当前位置:首页 - 行情中心 - 捷安高科(300845) - 财务分析 - 现金流量表

捷安高科

(300845)

  

流通市值:16.00亿  总市值:22.78亿
流通股本:1.44亿   总股本:2.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金134,881,570.6569,556,549.26351,364,343.9193,538,364.35
  收到的税费返还5,046,286.844,142,409.497,874,762.455,708,737.73
  收到其他与经营活动有关的现金10,746,362.793,085,135.4535,392,981.9327,502,189.09
  经营活动现金流入小计150,674,220.2876,784,094.2394,632,088.28226,749,291.17
  购买商品、接受劳务支付的现金77,939,875.5238,514,388.42134,120,313.4198,587,664.47
  支付给职工以及为职工支付的现金57,313,448.6339,848,482.5291,060,040.872,658,359.5
  支付的各项税费32,047,388.6522,877,902.6538,145,947.1126,559,931.49
  支付其他与经营活动有关的现金35,630,672.616,444,292.7576,574,388.3354,098,281.38
  经营活动现金流出小计202,931,385.4117,685,066.34339,900,689.65251,904,236.84
  经营活动产生的现金流量净额-52,257,165.12-40,900,972.1454,731,398.63-25,154,945.67
二、投资活动产生的现金流量:
  收回投资收到的现金45,000,00015,000,000216,000,00020,000,000
  取得投资收益收到的现金178,602.738,630.14530,747.71-
  处置固定资产、无形资产和其他长期资产收回的现金净额--14,500-
  投资活动现金流入小计45,178,602.7315,008,630.14216,545,247.7120,000,000
  购建固定资产、无形资产和其他长期资产支付的现金5,086,753.412,762,290.4461,351,176.5257,576,164.6
  投资支付的现金45,000,00015,000,000216,000,00020,000,000
  支付其他与投资活动有关的现金---304,333.33
  投资活动现金流出小计50,086,753.4117,762,290.44277,351,176.5277,880,497.93
  投资活动产生的现金流量净额-4,908,150.68-2,753,660.3-60,805,928.81-57,880,497.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,011,114.24-5,718,998.334,273,026.67
  收到其他与筹资活动有关的现金25,107,200---
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计30,118,314.24-5,718,998.334,273,026.67
  偿还债务支付的现金--2,000,0002,000,000
  分配股利、利润或偿付利息支付的现金50,519,198.8-27,589,296.7427,589,296.74
  支付其他与筹资活动有关的现金140,241.59-20,657,487.4520,098,595.45
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计50,659,440.39-50,246,784.1949,687,892.19
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-20,541,126.15--44,527,785.86-45,414,865.52
五、现金及现金等价物净增加额-77,706,441.95-43,654,632.44-50,602,316.04-128,450,309.12
  加:期初现金及现金等价物余额244,438,799.38244,438,799.38295,041,115.42295,041,115.42
  期末现金及现金等价物余额166,732,357.43200,784,166.94244,438,799.38166,590,806.3
补充资料:
  净利润743,421.75-55,898,450.25-
  资产减值准备1,773,745.5-2,048,759.09-
  固定资产和投资性房地产折旧7,972,757.8-10,420,762.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,972,757.8-10,420,762.76-
  无形资产摊销972,876.9-988,125.29-
  处置固定资产、无形资产和其他长期资产的损失78,165.05--2,508.68-
  财务费用-2,171,949.24-37,403.33-
  投资损失-1,361,109.56--2,935,747.71-
  递延所得税50,265.83-415,381.42-
  其中:递延所得税资产减少67,421.63-490,440.52-
    递延所得税负债增加-17,155.8--75,059.1-
  存货的减少-10,770,847.04-9,199,431.07-
  经营性应收项目的减少14,722,218.67--8,203,981.73-
  经营性应付项目的增加-64,025,764.92--18,103,411.31-
  现金的期末余额166,732,357.43-244,438,799.38-
  减:现金的期初余额244,438,799.38-295,041,115.42-
  现金及现金等价物的净增加额-77,706,441.95--50,602,316.04-
公告日期2025-08-272025-04-242025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑