当前位置:首页 - 行情中心 - 美瑞新材(300848) - 财务分析 - 现金流量表

美瑞新材

(300848)

  

流通市值:39.94亿  总市值:67.52亿
流通股本:2.53亿   总股本:4.28亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金267,155,189.381,400,664,135.55981,352,217.12640,562,836.55
  收到的税费返还24,128.236,997,704.081,537,150.876,987,901.16
  收到其他与经营活动有关的现金11,748,195.7451,663,505.1942,042,394.8930,863,334.84
  经营活动现金流入小计278,927,513.351,459,325,344.821,024,931,762.88678,414,072.55
  购买商品、接受劳务支付的现金511,348,937.21992,482,255.79663,478,379.97441,224,630.47
  支付给职工以及为职工支付的现金31,279,660.7895,296,893.3774,419,377.8950,916,709.64
  支付的各项税费6,773,752.8222,070,535.7713,788,990.8916,441,430.28
  支付其他与经营活动有关的现金5,453,399.4828,369,184.1519,983,566.212,199,860.3
  经营活动现金流出小计554,855,750.291,138,218,869.08771,670,314.95520,782,630.69
  经营活动产生的现金流量净额-275,928,236.94321,106,475.74253,261,447.93157,631,441.86
二、投资活动产生的现金流量:
  收回投资收到的现金227,120,000822,000,000590,000,000372,000,000
  取得投资收益收到的现金4,447,409.684,999,302.631,626,017.17817,538.09
  投资活动现金流入小计231,567,409.68826,999,302.63591,626,017.17372,817,538.09
  购建固定资产、无形资产和其他长期资产支付的现金58,447,126.52392,698,027.68274,419,099.96192,223,724.69
  投资支付的现金70,000,0001,194,000,0001,034,000,000681,000,000
  投资活动现金流出小计128,447,126.521,586,698,027.681,308,419,099.96873,223,724.69
  投资活动产生的现金流量净额103,120,283.16-759,698,725.05-716,793,082.79-500,406,186.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金-195,904,955.16195,904,955.16195,904,955.16
  取得借款收到的现金330,548,011.99411,659,473.09240,952,428.25202,608,206.21
  收到其他与筹资活动有关的现金70,000,000159,960,007.59105,000,000105,000,000
  筹资活动现金流入小计400,548,011.99767,524,435.84541,857,383.41503,513,161.37
  偿还债务支付的现金124,086,865.27436,038,318.37227,798,038.5224,798,038.5
  分配股利、利润或偿付利息支付的现金11,319,279.9278,802,427.0467,383,950.4155,453,429.14
  支付其他与筹资活动有关的现金86,195,341.0463,836,005.3714,913,702.795,996,070.08
  筹资活动现金流出小计221,601,486.23578,676,750.78310,095,691.7286,247,537.72
  筹资活动产生的现金流量净额178,946,525.76188,847,685.06231,761,691.71217,265,623.65
四、汇率变动对现金及现金等价物的影响-720,992.06-369,342.7621,500.96-121,956.69
五、现金及现金等价物净增加额5,417,579.92-250,113,907.01-231,748,442.19-125,631,077.78
  加:期初现金及现金等价物余额329,972,221.46580,086,128.47580,086,128.47580,086,128.47
  期末现金及现金等价物余额335,389,801.38329,972,221.46348,337,686.28454,455,050.69
补充资料:
  净利润-68,778,470.77-35,872,557.07
  资产减值准备-13,623,803.7-4,642,325.46
  固定资产和投资性房地产折旧-70,665,639.3-33,220,505.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,665,639.3-33,220,505.07
  无形资产摊销-3,623,901.9-497,844.67
  长期待摊费用摊销-278,136--
  处置固定资产、无形资产和其他长期资产的损失-13,229.55--88,333.45
  固定资产报废损失-190,860.46-190,184.66
  公允价值变动损失--4,821,517.17--1,792,705.03
  财务费用-26,110,468.4-8,477,022.86
  投资损失--1,380,585.26-1,305,676.94
  递延所得税--7,481,498.77--2,605,497.73
  其中:递延所得税资产减少--6,469,824.8--2,108,174.53
    递延所得税负债增加--1,011,673.97--497,323.2
  存货的减少-33,082,173.43-8,211,805.31
  经营性应收项目的减少--621,287,754.92--272,190,021.46
  经营性应付项目的增加-738,496,723.6-339,809,043.67
  其他-713,155.46-1,921,076.51
  现金的期末余额-329,972,221.46-454,455,050.69
  减:现金的期初余额-580,086,128.47-580,086,128.47
  现金及现金等价物的净增加额--250,113,907.01--125,631,077.78
公告日期2026-04-242026-03-312025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑