当前位置:首页 - 行情中心 - 四会富仕(300852) - 财务分析 - 现金流量表

四会富仕

(300852)

  

流通市值:85.44亿  总市值:88.51亿
流通股本:1.55亿   总股本:1.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金489,757,770.141,592,639,209.791,258,630,083.3744,971,387.37
  收到的税费返还10,718,257.3737,604,401.5228,254,206.3618,755,184.3
  收到其他与经营活动有关的现金4,613,867.5232,502,32826,190,748.1119,716,242.01
  经营活动现金流入小计505,089,895.031,662,745,939.311,313,075,037.77783,442,813.68
  购买商品、接受劳务支付的现金364,976,927.891,006,022,410.22850,142,511.71499,722,904.74
  支付给职工以及为职工支付的现金122,833,819.26365,594,866.33265,883,024.92174,690,825.65
  支付的各项税费3,163,346.9441,639,584.6924,190,335.222,095,482.27
  支付其他与经营活动有关的现金35,038,671.3896,068,078.6567,422,073.9240,483,918.28
  经营活动现金流出小计526,012,765.471,509,324,939.891,207,637,945.75736,993,130.94
  经营活动产生的现金流量净额-20,922,870.44153,420,999.42105,437,092.0246,449,682.74
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额150,501.31267,000127,00049,000
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金288,845,400.012,338,309,633.731,740,079,704.021,090,569,272.43
  投资活动现金流入小计288,995,901.322,338,576,633.731,740,206,704.021,090,618,272.43
  购建固定资产、无形资产和其他长期资产支付的现金139,128,385.35330,655,734.31227,932,199.06133,162,195.53
  支付其他与投资活动有关的现金358,000,0002,004,000,0001,578,001,720.3945,000,000
  投资活动现金流出小计497,128,385.352,334,655,734.311,805,933,919.361,078,162,195.53
  投资活动产生的现金流量净额-208,132,484.033,920,899.42-65,727,215.3412,456,076.9
三、筹资活动产生的现金流量:
  偿还债务支付的现金-607,600--
  分配股利、利润或偿付利息支付的现金135,98822,198,010.0422,196,825.1619,886,220.43
  支付其他与筹资活动有关的现金3,399,700---
  筹资活动现金流出小计3,535,68822,805,610.0422,196,825.1619,886,220.43
  筹资活动产生的现金流量净额-3,535,688-22,805,610.04-22,196,825.16-19,886,220.43
四、汇率变动对现金及现金等价物的影响-10,823,758.34-6,994,962.35-783,901.363,311,907.3
五、现金及现金等价物净增加额-243,414,800.81127,541,326.4516,729,150.1642,331,446.51
  加:期初现金及现金等价物余额708,282,089.43580,740,762.98580,740,762.98580,740,762.98
  期末现金及现金等价物余额464,867,288.62708,282,089.43597,469,913.14623,072,209.49
补充资料:
  净利润-128,194,691.69-75,411,934.85
  资产减值准备-48,406,484.75-18,016,387.46
  固定资产和投资性房地产折旧-129,499,769.16-62,497,374.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-129,499,769.16-62,497,374.6
  无形资产摊销-2,661,678.2-1,261,812.98
  长期待摊费用摊销-10,371,790.69-4,943,882.88
  处置固定资产、无形资产和其他长期资产的损失-858,404.96-412,721.2
  固定资产报废损失-3,126,458.19-163,502.64
  公允价值变动损失-71,680.67--2,385,423.5
  财务费用-34,730,882.66-12,190,801.6
  投资损失--14,455,726.59--5,715,365.29
  递延所得税--8,410,687.98--5,202,187.02
  其中:递延所得税资产减少--3,611,089.46--1,938,269.11
    递延所得税负债增加--4,799,598.52--3,263,917.91
  存货的减少--171,112,237.91--81,323,203.73
  经营性应收项目的减少--229,580,462.07--124,580,677.62
  经营性应付项目的增加-219,058,273-90,758,121.69
  现金的期末余额-708,282,089.43-623,072,209.49
  减:现金的期初余额-580,740,762.98-580,740,762.98
  现金及现金等价物的净增加额-127,541,326.45-42,331,446.51
公告日期2026-04-232026-03-312025-10-272025-08-28
审计意见(境内)标准无保留意见
TOP↑