当前位置:首页 - 行情中心 - 狄耐克(300884) - 财务分析 - 现金流量表

狄耐克

(300884)

  

流通市值:17.90亿  总市值:23.74亿
流通股本:1.91亿   总股本:2.54亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金499,944,064.32302,679,474.41140,749,021.8706,473,985.24
  收到的税费返还20,955,099.1914,128,033.835,600,333.2222,911,491.16
  收到其他与经营活动有关的现金15,717,558.439,691,603.215,107,573.3750,359,404.36
  经营活动现金流入小计536,616,721.94326,499,111.45151,456,928.39779,744,880.76
  购买商品、接受劳务支付的现金380,886,354.92234,426,911.03102,347,182.86392,055,426.48
  支付给职工以及为职工支付的现金163,917,084.91116,459,804.968,324,263.3235,936,148.15
  支付的各项税费14,054,115.59,085,488.745,545,505.7524,850,849.34
  支付其他与经营活动有关的现金61,046,225.2940,191,046.8522,622,637.0686,690,987.87
  经营活动现金流出小计619,903,780.62400,163,251.52198,839,588.97739,533,411.84
  经营活动产生的现金流量净额-83,287,058.68-73,664,140.07-47,382,660.5840,211,468.92
二、投资活动产生的现金流量:
  收回投资收到的现金1,081,886,953.34784,685,666.66316,583,916.661,119,000,000
  取得投资收益收到的现金19,640,794.9616,822,509.185,726,816.488,038,209.84
  处置固定资产、无形资产和其他长期资产收回的现金净额8,937,878.975,436,4782,455,00012,522,208.63
  处置子公司及其他营业单位收到的现金净额---1,006,288.61
  投资活动现金流入小计1,110,465,627.27806,944,653.84324,765,733.141,140,566,707.08
  购建固定资产、无形资产和其他长期资产支付的现金13,372,900.659,049,870.066,321,509.7629,610,303.32
  投资支付的现金1,176,200,000865,150,000270,000,0001,200,367,114.5
  投资活动现金流出小计1,189,572,900.65874,199,870.06276,321,509.761,229,977,417.82
  投资活动产生的现金流量净额-79,107,273.38-67,255,216.2248,444,223.38-89,410,710.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,650,0002,000,000-2,000,000
  其中:子公司吸收少数股东投资收到的现金2,650,000--2,000,000
  取得借款收到的现金34,131,987.2529,879,768.814,449,301.3950,206,809.73
  筹资活动现金流入小计36,781,987.2531,879,768.814,449,301.3952,206,809.73
  偿还债务支付的现金11,890,0006,060,0002,130,00026,726,074.29
  分配股利、利润或偿付利息支付的现金25,550,082.0725,272,000.73186,352.77734,153.93
  支付其他与筹资活动有关的现金3,258,006.161,811,520.15272,081.814,635,038.38
  筹资活动现金流出小计40,698,088.2333,143,520.882,588,434.5832,095,266.6
  筹资活动产生的现金流量净额-3,916,100.98-1,263,752.071,860,866.8120,111,543.13
四、汇率变动对现金及现金等价物的影响-1,189,770.34385,268.33300,335.1467,450.13
五、现金及现金等价物净增加额-167,500,203.38-141,797,840.033,222,764.75-29,020,248.56
  加:期初现金及现金等价物余额303,923,744.21303,923,744.21303,923,744.21332,943,992.77
  期末现金及现金等价物余额136,423,540.83162,125,904.18307,146,508.96303,923,744.21
补充资料:
  净利润-29,054,326.04-10,707,463.73
  资产减值准备-9,101,711.98-31,421,302.16
  固定资产和投资性房地产折旧-8,733,509.68-16,072,373.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,733,509.68-16,072,373.93
  无形资产摊销-3,072,984.59-6,366,724.45
  长期待摊费用摊销-42,904.31-606,312.26
  处置固定资产、无形资产和其他长期资产的损失-93,542.33-1,566,488.07
  固定资产报废损失-105,668.92-58,795.06
  公允价值变动损失--31,885,982.62--42,810,272.83
  财务费用-1,128,897.6-1,896,230.1
  投资损失--324,322.07--3,354,075.33
  递延所得税-732,083.29--8,797,901.49
  其中:递延所得税资产减少-732,083.29--8,797,901.49
    递延所得税负债增加-0--
  存货的减少--47,304,996.64--40,880,957.01
  经营性应收项目的减少--31,791,631.15-31,074,595.62
  经营性应付项目的增加--18,953,318.88-4,544,851.35
  现金的期末余额-162,125,904.18-303,923,744.21
  减:现金的期初余额-303,923,744.21-332,943,992.77
  现金及现金等价物的净增加额--141,797,840.03--29,020,248.56
公告日期2026-10-282026-08-262026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑