当前位置:首页 - 行情中心 - 龙利得(300883) - 财务分析 - 现金流量表

龙利得

(300883)

  

流通市值:17.39亿  总市值:18.20亿
流通股本:3.31亿   总股本:3.46亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金771,425,548.65474,264,086.77261,538,644.37997,250,772.85
  收到的税费返还17,747,005.6517,637,914.33519,248.53,881,134.98
  收到其他与经营活动有关的现金206,499,096.0321,296,068.54,779,782.3436,032,423.88
  经营活动现金流入小计995,671,650.33513,198,069.6266,837,675.211,037,164,331.71
  购买商品、接受劳务支付的现金704,925,714.66418,271,627.52218,058,279.36838,371,427.04
  支付给职工以及为职工支付的现金76,138,056.749,405,917.5624,000,983.2489,500,615.36
  支付的各项税费21,143,946.0614,210,517.127,047,908.0726,753,553.07
  支付其他与经营活动有关的现金190,996,449.4529,440,555.4213,488,566.4469,154,464.22
  经营活动现金流出小计993,204,166.87511,328,617.62262,595,737.111,023,780,059.69
  经营活动产生的现金流量净额2,467,483.461,869,451.984,241,938.113,384,272.02
二、投资活动产生的现金流量:
  收回投资收到的现金-0-10,000
  取得投资收益收到的现金-0-4.83
  处置固定资产、无形资产和其他长期资产收回的现金净额2,750,0002,750,0002,750,000693,200
  投资活动现金流入小计2,750,0002,750,0002,750,000703,204.83
  购建固定资产、无形资产和其他长期资产支付的现金70,787,282.6358,802,042.7243,562,988.2213,832,343.83
  投资支付的现金2,000,0000-3,510,000
  支付其他与投资活动有关的现金--37.64-
  投资活动现金流出小计72,787,282.6358,802,042.7243,563,025.84217,342,343.83
  投资活动产生的现金流量净额-70,037,282.63-56,052,042.72-40,813,025.84-216,639,139
三、筹资活动产生的现金流量:
  取得借款收到的现金395,312,110.53288,196,536.2163,396,536.2642,346,255
  收到其他与筹资活动有关的现金4,491,833.48--10,770,545.7
  筹资活动现金流入小计399,803,944.01288,196,536.2163,396,536.2653,116,800.7
  偿还债务支付的现金351,476,160245,976,16053,500,000372,754,750
  分配股利、利润或偿付利息支付的现金21,343,149.7214,579,740.887,146,512.0321,857,654.59
  支付其他与筹资活动有关的现金7,204,260.032,626,853.36-10,770,545.7
  筹资活动现金流出小计380,023,569.75263,182,754.2460,646,512.03405,382,950.29
  筹资活动产生的现金流量净额19,780,374.2625,013,781.96102,750,024.17247,733,850.41
四、汇率变动对现金及现金等价物的影响-554,385.88-431,788.21-199,318.21-121,501.37
五、现金及现金等价物净增加额-48,343,810.79-29,600,596.9965,979,618.2244,357,482.06
  加:期初现金及现金等价物余额601,614,453.44601,614,453.44601,614,453.44557,256,971.38
  期末现金及现金等价物余额553,270,642.65572,013,856.45667,594,071.66601,614,453.44
补充资料:
  净利润--2,971,286.95--7,712,118.68
  资产减值准备-492,222.27--521,436.16
  固定资产和投资性房地产折旧-43,403,604.53-80,011,763.63
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-43,403,604.53-80,011,763.63
  无形资产摊销-2,727,709.14-4,681,167.7
  长期待摊费用摊销-1,247,665.27-2,332,522.38
  处置固定资产、无形资产和其他长期资产的损失--1,172,815--295,653.95
  固定资产报废损失---190,299.11
  财务费用-14,212,831.01-20,925,459.63
  投资损失----4.83
  递延所得税--859,505.57--1,352,386.17
  其中:递延所得税资产减少--459,994.67--553,364.4
    递延所得税负债增加--399,510.9--799,021.77
  存货的减少--73,078,741.2--45,130,840.79
  经营性应收项目的减少--10,145,112.06--55,171,814.14
  经营性应付项目的增加-27,290,840.61-11,537,801.23
  其他-722,039.93-3,889,513.06
  现金的期末余额-572,013,856.45-601,614,453.44
  减:现金的期初余额-601,614,453.44-557,256,971.38
  现金及现金等价物的净增加额--29,600,596.99-44,357,482.06
公告日期2026-10-292026-08-122026-04-222026-04-13
审计意见(境内)标准无保留意见
TOP↑