当前位置:首页 - 行情中心 - 杰美特(300868) - 财务分析 - 现金流量表

杰美特

(300868)

  

流通市值:25.65亿  总市值:40.94亿
流通股本:8018.88万   总股本:1.28亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金205,253,091.81827,462,872.34673,567,486.78446,189,316.62
  收到的税费返还197,323.35,683,615.945,152,616.323,182,349
  收到其他与经营活动有关的现金1,413,027.4713,254,727.525,163,134.593,375,014.74
  经营活动现金流入小计206,863,442.58846,401,215.8683,883,237.69452,746,680.36
  购买商品、接受劳务支付的现金132,805,433.26466,303,023.01353,792,876.25271,744,367.03
  支付给职工以及为职工支付的现金48,900,273.59214,341,320.19164,997,388.57120,005,414.16
  支付的各项税费9,268,592.0120,693,442.2717,215,879.1913,908,092.57
  支付其他与经营活动有关的现金21,177,849.6177,985,877.9748,786,719.7629,390,445.67
  经营活动现金流出小计212,152,148.47779,323,663.44584,792,863.77435,048,319.43
  经营活动产生的现金流量净额-5,288,705.8967,077,552.3699,090,373.9217,698,360.93
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金5,682,276.8937,146,632.9741,601,285.428,731,095.9
  处置固定资产、无形资产和其他长期资产收回的现金净额-339,40014,8807,280
  收到的其他与投资活动有关的现金380,059,777.791,418,555,943.56993,058,833.33533,456,500
  投资活动现金流入小计385,742,054.681,456,041,976.531,034,674,998.73562,194,875.9
  购建固定资产、无形资产和其他长期资产支付的现金1,553,059.5134,542,714.7632,621,847.324,873,752.35
  支付其他与投资活动有关的现金592,263,616.671,234,077,182.71,033,167,937.5538,000,000
  投资活动现金流出小计593,816,676.181,268,619,897.461,065,789,784.8562,873,752.35
  投资活动产生的现金流量净额-208,074,621.5187,422,079.07-31,114,786.07-678,876.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,610,97916,888,10016,388,100-
  其中:子公司吸收少数股东投资收到的现金-1,500,0001,000,000-
  取得借款收到的现金238,100,895.84195,102,540.48273,205,458.81178,284,834.93
  筹资活动现金流入小计241,711,874.84211,990,640.48289,593,558.81178,284,834.93
  偿还债务支付的现金88,734,822.08155,147,184.31255,291,911.24148,580,163.05
  分配股利、利润或偿付利息支付的现金529,747.72,397,079.761,864,614.431,292,362.53
  支付其他与筹资活动有关的现金38,781,557.7751,654,803.7933,921,937.2526,903,023.63
  筹资活动现金流出小计128,046,127.55209,199,067.86291,078,462.92176,775,549.21
  筹资活动产生的现金流量净额113,665,747.292,791,572.62-1,484,904.111,509,285.72
四、汇率变动对现金及现金等价物的影响224,535.6147,375.63-91,786.05666,931.16
五、现金及现金等价物净增加额-99,473,044.5257,438,579.6866,398,897.6919,195,701.36
  加:期初现金及现金等价物余额349,363,028.891,924,449.1291,924,449.1291,924,449.12
  期末现金及现金等价物余额249,889,984.3349,363,028.8158,323,346.81111,120,150.48
补充资料:
  净利润-4,510,420.57-16,934,316.82
  资产减值准备-15,255,247.3-12,177,284.21
  固定资产和投资性房地产折旧-23,457,749.83-13,961,832.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,457,749.83-13,961,832.39
  无形资产摊销-4,648,358.85-3,000,506.44
  长期待摊费用摊销-8,145,844.81-3,988,828.37
  处置固定资产、无形资产和其他长期资产的损失--801,849.95--67,899.88
  固定资产报废损失-426,869.91-2,207.32
  公允价值变动损失--35,509,218.26--17,955,958.27
  财务费用-4,457,634.57-2,859,273.65
  投资损失-960,691.08-777,228.06
  递延所得税-203,985.29-1,814,659.88
  其中:递延所得税资产减少-4,773,736.81-1,328,886.67
    递延所得税负债增加--4,569,751.52-485,773.21
  存货的减少-12,921,186.44--14,313,504.54
  经营性应收项目的减少-25,914,853.37--17,363,804.28
  经营性应付项目的增加--19,140,242.14-688,513.27
  其他--29,905.49--
  现金的期末余额-349,363,028.8-111,120,150.48
  减:现金的期初余额-91,924,449.12-91,924,449.12
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额-257,438,579.68-19,195,701.36
公告日期2025-04-282025-04-242024-10-252024-08-29
审计意见(境内)标准无保留意见
TOP↑