当前位置:首页 - 行情中心 - 交大思诺(300851) - 财务分析 - 现金流量表

交大思诺

(300851)

  

流通市值:13.66亿  总市值:24.06亿
流通股本:4933.94万   总股本:8693.34万

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金85,112,217.68327,850,586.88229,549,457.13148,012,514.87
  收到的税费返还7,830,398.5819,882,512.815,897,390.429,498,023.33
  收到其他与经营活动有关的现金1,663,830.6114,823,537.4511,776,334.738,388,434.24
  经营活动现金流入小计94,606,446.87362,556,637.13257,223,182.28165,898,972.44
  购买商品、接受劳务支付的现金29,135,414.87104,862,313.6170,789,066.839,813,489.22
  支付给职工以及为职工支付的现金70,849,692.18169,536,288.6132,974,850.8295,666,722.08
  支付的各项税费12,299,419.6835,522,672.3727,050,610.8716,349,193.29
  支付其他与经营活动有关的现金9,430,528.6652,881,100.2839,363,629.722,828,963.16
  经营活动现金流出小计121,715,055.39362,802,374.86270,178,158.19174,658,367.75
  经营活动产生的现金流量净额-27,108,608.52-245,737.73-12,954,975.91-8,759,395.31
二、投资活动产生的现金流量:
  收回投资收到的现金130,850,777592,936,768.29501,977,056.3392,610,315.29
  取得投资收益收到的现金3,011,303.348,868,880.817,802,365.396,127,879.17
  处置固定资产、无形资产和其他长期资产收回的现金净额3,435125,07497,1451,045
  投资活动现金流入小计133,865,515.34601,930,723.1509,876,566.69398,739,239.46
  购建固定资产、无形资产和其他长期资产支付的现金6,992,024.636,679,799.642,729,383.41,938,533.4
  投资支付的现金150,000,000554,533,161.5523,573,449.51406,722,672.51
  投资活动现金流出小计156,992,024.63561,212,961.14526,302,832.91408,661,205.91
  投资活动产生的现金流量净额-23,126,509.2940,717,761.96-16,426,266.22-9,921,966.45
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-37,381,36237,381,36237,381,362
  支付其他与筹资活动有关的现金584,127.281,679,669.541,361,929.16946,093.16
  筹资活动现金流出小计584,127.2839,061,031.5438,743,291.1638,327,455.16
  筹资活动产生的现金流量净额-584,127.28-39,061,031.54-38,743,291.16-38,327,455.16
五、现金及现金等价物净增加额-50,819,245.091,410,992.69-68,124,533.29-57,008,816.92
  加:期初现金及现金等价物余额98,500,146.0597,089,153.3697,089,153.3697,089,153.36
  期末现金及现金等价物余额47,680,900.9698,500,146.0528,964,620.0740,080,336.44
补充资料:
  净利润-74,411,104.93-12,120,891.88
  资产减值准备-14,594,922.86-4,249,520.54
  固定资产和投资性房地产折旧-12,677,448.31-6,373,731.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,677,448.31-6,373,731.61
  无形资产摊销-1,426,483.06-718,922.94
  长期待摊费用摊销-680,805.33-340,402.39
  处置固定资产、无形资产和其他长期资产的损失--52,020.63--21,244.33
  公允价值变动损失--4,167,170.04--1,984,286.64
  财务费用-107,848.92-50,237.35
  投资损失--28,012,728.69--8,447,029.93
  递延所得税--2,656,609.13--1,267,064.97
  其中:递延所得税资产减少--2,656,609.13--1,267,064.97
  存货的减少--11,197,723.29--16,032,322.95
  经营性应收项目的减少--46,653,362.12--2,244,211.65
  经营性应付项目的增加--12,847,881.37--3,321,834.67
  现金的期末余额-98,500,146.05-40,080,336.44
  减:现金的期初余额-97,089,153.36-97,089,153.36
  现金及现金等价物的净增加额-1,410,992.69--57,008,816.92
公告日期2026-04-272026-04-272025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑