当前位置:首页 - 行情中心 - 中兰环保(300854) - 财务分析 - 现金流量表

中兰环保

(300854)

  

流通市值:16.55亿  总市值:20.36亿
流通股本:8134.09万   总股本:1.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金319,290,453.91187,271,073.14617,752,672.12438,206,528.21
  收到的税费返还611,295.91469,551.95356,707.96278,338.89
  收到其他与经营活动有关的现金13,484,529.4210,046,367.5855,788,821.9649,789,781.87
  经营活动现金流入小计333,386,279.24197,786,992.67673,898,202.04488,274,648.97
  购买商品、接受劳务支付的现金262,433,089.79152,124,150.91540,108,856.4427,472,977.12
  支付给职工以及为职工支付的现金32,792,974.616,487,615.2964,519,044.3145,512,076.19
  支付的各项税费12,464,152.414,783,983.1742,686,976.8235,546,582.64
  支付其他与经营活动有关的现金27,075,643.7614,034,854.9283,698,281.6461,633,500.28
  经营活动现金流出小计334,765,860.56187,430,604.29731,013,159.17570,165,136.23
  经营活动产生的现金流量净额-1,379,581.3210,356,388.38-57,114,957.13-81,890,487.26
二、投资活动产生的现金流量:
  收回投资收到的现金627,200,000320,500,0001,576,550,350.871,376,033,387.95
  取得投资收益收到的现金1,799,908.031,061,637.336,050,930.865,629,206.37
  处置固定资产、无形资产和其他长期资产收回的现金净额2,831,448.1314,9254,429,738.241,237,902
  投资活动现金流入小计631,831,356.13321,876,562.331,587,031,019.971,382,900,496.32
  购建固定资产、无形资产和其他长期资产支付的现金5,870,152.453,497,387.0410,926,634.278,990,525.29
  投资支付的现金605,400,000345,400,0001,542,050,0001,335,205,600
  投资活动现金流出小计611,270,152.45348,897,387.041,552,976,634.271,344,196,125.29
  投资活动产生的现金流量净额20,561,203.68-27,020,824.7134,054,385.738,704,371.03
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,219,9703,219,970
  取得借款收到的现金6,000,0001,000,0001,000,0001,000,000
  筹资活动现金流入小计6,000,0001,000,0004,219,9704,219,970
  偿还债务支付的现金--1,000,000-
  分配股利、利润或偿付利息支付的现金12,135,885-11,141,201.6511,133,968.32
  支付其他与筹资活动有关的现金9,182,726.5709,696.12,974,272.462,638,328.26
  筹资活动现金流出小计21,318,611.5709,696.115,115,474.1113,772,296.58
  筹资活动产生的现金流量净额-15,318,611.5290,303.9-10,895,504.11-9,552,326.58
四、汇率变动对现金及现金等价物的影响-164,023.83-1,690.58,680.59-7,644.64
五、现金及现金等价物净增加额3,698,987.03-16,375,822.93-33,947,394.95-52,746,087.45
  加:期初现金及现金等价物余额104,011,977.78104,011,977.78137,959,372.73137,959,372.73
  期末现金及现金等价物余额107,710,964.8187,636,154.85104,011,977.7885,213,285.28
补充资料:
  净利润5,275,080.18-12,164,238.08-
  资产减值准备17,248,633.76-34,671,951.93-
  固定资产和投资性房地产折旧13,938,626.51-28,960,972.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,938,626.51-28,960,972.13-
  无形资产摊销4,123,761.86-7,959,742.32-
  长期待摊费用摊销1,481,338.48-2,094,090.4-
  处置固定资产、无形资产和其他长期资产的损失-672,877.18--1,736,933.52-
  固定资产报废损失278,124.26-2,531,446.22-
  公允价值变动损失-993,950.34--1,054,745.26-
  财务费用103,403.05-221,470.75-
  投资损失-1,921,315.66--5,175,497.85-
  递延所得税-3,808,934.62--6,299,814.19-
  其中:递延所得税资产减少-3,558,879.36--6,418,548.48-
    递延所得税负债增加-250,055.26-118,734.29-
  存货的减少2,573,998.22--2,571,600.75-
  经营性应收项目的减少62,662,731.45--57,713,885.8-
  经营性应付项目的增加-102,989,315.08--74,631,615.22-
  其他-13,452.89-1,028,801.33-
  现金的期末余额107,710,964.81-104,011,977.78-
  减:现金的期初余额104,011,977.78-137,959,372.73-
  现金及现金等价物的净增加额3,698,987.03--33,947,394.95-
公告日期2025-07-312025-04-282025-04-282024-10-30
审计意见(境内)标准无保留意见
TOP↑