当前位置:首页 - 行情中心 - 捷安高科(300845) - 财务分析 - 现金流量表

捷安高科

(300845)

  

流通市值:16.31亿  总市值:23.20亿
流通股本:1.45亿   总股本:2.06亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金218,443,723.88134,881,570.6569,556,549.26351,364,343.9
  收到的税费返还8,100,804.515,046,286.844,142,409.497,874,762.45
  收到其他与经营活动有关的现金19,587,297.9410,746,362.793,085,135.4535,392,981.93
  经营活动现金流入小计246,131,826.33150,674,220.2876,784,094.2394,632,088.28
  购买商品、接受劳务支付的现金117,725,820.2577,939,875.5238,514,388.42134,120,313.41
  支付给职工以及为职工支付的现金74,509,168.2257,313,448.6339,848,482.5291,060,040.8
  支付的各项税费33,846,718.5732,047,388.6522,877,902.6538,145,947.11
  支付其他与经营活动有关的现金58,899,435.6935,630,672.616,444,292.7576,574,388.33
  经营活动现金流出小计284,981,142.73202,931,385.4117,685,066.34339,900,689.65
  经营活动产生的现金流量净额-38,849,316.4-52,257,165.12-40,900,972.1454,731,398.63
二、投资活动产生的现金流量:
  收回投资收到的现金110,032,023.7845,000,00015,000,000216,000,000
  取得投资收益收到的现金3,902,234.03178,602.738,630.14530,747.71
  处置固定资产、无形资产和其他长期资产收回的现金净额---14,500
  投资活动现金流入小计113,934,257.8145,178,602.7315,008,630.14216,545,247.71
  购建固定资产、无形资产和其他长期资产支付的现金8,446,836.525,086,753.412,762,290.4461,351,176.52
  投资支付的现金60,000,00045,000,00015,000,000216,000,000
  支付其他与投资活动有关的现金3,690,773.98---
  投资活动现金流出小计72,137,610.550,086,753.4117,762,290.44277,351,176.52
  投资活动产生的现金流量净额41,796,647.31-4,908,150.68-2,753,660.3-60,805,928.81
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,011,114.245,011,114.24-5,718,998.33
  收到其他与筹资活动有关的现金25,107,20025,107,200--
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计30,118,314.2430,118,314.24-5,718,998.33
  偿还债务支付的现金---2,000,000
  分配股利、利润或偿付利息支付的现金50,519,198.850,519,198.8-27,589,296.74
  支付其他与筹资活动有关的现金140,241.59140,241.59-20,657,487.45
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计50,659,440.3950,659,440.39-50,246,784.19
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-20,541,126.15-20,541,126.15--44,527,785.86
五、现金及现金等价物净增加额-17,593,795.24-77,706,441.95-43,654,632.44-50,602,316.04
  加:期初现金及现金等价物余额244,438,799.38244,438,799.38244,438,799.38295,041,115.42
  期末现金及现金等价物余额226,845,004.14166,732,357.43200,784,166.94244,438,799.38
补充资料:
  净利润-743,421.75-55,898,450.25
  资产减值准备-1,773,745.5-2,048,759.09
  固定资产和投资性房地产折旧-7,972,757.8-10,420,762.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,972,757.8-10,420,762.76
  无形资产摊销-972,876.9-988,125.29
  处置固定资产、无形资产和其他长期资产的损失-78,165.05--2,508.68
  财务费用--2,171,949.24-37,403.33
  投资损失--1,361,109.56--2,935,747.71
  递延所得税-50,265.83-415,381.42
  其中:递延所得税资产减少-67,421.63-490,440.52
    递延所得税负债增加--17,155.8--75,059.1
  存货的减少--10,770,847.04-9,199,431.07
  经营性应收项目的减少-14,722,218.67--8,203,981.73
  经营性应付项目的增加--64,025,764.92--18,103,411.31
  现金的期末余额-166,732,357.43-244,438,799.38
  减:现金的期初余额-244,438,799.38-295,041,115.42
  现金及现金等价物的净增加额--77,706,441.95--50,602,316.04
公告日期2025-10-282025-08-272025-04-242025-04-24
审计意见(境内)标准无保留意见
TOP↑