当前位置:首页 - 行情中心 - 龙利得(300883) - 财务分析 - 现金流量表

龙利得

(300883)

  

流通市值:17.39亿  总市值:18.20亿
流通股本:3.31亿   总股本:3.46亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金261,538,644.37997,250,772.85707,920,800.78458,899,006.33
  收到的税费返还519,248.53,881,134.983,090,487.871,671,500.46
  收到其他与经营活动有关的现金4,779,782.3436,032,423.8823,858,010.4514,224,487.75
  经营活动现金流入小计266,837,675.211,037,164,331.71734,869,299.1474,794,994.54
  购买商品、接受劳务支付的现金218,058,279.36838,371,427.04658,845,687.1446,354,160.28
  支付给职工以及为职工支付的现金24,000,983.2489,500,615.3666,385,931.0842,302,485.85
  支付的各项税费7,047,908.0726,753,553.0718,174,761.3912,594,905.94
  支付其他与经营活动有关的现金13,488,566.4469,154,464.2230,755,450.524,056,648
  经营活动现金流出小计262,595,737.111,023,780,059.69774,161,830.07525,308,200.07
  经营活动产生的现金流量净额4,241,938.113,384,272.02-39,292,530.97-50,513,205.53
二、投资活动产生的现金流量:
  收回投资收到的现金-10,00010,00010,000
  取得投资收益收到的现金-4.834.834.83
  处置固定资产、无形资产和其他长期资产收回的现金净额2,750,000693,20065,00065,000
  投资活动现金流入小计2,750,000703,204.8375,004.8375,004.83
  购建固定资产、无形资产和其他长期资产支付的现金43,562,988.2213,832,343.83196,863,309156,738,620.73
  投资支付的现金-3,510,0003,510,0003,510,000
  支付其他与投资活动有关的现金37.64---
  投资活动现金流出小计43,563,025.84217,342,343.83200,373,309160,248,620.73
  投资活动产生的现金流量净额-40,813,025.84-216,639,139-200,298,304.17-160,173,615.9
三、筹资活动产生的现金流量:
  取得借款收到的现金163,396,536.2642,346,255591,346,255366,542,780
  收到其他与筹资活动有关的现金-10,770,545.7--
  筹资活动现金流入小计163,396,536.2653,116,800.7591,346,255366,542,780
  偿还债务支付的现金53,500,000372,754,750306,550,000178,550,000
  分配股利、利润或偿付利息支付的现金7,146,512.0321,857,654.5923,563,877.4816,770,694.4
  支付其他与筹资活动有关的现金-10,770,545.717,442,598.98182,900
  筹资活动现金流出小计60,646,512.03405,382,950.29347,556,476.46195,503,594.4
  筹资活动产生的现金流量净额102,750,024.17247,733,850.41243,789,778.54171,039,185.6
四、汇率变动对现金及现金等价物的影响-199,318.21-121,501.37324,006.42339,542.92
五、现金及现金等价物净增加额65,979,618.2244,357,482.064,522,949.82-39,308,092.91
  加:期初现金及现金等价物余额601,614,453.44557,256,971.38557,256,971.38557,256,971.38
  期末现金及现金等价物余额667,594,071.66601,614,453.44561,779,921.2517,948,878.47
补充资料:
  净利润--7,712,118.68-1,350,230.29
  资产减值准备--521,436.16--728,821.89
  固定资产和投资性房地产折旧-80,011,763.63-39,232,421.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-80,011,763.63-39,232,421.48
  无形资产摊销-4,681,167.7-1,960,270.56
  长期待摊费用摊销-2,332,522.38-1,147,915.64
  处置固定资产、无形资产和其他长期资产的损失--295,653.95--233,707.04
  固定资产报废损失-190,299.11-190,299.11
  财务费用-20,925,459.63-10,167,439.48
  投资损失--4.83--
  递延所得税--1,352,386.17--1,181,388.11
  其中:递延所得税资产减少--553,364.4--781,877.21
    递延所得税负债增加--799,021.77--399,510.9
  存货的减少--45,130,840.79--62,612,397.52
  经营性应收项目的减少--55,171,814.14--49,444,558.55
  经营性应付项目的增加-11,537,801.23-7,111,948.64
  其他-3,889,513.06-2,527,142.38
  现金的期末余额-601,614,453.44-517,948,878.47
  减:现金的期初余额-557,256,971.38-557,256,971.38
  现金及现金等价物的净增加额-44,357,482.06--39,308,092.91
公告日期2026-04-222026-04-132025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑