当前位置:首页 - 行情中心 - 杰美特(300868) - 财务分析 - 现金流量表

杰美特

(300868)

  

流通市值:23.93亿  总市值:37.95亿
流通股本:8068.98万   总股本:1.28亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金528,408,456.81364,713,667.79205,253,091.81827,462,872.34
  收到的税费返还3,042,320.321,650,481.07197,323.35,683,615.94
  收到其他与经营活动有关的现金4,550,293.351,865,169.281,413,027.4713,254,727.52
  经营活动现金流入小计536,001,070.48368,229,318.14206,863,442.58846,401,215.8
  购买商品、接受劳务支付的现金304,338,784.8228,339,437.39132,805,433.26466,303,023.01
  支付给职工以及为职工支付的现金141,359,079.3690,295,310.948,900,273.59214,341,320.19
  支付的各项税费20,918,918.5213,088,915.149,268,592.0120,693,442.27
  支付其他与经营活动有关的现金58,862,030.6438,157,903.8221,177,849.6177,985,877.97
  经营活动现金流出小计525,478,813.32369,881,567.25212,152,148.47779,323,663.44
  经营活动产生的现金流量净额10,522,257.16-1,652,249.11-5,288,705.8967,077,552.36
二、投资活动产生的现金流量:
  取得投资收益收到的现金25,425,581.9618,555,590.575,682,276.8937,146,632.97
  处置固定资产、无形资产和其他长期资产收回的现金净额2,862,650--339,400
  收到的其他与投资活动有关的现金1,659,052,495.941,068,053,355.55380,059,777.791,418,555,943.56
  投资活动现金流入小计1,687,340,727.91,086,608,946.12385,742,054.681,456,041,976.53
  购建固定资产、无形资产和其他长期资产支付的现金27,406,036.8214,593,359.961,553,059.5134,542,714.76
  支付其他与投资活动有关的现金1,839,022,389.521,263,231,205.55592,263,616.671,234,077,182.7
  投资活动现金流出小计1,866,428,426.341,277,824,565.51593,816,676.181,268,619,897.46
  投资活动产生的现金流量净额-179,087,698.44-191,215,619.39-208,074,621.5187,422,079.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,656,0593,882,9793,610,97916,888,100
  其中:子公司吸收少数股东投资收到的现金500,000500,000-1,500,000
  取得借款收到的现金437,824,249.23338,057,054.78238,100,895.84195,102,540.48
  筹资活动现金流入小计441,480,308.23341,940,033.78241,711,874.84211,990,640.48
  偿还债务支付的现金362,538,948.49247,606,473.588,734,822.08155,147,184.31
  分配股利、利润或偿付利息支付的现金8,262,818.715,617,608.31529,747.72,397,079.76
  支付其他与筹资活动有关的现金25,257,575.8944,201,276.7838,781,557.7751,654,803.79
  筹资活动现金流出小计396,059,343.09297,425,358.59128,046,127.55209,199,067.86
  筹资活动产生的现金流量净额45,420,965.1444,514,675.19113,665,747.292,791,572.62
四、汇率变动对现金及现金等价物的影响-801,654.44-79,904.24224,535.6147,375.63
五、现金及现金等价物净增加额-123,946,130.58-148,433,097.55-99,473,044.5257,438,579.68
  加:期初现金及现金等价物余额349,363,028.8349,363,028.8349,363,028.891,924,449.12
  期末现金及现金等价物余额225,416,898.22200,929,931.25249,889,984.3349,363,028.8
补充资料:
  净利润--11,685,474.06-4,510,420.57
  资产减值准备-7,440,355.39-15,255,247.3
  固定资产和投资性房地产折旧-13,300,485.84-23,457,749.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,300,485.84-23,457,749.83
  无形资产摊销-2,254,015.49-4,648,358.85
  长期待摊费用摊销-4,191,189.15-8,145,844.81
  处置固定资产、无形资产和其他长期资产的损失--80,557.45--801,849.95
  固定资产报废损失-130,318.28-426,869.91
  公允价值变动损失--15,928,369.7--35,509,218.26
  财务费用-3,321,007.51-4,457,634.57
  投资损失--75,395.57-960,691.08
  递延所得税--998,333.44-203,985.29
  其中:递延所得税资产减少--712,676.7-4,773,736.81
    递延所得税负债增加--285,656.74--4,569,751.52
  存货的减少--4,936,563.64-12,921,186.44
  经营性应收项目的减少-61,309,860.77-25,914,853.37
  经营性应付项目的增加--68,998,112.87--19,140,242.14
  其他--1,292,665.02--29,905.49
  现金的期末余额-200,929,931.25-349,363,028.8
  减:现金的期初余额-349,363,028.8-91,924,449.12
  现金及现金等价物的净增加额--148,433,097.55-257,438,579.68
公告日期2025-10-302025-08-292025-04-282025-04-24
审计意见(境内)标准无保留意见
TOP↑