当前位置:首页 - 行情中心 - 美瑞新材(300848) - 财务分析 - 现金流量表

美瑞新材

(300848)

  

流通市值:38.40亿  总市值:68.63亿
流通股本:2.39亿   总股本:4.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金640,562,836.55262,373,217.071,263,118,749.57846,200,282.31
  收到的税费返还6,987,901.16977.883,085,702.0111,527.43
  收到其他与经营活动有关的现金30,863,334.8425,527,545.94123,149,623.27100,043,819.53
  经营活动现金流入小计678,414,072.55287,901,740.891,389,354,074.85946,255,629.27
  购买商品、接受劳务支付的现金441,224,630.47299,113,872.561,361,419,054.321,077,071,996.01
  支付给职工以及为职工支付的现金50,916,709.6420,544,786.3488,779,775.1567,990,427.94
  支付的各项税费16,441,430.283,549,556.3837,832,908.3132,172,693.33
  支付其他与经营活动有关的现金12,199,860.36,972,249.7632,975,711.5623,274,382.08
  经营活动现金流出小计520,782,630.69330,180,465.041,521,007,449.341,200,509,499.36
  经营活动产生的现金流量净额157,631,441.86-42,278,724.15-131,653,374.49-254,253,870.09
二、投资活动产生的现金流量:
  收回投资收到的现金372,000,00060,000,000--
  取得投资收益收到的现金817,538.0929,589.39--
  投资活动现金流入的平衡项目00--
  投资活动现金流入小计372,817,538.0960,029,589.39--
  购建固定资产、无形资产和其他长期资产支付的现金192,223,724.69130,207,077.2674,017,901.74595,919,980.16
  投资支付的现金681,000,000443,000,000--
  投资活动现金流出小计873,223,724.69573,207,077.2674,017,901.74595,919,980.16
  投资活动产生的现金流量净额-500,406,186.6-513,177,487.81-674,017,901.74-595,919,980.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金195,904,955.16195,904,955.16--
  取得借款收到的现金202,608,206.2172,173,887.49671,847,041.58562,082,921.27
  收到其他与筹资活动有关的现金105,000,00055,000,000--
  筹资活动现金流入小计503,513,161.37323,078,842.65671,847,041.58562,082,921.27
  偿还债务支付的现金224,798,038.529,319,589108,235,479.6665,374,194.32
  分配股利、利润或偿付利息支付的现金55,453,429.1411,749,649.6571,324,771.8438,223,188.88
  支付其他与筹资活动有关的现金5,996,070.081,118,698.825,601,604534,953
  筹资活动现金流出小计286,247,537.7242,187,937.47185,161,855.5104,132,336.2
  筹资活动产生的现金流量净额217,265,623.65280,890,905.18486,685,186.08457,950,585.07
四、汇率变动对现金及现金等价物的影响-121,956.6983,598.711,133,391.37738,973.48
五、现金及现金等价物净增加额-125,631,077.78-274,481,708.07-317,852,698.78-391,484,291.7
  加:期初现金及现金等价物余额580,086,128.47580,086,128.47897,938,827.25897,938,827.25
  期末现金及现金等价物余额454,455,050.69305,604,420.4580,086,128.47506,454,535.55
补充资料:
  净利润35,872,557.07-70,533,899.24-
  资产减值准备4,642,325.46-6,361,199.16-
  固定资产和投资性房地产折旧33,220,505.07-38,957,643.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,220,505.07-38,957,643.06-
  无形资产摊销497,844.67-846,331.07-
  处置固定资产、无形资产和其他长期资产的损失-88,333.45---
  固定资产报废损失190,184.66-202,510.75-
  公允价值变动损失-1,792,705.03---
  财务费用8,477,022.86-8,524,042.67-
  投资损失1,305,676.94-2,560,350.41-
  递延所得税-2,605,497.73--5,680,504.83-
  其中:递延所得税资产减少-2,108,174.53--2,510,173.55-
    递延所得税负债增加-497,323.2--3,170,331.28-
  存货的减少8,211,805.31--83,207,953.42-
  经营性应收项目的减少-272,190,021.46--650,454,180.05-
  经营性应付项目的增加339,809,043.67-478,587,537.04-
  其他1,921,076.51-621,397.64-
  现金的期末余额454,455,050.69-580,086,128.47-
  减:现金的期初余额580,086,128.47-897,938,827.25-
  现金及现金等价物的净增加额-125,631,077.78--317,852,698.78-
公告日期2025-08-262025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑