当前位置:首页 - 行情中心 - 四会富仕(300852) - 财务分析 - 现金流量表

四会富仕

(300852)

  

流通市值:51.54亿  总市值:53.66亿
流通股本:1.36亿   总股本:1.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金744,971,387.37330,953,142.21,282,730,725.09957,292,502.1
  收到的税费返还18,755,184.36,269,043.4936,997,211.927,754,485.68
  收到其他与经营活动有关的现金19,716,242.0111,400,639.8613,603,914.69,331,115.71
  经营活动现金流入小计783,442,813.68348,622,825.551,333,331,851.59994,378,103.49
  购买商品、接受劳务支付的现金499,722,904.74210,909,230.43726,673,258.01537,974,708.81
  支付给职工以及为职工支付的现金174,690,825.6591,797,268.69281,955,264.08207,427,797.61
  支付的各项税费22,095,482.273,117,010.4728,907,749.8922,039,487.87
  支付其他与经营活动有关的现金40,483,918.2821,267,526.9352,263,355.8436,667,556.78
  经营活动现金流出小计736,993,130.94327,091,036.521,089,799,627.82804,109,551.07
  经营活动产生的现金流量净额46,449,682.7421,531,789.03243,532,223.77190,268,552.42
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额49,000-153,000113,000
  收到的其他与投资活动有关的现金1,090,569,272.43526,756,326.592,862,905,881.222,185,247,001.56
  投资活动现金流入小计1,090,618,272.43526,756,326.592,863,058,881.222,185,360,001.56
  购建固定资产、无形资产和其他长期资产支付的现金133,162,195.5356,509,217.25306,386,359.55277,084,833.15
  支付其他与投资活动有关的现金945,000,000450,000,0002,499,975,0001,960,700,000
  投资活动现金流出小计1,078,162,195.53506,509,217.252,806,361,359.552,237,784,833.15
  投资活动产生的现金流量净额12,456,076.920,247,109.3456,697,521.67-52,424,831.59
三、筹资活动产生的现金流量:
  取得借款收到的现金--800,723.4-
  收到其他与筹资活动有关的现金---813,743.3
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--800,723.4813,743.3
  分配股利、利润或偿付利息支付的现金19,886,220.43135,98832,107,740.3432,110,208.6
  支付其他与筹资活动有关的现金--31,096,605.4431,041,717.8
  筹资活动现金流出小计19,886,220.43135,98863,204,345.7863,151,926.4
  筹资活动产生的现金流量净额-19,886,220.43-135,988-62,403,622.38-62,338,183.1
四、汇率变动对现金及现金等价物的影响3,311,907.31,897,727.518,816,723.0219,861,958.38
五、现金及现金等价物净增加额42,331,446.5143,540,637.88246,642,846.0895,367,496.11
  加:期初现金及现金等价物余额580,740,762.98580,740,762.98334,097,916.9334,097,916.9
  期末现金及现金等价物余额623,072,209.49624,281,400.86580,740,762.98429,465,413.01
补充资料:
  净利润75,411,934.85-140,250,750.42-
  资产减值准备18,016,387.46-19,333,461.6-
  固定资产和投资性房地产折旧62,497,374.6-95,401,775.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧62,497,374.6-95,401,775.87-
  无形资产摊销1,261,812.98-2,226,041.25-
  长期待摊费用摊销4,943,882.88-9,812,792.8-
  处置固定资产、无形资产和其他长期资产的损失412,721.2-195,718.79-
  固定资产报废损失163,502.64-522,601.56-
  公允价值变动损失-2,385,423.5-3,353,471.41-
  财务费用12,190,801.6-23,813,576.17-
  投资损失-5,715,365.29--21,452,258.36-
  递延所得税-5,202,187.02-1,475,192.09-
  其中:递延所得税资产减少-1,938,269.11--231,710.3-
    递延所得税负债增加-3,263,917.91-1,706,902.39-
  存货的减少-81,323,203.73--32,168,450.67-
  经营性应收项目的减少-124,580,677.62--50,944,797.18-
  经营性应付项目的增加90,758,121.69-51,712,348.02-
  现金的期末余额623,072,209.49-580,740,762.98-
  减:现金的期初余额580,740,762.98-334,097,916.9-
  现金及现金等价物的净增加额42,331,446.51-246,642,846.08-
公告日期2025-08-282025-04-252025-03-292024-10-22
审计意见(境内)标准无保留意见
TOP↑