
  收到的其他与投资活动有关的现金-4,718,786.15--
  投资活动现金流入小计182,162,722.619,802,720.155,077,5395,077,539
  购建固定资产、无形资产和其他长期资产支付的现金5,797,630.136,804,344.3423,760,195.415,130,007.4
  投资支付的现金-260,000,000--
  投资活动现金流出小计5,797,630.1296,804,344.3423,760,195.415,130,007.4
  投资活动产生的现金流量净额176,365,092.51-287,001,624.19-18,682,656.4-10,052,468.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金-4,900,0004,900,0004,900,000
  其中:子公司吸收少数股东投资收到的现金-4,900,0004,900,0004,900,000
  取得借款收到的现金62,000,00036,000,00041,000,00041,000,000
  筹资活动现金流入小计62,000,00040,900,00045,900,00045,900,000
  偿还债务支付的现金62,000,00027,000,00035,474,704.2135,474,704.21
  分配股利、利润或偿付利息支付的现金232,116.6832,819,136.5532,618,490.6132,410,519.8
  支付其他与筹资活动有关的现金2,500,0005,751,898--
  筹资活动现金流出小计64,732,116.6865,571,034.5568,093,194.8267,885,224.01
  筹资活动产生的现金流量净额-2,732,116.68-24,671,034.55-22,193,194.82-21,985,224.01
四、汇率变动对现金及现金等价物的影响-713,369.486,527,781.41-749,632.27-495,645.04
五、现金及现金等价物净增加额141,583,852.94-301,773,412.9-53,356,263.88-58,680,471.65
  加:期初现金及现金等价物余额317,149,278.28618,922,692.6618,922,692.6618,922,692.6
  期末现金及现金等价物余额458,733,131.22317,149,279.7565,566,428.72560,242,220.95
补充资料:
  净利润-82,519,631.59-39,359,721.99
  资产减值准备-1,937,532.1--105,759.28
  固定资产和投资性房地产折旧-43,184,511.62-18,642,256.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,184,511.62-18,642,256.26
  无形资产摊销-1,593,364.82-774,827.52
  长期待摊费用摊销-458,725.97-228,045.92
  固定资产报废损失-4,937.17-2,940.44
  财务费用-763,107.29--795,287.25
  投资损失-370,830.31--399,434.42
  递延所得税--13,038,519.89--4,988,349.66
  其中:递延所得税资产减少--13,038,519.89--4,988,349.66
  存货的减少-157,010,006.8-62,476,599.96
  经营性应收项目的减少--106,182,486.83--38,733,587.83
  经营性应付项目的增加--187,461,128.15--94,474,673.47
  其他-637,106.89--
  一年内到期的可转换公司债券-2,015,852.59--
  不涉及现金收支的投资和筹资活动金额其他项目-0--
  现金的期末余额-317,149,279.7-560,242,220.95
  减:现金的期初余额-618,922,692.6-618,922,692.6
  现金及现金等价物的净增加额--301,773,412.9--58,680,471.65
公告日期2026-04-252026-04-252025-10-302025-08-29
审计意见(境内)标准无保留意见
TOP↑