当前位置:首页 - 行情中心 - 山水比德(300844) - 财务分析 - 现金流量表

山水比德

(300844)

  

流通市值:46.64亿  总市值:48.28亿
流通股本:9003.99万   总股本:9321.09万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金191,647,702.2785,389,489.37329,302,406.32232,467,665.83
  收到其他与经营活动有关的现金4,949,999.953,006,270.9714,718,131.539,818,051.11
  经营活动现金流入小计196,597,702.2288,395,760.34344,020,537.85242,285,716.94
  购买商品、接受劳务支付的现金62,011,752.4131,650,124.7167,197,419.0763,785,779
  支付给职工以及为职工支付的现金151,475,322.384,024,261.02235,173,980.52175,775,788.74
  支付的各项税费7,571,347.363,542,006.0618,289,196.9112,412,359.87
  支付其他与经营活动有关的现金17,553,416.196,720,950.8244,478,766.1614,586,375.81
  经营活动现金流出小计238,611,838.26125,937,342.61365,139,362.66266,560,303.42
  经营活动产生的现金流量净额-42,014,136.04-37,541,582.27-21,118,824.81-24,274,586.48
二、投资活动产生的现金流量:
  收回投资收到的现金90,000,000-410,000,000129,795,376.31
  取得投资收益收到的现金482,424.66-7,291,057.482,861,097.49
  处置固定资产、无形资产和其他长期资产收回的现金净额39,43039,4302,603,228.32624,744
  投资活动现金流入小计90,521,854.6639,430419,894,285.8133,281,217.8
  购建固定资产、无形资产和其他长期资产支付的现金3,715,006.881,516,671.638,331,996.253,601,037.63
  投资支付的现金290,000,00092,244,200280,000,000260,000,000
  取得子公司及其他营业单位支付的现金2,244,000-5,006,617.645,006,617.64
  投资活动现金流出小计295,959,006.8893,760,871.63293,338,613.89268,607,655.27
  投资活动产生的现金流量净额-205,437,152.22-93,721,441.63126,555,671.91-135,326,437.47
三、筹资活动产生的现金流量:
  取得借款收到的现金79,290,00059,700,00030,540,00030,540,000
  收到其他与筹资活动有关的现金--660,568.72-
  筹资活动现金流入小计79,290,00059,700,00031,200,568.7230,540,000
  偿还债务支付的现金--29,940,00029,940,000
  分配股利、利润或偿付利息支付的现金624,878.7693,232.92608,403.35567,612.5
  支付其他与筹资活动有关的现金6,775,971.583,318,643.4311,433,856.277,120,304.61
  筹资活动现金流出小计7,400,850.343,411,876.3541,982,259.6237,627,917.11
  筹资活动产生的现金流量净额71,889,149.6656,288,123.65-10,781,690.9-7,087,917.11
四、汇率变动对现金及现金等价物的影响-7,645.5---
五、现金及现金等价物净增加额-175,569,784.1-74,974,900.2594,655,156.2-166,688,941.06
  加:期初现金及现金等价物余额447,041,849.57447,041,849.57352,386,693.37352,386,693.37
  期末现金及现金等价物余额271,472,065.47372,066,949.32447,041,849.57185,697,752.31
补充资料:
  净利润5,343,773.07-28,958,208.21-
  资产减值准备143,107.57-4,200,391.32-
  固定资产和投资性房地产折旧2,795,356.41-7,389,489.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,795,356.41-7,389,489.98-
  无形资产摊销1,481,325.58-2,824,082.69-
  长期待摊费用摊销898,152.81-2,204,259.17-
  处置固定资产、无形资产和其他长期资产的损失35,692.32--1,581,034.63-
  固定资产报废损失4,002.63-24,527.9-
  公允价值变动损失0---
  财务费用1,161,305.17-1,759,764.36-
  投资损失-1,464,601.79--9,625,601.87-
  递延所得税-309,780.24-5,386,334.44-
  其中:递延所得税资产减少-309,780.24-6,055,967.25-
    递延所得税负债增加---669,632.81-
  存货的减少-4,054,721.88--3,302,641-
  经营性应收项目的减少-49,741,082.24--130,044,912.21-
  经营性应付项目的增加-21,419,792.37-9,339,978.74-
  其他1,095,000-1,199,142.58-
  现金的期末余额271,472,065.47-447,041,849.57-
  减:现金的期初余额447,041,849.57-352,386,693.37-
  现金及现金等价物的净增加额-175,569,784.1-94,655,156.2-
公告日期2025-08-272025-04-262025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑