当前位置:首页 - 行情中心 - 捷安高科(300845) - 财务分析 - 现金流量表

捷安高科

(300845)

  

流通市值:22.01亿  总市值:31.48亿
流通股本:1.44亿   总股本:2.06亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金53,615,048.39370,956,694.29218,443,723.88134,881,570.65
  收到的税费返还136,693.6414,197,976.268,100,804.515,046,286.84
  收到其他与经营活动有关的现金5,558,424.4136,954,974.8219,587,297.9410,746,362.79
  经营活动现金流入小计59,310,166.44422,109,645.37246,131,826.33150,674,220.28
  购买商品、接受劳务支付的现金51,836,671.48159,226,828.74117,725,820.2577,939,875.52
  支付给职工以及为职工支付的现金38,053,600.0391,429,124.1774,509,168.2257,313,448.63
  支付的各项税费14,694,869.4545,180,048.9633,846,718.5732,047,388.65
  支付其他与经营活动有关的现金20,205,249.395,432,467.158,899,435.6935,630,672.6
  经营活动现金流出小计124,790,390.26391,268,468.97284,981,142.73202,931,385.4
  经营活动产生的现金流量净额-65,480,223.8230,841,176.4-38,849,316.4-52,257,165.12
二、投资活动产生的现金流量:
  收回投资收到的现金20,000,000136,000,000110,032,023.7845,000,000
  取得投资收益收到的现金40,010.34334,338.313,902,234.03178,602.73
  处置固定资产、无形资产和其他长期资产收回的现金净额-72,700--
  收到的其他与投资活动有关的现金35,915,080.42---
  投资活动现金流入小计55,955,090.76136,407,038.31113,934,257.8145,178,602.73
  购建固定资产、无形资产和其他长期资产支付的现金12,157,829.8210,058,505.688,446,836.525,086,753.41
  投资支付的现金40,000,000136,000,00060,000,00045,000,000
  支付其他与投资活动有关的现金--3,690,773.98-
  投资活动现金流出小计52,157,829.82146,058,505.6872,137,610.550,086,753.41
  投资活动产生的现金流量净额3,797,260.94-9,651,467.3741,796,647.31-4,908,150.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金-7,089,522.225,011,114.245,011,114.24
  收到其他与筹资活动有关的现金7,207,517.6810,000,00025,107,20025,107,200
  筹资活动现金流入小计7,207,517.6817,089,522.2230,118,314.2430,118,314.24
  分配股利、利润或偿付利息支付的现金-50,519,198.850,519,198.850,519,198.8
  支付其他与筹资活动有关的现金-682,896.15140,241.59140,241.59
  筹资活动现金流出平衡项目-000
  筹资活动现金流出小计-51,202,094.9550,659,440.3950,659,440.39
  筹资活动产生的现金流量净额7,207,517.68-34,112,572.73-20,541,126.15-20,541,126.15
五、现金及现金等价物净增加额-54,475,445.2-12,922,863.7-17,593,795.24-77,706,441.95
  加:期初现金及现金等价物余额231,515,916.1244,438,799.38244,438,799.38244,438,799.38
  期末现金及现金等价物余额177,040,470.9231,515,935.68226,845,004.14166,732,357.43
补充资料:
  净利润-41,452,158.36-743,421.75
  资产减值准备-11,982,698.51-1,773,745.5
  固定资产和投资性房地产折旧-16,230,333.1-7,972,757.8
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,230,333.1-7,972,757.8
  无形资产摊销-1,786,270.65-972,876.9
  处置固定资产、无形资产和其他长期资产的损失---78,165.05
  固定资产报废损失-49,072.51--
  财务费用-149,797.15--2,171,949.24
  投资损失--2,125,205.86--1,361,109.56
  递延所得税--2,244,885.68-50,265.83
  其中:递延所得税资产减少--2,241,886.61-67,421.63
    递延所得税负债增加--2,999.07--17,155.8
  存货的减少--37,533,454.24--10,770,847.04
  经营性应收项目的减少--29,654,926.95-14,722,218.67
  经营性应付项目的增加-33,681,318.81--64,025,764.92
  现金的期末余额-231,515,935.68-166,732,357.43
  减:现金的期初余额-244,438,799.38-244,438,799.38
  现金及现金等价物的净增加额--12,922,863.7--77,706,441.95
公告日期2026-04-242026-04-242025-10-282025-08-27
审计意见(境内)标准无保留意见
TOP↑