当前位置:首页 - 行情中心 - 金春股份(300877) - 财务分析 - 现金流量表

金春股份

(300877)

  

流通市值:31.02亿  总市值:31.02亿
流通股本:1.20亿   总股本:1.20亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金473,536,179.4193,351,287.921,067,537,423.84737,364,578.3
  收到的税费返还3,511,862.01397,807.881,749,965.82256,000.57
  收到其他与经营活动有关的现金2,094,914.97281,563.713,472,329.632,764,182.77
  经营活动现金流入小计479,142,956.38194,030,659.511,072,759,719.29740,384,761.64
  购买商品、接受劳务支付的现金518,357,509.34298,116,279.16939,998,905.59727,566,749.24
  支付给职工以及为职工支付的现金44,171,356.1626,675,182.0775,696,291.2756,882,307.17
  支付的各项税费8,520,057.712,609,929.1111,188,231.617,259,838.25
  支付其他与经营活动有关的现金4,812,622.322,712,233.3710,270,012.016,838,044.11
  经营活动现金流出小计575,861,545.53330,113,623.711,037,153,440.48798,546,938.77
  经营活动产生的现金流量净额-96,718,589.15-136,082,964.235,606,278.81-58,162,177.13
二、投资活动产生的现金流量:
  收回投资收到的现金762,268,892.33435,935,833.331,690,652,908.771,344,376,627.35
  取得投资收益收到的现金6,625,103.866,479,327.6616,050,181.186,848,429.22
  处置固定资产、无形资产和其他长期资产收回的现金净额--13,274.34-
  收到的其他与投资活动有关的现金48,514,620-21,326,263.1620,000,000
  投资活动现金流入小计817,408,616.19442,415,160.991,728,042,627.451,371,225,056.57
  购建固定资产、无形资产和其他长期资产支付的现金50,787,388.0437,990,821.0657,810,805.1649,718,269.98
  投资支付的现金514,000,000386,000,0001,476,799,464.891,135,799,464.89
  支付其他与投资活动有关的现金50,000,000-47,000,00047,000,000
  投资活动现金流出小计614,787,388.04423,990,821.061,581,610,270.051,232,517,734.87
  投资活动产生的现金流量净额202,621,228.1518,424,339.93146,432,357.4138,707,321.7
三、筹资活动产生的现金流量:
  取得借款收到的现金164,071,368.8696,064,823.78110,000,000116,452,482.21
  收到其他与筹资活动有关的现金--777,337.69-
  筹资活动现金流入小计164,071,368.8696,064,823.78110,777,337.69116,452,482.21
  偿还债务支付的现金123,378,637.0297,987,667.69111,819,424.7680,070,000
  分配股利、利润或偿付利息支付的现金14,455,048.97966,539.2315,269,921.3214,075,554.57
  支付其他与筹资活动有关的现金2,528,383.381,000,00046,972,101.2940,272,512.77
  筹资活动现金流出小计140,362,069.3799,954,206.92174,061,447.37134,418,067.34
  筹资活动产生的现金流量净额23,709,299.49-3,889,383.14-63,284,109.68-17,965,585.13
四、汇率变动对现金及现金等价物的影响378,479.72342,808.18919,290.15457,995.36
五、现金及现金等价物净增加额129,990,418.21-121,205,199.23119,673,816.6863,037,554.8
  加:期初现金及现金等价物余额273,142,722.88271,142,722.88153,468,906.2153,468,906.2
  期末现金及现金等价物余额403,133,141.09149,937,523.65273,142,722.88216,506,461
补充资料:
  净利润15,316,266.34-30,927,438.37-
  资产减值准备1,809,441.28-7,237,796.13-
  固定资产和投资性房地产折旧33,454,265.6-66,737,699.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,454,265.6-66,737,699.14-
  无形资产摊销765,401.88-1,141,042.8-
  处置固定资产、无形资产和其他长期资产的损失---598.36-
  公允价值变动损失-3,227,792.56-4,121,887.31-
  财务费用1,549,147.99-3,772,555.75-
  投资损失-4,813,948.01--22,933,653.74-
  递延所得税-372,087.6--1,088,183.85-
  其中:递延所得税资产减少-372,087.6--714,026.63-
    递延所得税负债增加---374,157.22-
  存货的减少-46,046,539.16--20,964,498.54-
  经营性应收项目的减少-92,808,518.77--4,866,837.4-
  经营性应付项目的增加-3,941,514.15--29,213,106.01-
  现金的期末余额403,133,141.09-273,142,722.88-
  减:现金的期初余额273,142,722.88-153,468,906.2-
  现金及现金等价物的净增加额129,990,418.21-119,673,816.68-
公告日期2025-08-272025-04-262025-04-262024-10-25
审计意见(境内)标准无保留意见
TOP↑