当前位置:首页 - 行情中心 - 胜蓝股份(300843) - 财务分析 - 现金流量表

胜蓝股份

(300843)

  

流通市值:90.80亿  总市值:94.62亿
流通股本:1.57亿   总股本:1.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金600,646,692.48346,723,149.361,224,240,399.16891,744,540.95
  收到的税费返还--0-
  收到其他与经营活动有关的现金6,475,845.931,704,510.1911,547,539.8212,694,303.05
  经营活动现金流入小计607,122,538.41348,427,659.551,235,787,938.98904,438,844
  购买商品、接受劳务支付的现金310,659,212.32224,540,932.76695,324,233.46473,275,720.65
  支付给职工以及为职工支付的现金167,182,928.2386,187,085.65282,246,917.74208,092,651.55
  支付的各项税费24,563,151.616,219,049.6259,607,473.4749,300,554.86
  支付其他与经营活动有关的现金38,373,074.7616,255,182.0483,438,960.8361,231,903.3
  经营活动现金流出小计540,778,366.91343,202,250.071,120,617,585.5791,900,830.36
  经营活动产生的现金流量净额66,344,171.55,225,409.48115,170,353.48112,538,013.64
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金4,474.674,474.671,018,952.64756,756.98
  处置固定资产、无形资产和其他长期资产收回的现金净额898,055.56781,575.492,399,720.74897,096.56
  处置子公司及其他营业单位收到的现金净额-00-
  收到的其他与投资活动有关的现金7,000,00027,000,000596,000,000321,000,000
  投资活动现金流入小计7,902,530.2327,786,050.16599,418,673.38322,653,853.54
  购建固定资产、无形资产和其他长期资产支付的现金83,547,843.7429,360,756.69194,476,434.6128,004,199.36
  投资支付的现金11,250,0005,400,0000-
  支付其他与投资活动有关的现金020,000,000585,115,274.66363,889,335.1
  投资活动现金流出小计94,797,843.7454,760,756.69779,591,709.26491,893,534.46
  投资活动产生的现金流量净额-86,895,313.51-26,974,706.53-180,173,035.88-169,239,680.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金880,000680,0006,355,088.354,726,389.6
  其中:子公司吸收少数股东投资收到的现金880,000680,0006,355,088.35-
  取得借款收到的现金75,672,426.7615,008,848.6538,889,599.9214,000,000
  收到其他与筹资活动有关的现金34,941,621.3823,454,807.87106,069,324.2892,023,181.26
  筹资活动现金流入小计111,494,048.1439,143,656.52151,314,012.55110,749,570.86
  偿还债务支付的现金5,303,630.0820,108,949.4563,195,376.3980,000,000
  分配股利、利润或偿付利息支付的现金21,751,893.06-110,317.0918,173,844.6217,434,695.58
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金63,771,317.1732,573,138.2100,804,700.3471,219,757.51
  筹资活动现金流出小计90,826,840.3152,571,770.56182,173,921.35168,654,453.09
  筹资活动产生的现金流量净额20,667,207.83-13,428,114.04-30,859,908.8-57,904,882.23
四、汇率变动对现金及现金等价物的影响1,029,135.1168,438.765,987,407.43627,941.35
五、现金及现金等价物净增加额1,145,200.93-35,108,972.33-89,875,183.77-113,978,608.16
  加:期初现金及现金等价物余额305,394,650.43305,394,650.43395,269,834.2395,269,834.2
  期末现金及现金等价物余额306,539,851.36270,285,678.1305,394,650.43281,291,226.04
补充资料:
  净利润84,946,937.4-100,385,547.54-
  资产减值准备10,566,307.21-11,027,999.58-
  固定资产和投资性房地产折旧30,414,495.95-53,930,080.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧30,414,495.95-53,930,080.96-
  无形资产摊销1,086,445.62-2,565,901.09-
  长期待摊费用摊销4,117,956.63-6,067,351.03-
  处置固定资产、无形资产和其他长期资产的损失65,949-281,073.65-
  固定资产报废损失376,066.22-1,048,383.1-
  公允价值变动损失-7,386,252.43---
  财务费用38,825.11--1,483,111.47-
  投资损失-4,474.67--13,786,144.15-
  递延所得税-3,635,436.17--3,804,922.96-
  其中:递延所得税资产减少---4,580,760.36-
    递延所得税负债增加-3,635,436.17-775,837.4-
  存货的减少-25,801,866.87--19,162,286.19-
  经营性应收项目的减少-117,266,390.41-17,315,978.3-
  经营性应付项目的增加83,075,736.81--41,370,317.17-
  其他---8,916,216.67-
  债务转为资本--307,354,331.5-
  不涉及现金收支的投资和筹资活动金额其他项目--11,329,190.64-
  现金的期末余额306,539,851.36-305,394,650.43-
  减:现金的期初余额305,394,650.43-395,269,834.2-
  现金及现金等价物的净增加额1,145,200.93--89,875,183.77-
公告日期2025-08-282025-04-282025-04-282024-10-25
审计意见(境内)标准无保留意见
TOP↑