当前位置:首页 - 行情中心 - 捷强装备(300875) - 财务分析 - 现金流量表

捷强装备

(300875)

  

流通市值:26.46亿  总市值:30.09亿
流通股本:8779.17万   总股本:9983.48万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金276,870,264.85199,546,042.42131,392,676.07334,780,441.89
  收到的税费返还3,429,649.342,756,372.3385,264.911,415,856.11
  收到其他与经营活动有关的现金24,627,707.796,688,755.513,880,471.5233,050,125.05
  经营活动现金流入小计304,927,621.98208,991,170.23135,658,412.5369,246,423.05
  购买商品、接受劳务支付的现金177,559,595.85135,395,444.890,904,339.04257,696,148.24
  支付给职工以及为职工支付的现金71,445,594.6951,603,915.3450,772,586.4185,385,890.28
  支付的各项税费15,415,002.8612,459,975.728,184,040.3619,135,519.65
  支付其他与经营活动有关的现金42,154,791.2330,996,654.6715,727,677.9856,596,934.43
  经营活动现金流出小计306,574,984.63230,455,990.53165,588,643.79418,814,492.6
  经营活动产生的现金流量净额-1,647,362.65-21,464,820.3-29,930,231.29-49,568,069.55
二、投资活动产生的现金流量:
  收回投资收到的现金213,039,010.39166,013,121.75122,393,370.01332,879,161.1
  取得投资收益收到的现金1,841,883.521,421,922.9411,046,884.953,278,820.1
  处置固定资产、无形资产和其他长期资产收回的现金净额3003000214,970
  处置子公司及其他营业单位收到的现金净额---699,199.2
  收到的其他与投资活动有关的现金--0-
  投资活动现金流入小计214,881,193.91167,435,344.69133,440,254.96337,072,150.4
  购建固定资产、无形资产和其他长期资产支付的现金6,012,558.733,406,246.081,112,630.7212,756,050.42
  投资支付的现金242,250,000178,250,000117,250,000320,500,000
  取得子公司及其他营业单位支付的现金--031,186,229.96
  支付其他与投资活动有关的现金--199,048-
  投资活动现金流出小计248,262,558.73181,656,246.08118,561,678.72364,442,280.38
  投资活动产生的现金流量净额-33,381,364.82-14,220,901.3914,878,576.24-27,370,129.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金14,714,13614,714,13604,850,000
  取得借款收到的现金10,000,000-09,792,000
  筹资活动现金流入小计24,714,13614,714,136014,642,000
  偿还债务支付的现金30,723,792.83536,834.48240,527.827,761,385.2
  分配股利、利润或偿付利息支付的现金434,750434,750434,7507,454,144.2
  支付其他与筹资活动有关的现金1,439,009.671,316,270.92308,008.235,330,697.78
  筹资活动现金流出小计32,597,552.52,287,855.4983,286.0340,546,227.18
  筹资活动产生的现金流量净额-7,883,416.512,426,280.6-983,286.03-25,904,227.18
四、汇率变动对现金及现金等价物的影响-0--5,003.88
五、现金及现金等价物净增加额-42,912,143.97-23,259,441.09-16,034,941.08-102,847,430.59
  加:期初现金及现金等价物余额99,100,496.8399,100,496.8399,100,496.83201,947,927.42
  期末现金及现金等价物余额56,188,352.8675,841,055.7483,065,555.7599,100,496.83
补充资料:
  净利润--11,666,740.66--109,700,794.08
  资产减值准备-499,164.11-43,714,953.02
  固定资产和投资性房地产折旧-6,580,306.73-11,902,029.58
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,580,306.73-11,902,029.58
  无形资产摊销-1,700,836.08-6,838,614.28
  长期待摊费用摊销-1,097,725.74-1,381,964.49
  处置固定资产、无形资产和其他长期资产的损失-40,175.6--832,829.35
  固定资产报废损失-2,633.62-13,475.5
  公允价值变动损失--384,414.97-656,206.47
  财务费用-704,571.89-1,546,266.39
  投资损失--8,036,014.24--3,647,274.07
  递延所得税-316,063.07-2,695,382.75
  其中:递延所得税资产减少-296,489.71-3,645,545.54
    递延所得税负债增加-19,573.36--950,162.79
  存货的减少--37,319,267.68-43,885,101.01
  经营性应收项目的减少-6,920,446.01-11,334,204.41
  经营性应付项目的增加-19,619,700.63--92,511,985.6
  其他--1,780,847.66-7,243,878.85
  现金的期末余额-75,841,055.74-99,100,496.83
  减:现金的期初余额-99,100,496.83-201,947,927.42
  现金及现金等价物的净增加额--23,259,441.09--102,847,430.59
公告日期2026-10-262026-08-242026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑