当前位置:首页 - 行情中心 - 海昌新材(300885) - 财务分析 - 现金流量表

海昌新材

(300885)

  

流通市值:40.89亿  总市值:60.75亿
流通股本:1.67亿   总股本:2.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金140,410,096.4375,278,681.76256,269,568.05194,893,527.22
  收到的税费返还4,872,745.832,384,615.112,611,254.2612,042,198.06
  收到其他与经营活动有关的现金2,512,033.06729,346.1932,524,982.3330,816,930.75
  经营活动现金流入小计147,794,875.3278,392,643.05301,405,804.64237,752,656.03
  购买商品、接受劳务支付的现金74,688,744.3435,907,683.46152,170,339.69117,030,189.61
  支付给职工以及为职工支付的现金27,420,741.313,233,887.1148,149,880.5136,492,274.8
  支付的各项税费8,745,892.352,842,626.7811,783,772.846,894,998.04
  支付其他与经营活动有关的现金2,800,165.691,237,826.429,748,734.39,611,382.09
  经营活动现金流出小计113,655,543.6853,222,023.77221,852,727.34170,028,844.54
  经营活动产生的现金流量净额34,139,331.6425,170,619.2879,553,077.367,723,811.49
二、投资活动产生的现金流量:
  收回投资收到的现金161,000,00053,000,000520,300,000340,300,000
  取得投资收益收到的现金2,966,444.94337,138.067,489,247.257,442,714.48
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,200-
  投资活动现金流入小计163,966,444.9453,337,138.06527,792,447.25347,742,714.48
  购建固定资产、无形资产和其他长期资产支付的现金4,523,2002,963,2009,014,920.527,752,187
  投资支付的现金126,105,648.3548,000,000593,300,000350,300,000
  投资活动现金流出小计130,628,848.3550,963,200602,314,920.52358,052,187
  投资活动产生的现金流量净额33,337,596.592,373,938.06-74,522,473.27-10,309,472.52
三、筹资活动产生的现金流量:
  收到其他与筹资活动有关的现金1,050,440.479,115.261,631,554.761,583,270.89
  筹资活动现金流入小计1,050,440.479,115.261,631,554.761,583,270.89
  分配股利、利润或偿付利息支付的现金30,001,552.62-20,063,935.4120,063,995.84
  支付其他与筹资活动有关的现金1,636,885.43631,527.6421,019,428.4315,502,257.31
  筹资活动现金流出小计31,638,438.05631,527.6441,083,363.8435,566,253.15
  筹资活动产生的现金流量净额-30,587,997.58-622,412.38-39,451,809.08-33,982,982.26
四、汇率变动对现金及现金等价物的影响3,913,022.13,669,693.751,175,329.17925,057.63
五、现金及现金等价物净增加额40,801,952.7530,591,838.71-33,245,875.8824,356,414.34
  加:期初现金及现金等价物余额333,027,797.19333,027,797.19366,273,673.07366,273,673.07
  期末现金及现金等价物余额373,829,749.94363,619,635.9333,027,797.19390,630,087.41
补充资料:
  净利润30,742,358.74-71,225,797.26-
  资产减值准备543,606.91-2,023,110.77-
  固定资产和投资性房地产折旧8,775,558.52-17,318,767.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,775,558.52-17,318,767.31-
  无形资产摊销329,141.28-618,957.03-
  处置固定资产、无形资产和其他长期资产的损失--9,832.41-
  公允价值变动损失-88,159.46--2,794,178.84-
  财务费用-1,221,445.93--1,175,329.17-
  投资损失-2,966,444.94--5,496,171.83-
  递延所得税-243,626.96--414,171.17-
  其中:递延所得税资产减少-55,375.54--546,856.14-
    递延所得税负债增加-188,251.42-132,684.97-
  存货的减少-4,566,641.65--8,214,224.34-
  经营性应收项目的减少11,917,571.14-1,138,195.39-
  经营性应付项目的增加-9,082,586.01-5,312,492.48-
  现金的期末余额373,829,749.94-333,027,797.19-
  减:现金的期初余额333,027,797.19-366,273,673.07-
  现金及现金等价物的净增加额40,801,952.75--33,245,875.88-
公告日期2025-08-262025-04-242025-04-012024-10-24
审计意见(境内)标准无保留意见
TOP↑