当前位置:首页 - 行情中心 - 山水比德(300844) - 财务分析 - 现金流量表

山水比德

(300844)

  

流通市值:27.96亿  总市值:29.01亿
流通股本:8985.09万   总股本:9321.09万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金112,975,724.76433,702,225.74309,524,114.96191,647,702.27
  收到其他与经营活动有关的现金1,321,279.9113,801,266.456,292,112.884,949,999.95
  经营活动现金流入小计114,297,004.67447,503,492.19315,816,227.84196,597,702.22
  购买商品、接受劳务支付的现金40,109,666.5182,217,250.2388,469,191.5762,011,752.41
  支付给职工以及为职工支付的现金91,148,023.58298,457,006.36225,524,596.97151,475,322.3
  支付的各项税费6,786,482.8421,569,983.7414,069,141.827,571,347.36
  支付其他与经营活动有关的现金7,037,554.5657,480,580.6221,465,600.6717,553,416.19
  经营活动现金流出小计145,081,727.49459,724,820.95349,528,531.03238,611,838.26
  经营活动产生的现金流量净额-30,784,722.82-12,221,328.76-33,712,303.19-42,014,136.04
二、投资活动产生的现金流量:
  收回投资收到的现金-430,000,000260,000,00090,000,000
  取得投资收益收到的现金-2,003,975.331,289,706.85482,424.66
  处置固定资产、无形资产和其他长期资产收回的现金净额999,8001,036,407.4368,93539,430
  投资活动现金流入小计999,800433,040,382.76261,358,641.8590,521,854.66
  购建固定资产、无形资产和其他长期资产支付的现金2,420,082.578,536,842.324,819,407.873,715,006.88
  投资支付的现金-460,010,000460,000,000290,000,000
  取得子公司及其他营业单位支付的现金-2,244,0002,244,0002,244,000
  投资活动现金流出小计2,420,082.57470,790,842.32467,063,407.87295,959,006.88
  投资活动产生的现金流量净额-1,420,282.57-37,750,459.56-205,704,766.02-205,437,152.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金-58,045,456770,000-
  其中:子公司吸收少数股东投资收到的现金-490,000--
  取得借款收到的现金30,400,00099,270,00099,270,00079,290,000
  收到其他与筹资活动有关的现金-1,017,770--
  筹资活动现金流入小计30,400,000158,333,226100,040,00079,290,000
  偿还债务支付的现金39,730,00020,570,00020,570,000-
  分配股利、利润或偿付利息支付的现金525,081.841,963,507.561,263,142.87624,878.76
  支付其他与筹资活动有关的现金3,287,120.711,591,336.239,737,324.656,775,971.58
  筹资活动现金流出小计43,542,202.5434,124,843.7931,570,467.527,400,850.34
  筹资活动产生的现金流量净额-13,142,202.54124,208,382.2168,469,532.4871,889,149.66
四、汇率变动对现金及现金等价物的影响-5,417.4-21,108.75-12,341.01-7,645.5
五、现金及现金等价物净增加额-45,352,625.3374,215,485.14-170,959,877.74-175,569,784.1
  加:期初现金及现金等价物余额521,832,491.57447,041,849.57447,041,849.57447,041,849.57
  期末现金及现金等价物余额476,479,866.24521,257,334.71276,081,971.83271,472,065.47
补充资料:
  净利润--24,490,157.72-5,343,773.07
  资产减值准备-10,389,454.97-143,107.57
  固定资产和投资性房地产折旧-4,906,790.45-2,795,356.41
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,906,790.45-2,795,356.41
  无形资产摊销-3,039,592.6-1,481,325.58
  长期待摊费用摊销-1,747,728.49-898,152.81
  处置固定资产、无形资产和其他长期资产的损失--13,048.99-35,692.32
  固定资产报废损失-7,201.04-4,002.63
  公允价值变动损失---0
  财务费用-2,837,021.19-1,161,305.17
  投资损失--4,166,133.59--1,464,601.79
  递延所得税--2,852,402.98--309,780.24
  其中:递延所得税资产减少--1,721,838.89--309,780.24
    递延所得税负债增加--1,130,564.09--
  存货的减少--6,699,317.92--4,054,721.88
  经营性应收项目的减少--82,796,521.57--49,741,082.24
  经营性应付项目的增加-24,998,123.75--21,419,792.37
  其他-3,791,861.13-1,095,000
  现金的期末余额-521,257,334.71-271,472,065.47
  减:现金的期初余额-447,041,849.57-447,041,849.57
  现金及现金等价物的净增加额-74,215,485.14--175,569,784.1
公告日期2026-04-292026-04-292025-10-302025-08-27
审计意见(境内)标准无保留意见
TOP↑