当前位置:首页 - 行情中心 - 大宏立(300865) - 财务分析 - 现金流量表

大宏立

(300865)

  

流通市值:18.57亿  总市值:31.59亿
流通股本:5625.14万   总股本:9568.00万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,441,818.73109,557,448.24405,957,383.35299,206,937.03
  收到其他与经营活动有关的现金6,423,496.532,310,578.6919,267,214.9518,847,716.48
  经营活动现金流入小计229,865,315.26111,868,026.93425,224,598.3318,054,653.51
  购买商品、接受劳务支付的现金107,480,301.5753,736,912.84225,856,044.22164,970,586.08
  支付给职工以及为职工支付的现金41,813,624.0422,328,240.5283,488,912.9564,024,505.57
  支付的各项税费6,517,519.561,314,229.5419,259,799.5315,590,328.17
  支付其他与经营活动有关的现金20,491,307.6610,035,955.2640,150,515.434,743,957.8
  经营活动现金流出小计176,302,752.8387,415,338.16368,755,272.1279,329,377.62
  经营活动产生的现金流量净额53,562,562.4324,452,688.7756,469,326.238,725,275.89
二、投资活动产生的现金流量:
  收回投资收到的现金279,499,00077,999,000466,000,000274,000,000
  取得投资收益收到的现金952,560.53198,186.942,478,917.421,500,851.21
  处置固定资产、无形资产和其他长期资产收回的现金净额6,300-834,11212,012
  处置子公司及其他营业单位收到的现金净额---1,473,996.96
  收到的其他与投资活动有关的现金-9,049.28690,548,470.17312,542,639.62
  投资活动现金流入小计280,457,860.5378,206,236.221,159,861,499.59589,529,499.79
  购建固定资产、无形资产和其他长期资产支付的现金11,230,077.414,143,735.6155,852,933.1422,680,256.48
  投资支付的现金500,507,187.16221,999,000390,000,000308,000,000
  取得子公司及其他营业单位支付的现金72,470.98---
  支付其他与投资活动有关的现金89,000,00089,000,000686,000,000500,000,000
  投资活动现金流出小计600,809,735.55315,142,735.611,131,852,933.14830,680,256.48
  投资活动产生的现金流量净额-320,351,875.02-236,936,499.3928,008,566.45-241,150,756.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金-74,000--
  取得借款收到的现金--10,000,00010,000,000
  收到其他与筹资活动有关的现金--3,628,350.063,851,921.63
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-74,00013,628,350.0613,851,921.63
  偿还债务支付的现金10,000,00010,000,00037,000,00037,000,000
  分配股利、利润或偿付利息支付的现金79,166.6690,777.775,824,304.175,728,248.61
  支付其他与筹资活动有关的现金182,823148,541.814,804,656.543,244,002.69
  筹资活动现金流出小计10,261,989.6610,239,319.5847,628,960.7145,972,251.3
  筹资活动产生的现金流量净额-10,261,989.66-10,165,319.58-34,000,610.65-32,120,329.67
四、汇率变动对现金及现金等价物的影响-2,480.21511.55-22,726.12-16,810.42
五、现金及现金等价物净增加额-277,053,782.46-222,648,618.6550,454,555.88-234,562,620.89
  加:期初现金及现金等价物余额311,629,621.43311,629,621.43261,175,065.55261,151,252.53
  期末现金及现金等价物余额34,575,838.9788,981,002.78311,629,621.4326,588,631.64
补充资料:
  净利润9,106,999.11--1,137,348.65-
  资产减值准备-211,650.97-15,994,863.64-
  固定资产和投资性房地产折旧10,551,057.2-17,369,620.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,551,057.2-17,369,620.73-
  无形资产摊销445,826.06-898,258.55-
  处置固定资产、无形资产和其他长期资产的损失-3,266.36-405,121.58-
  固定资产报废损失27,021.32-23,688.07-
  公允价值变动损失-1,618,082.56--2,288,004.01-
  财务费用73,583.73-600,390.58-
  投资损失2,771.4--1,273,087.85-
  递延所得税1,410,874.88-808,763.29-
  其中:递延所得税资产减少-657,353.61-448,070.27-
    递延所得税负债增加2,068,228.49-360,693.02-
  存货的减少-297,227.64-47,324,173.71-
  经营性应收项目的减少4,442,132.02-45,657,809.18-
  经营性应付项目的增加30,676,082.53--68,432,627.85-
  其他-81,018.88--59,219.01-
  现金的期末余额34,575,838.97-311,629,621.43-
  减:现金的期初余额311,629,621.43-261,175,065.55-
  现金及现金等价物的净增加额-277,053,782.46-50,454,555.88-
公告日期2025-08-232025-04-252025-04-172024-10-25
审计意见(境内)标准无保留意见
TOP↑