当前位置:首页 - 行情中心 - 爱克股份(300889) - 财务分析 - 现金流量表

爱克股份

(300889)

  

流通市值:35.61亿  总市值:52.68亿
流通股本:1.49亿   总股本:2.20亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金501,514,283.98268,544,766.951,242,314,081.81812,637,621.11
  收到的税费返还386,792.73-10,242,783.0910,243,433.09
  收到其他与经营活动有关的现金37,262,305.8238,950,119.7859,208,184.71183,589,737.91
  经营活动现金流入小计539,163,382.53307,494,886.731,311,765,049.611,006,470,792.11
  购买商品、接受劳务支付的现金497,104,874.41295,925,083.93880,321,743.14641,912,618.96
  支付给职工以及为职工支付的现金102,544,881.7655,393,729.15216,672,183.34177,698,403.3
  支付的各项税费25,922,519.9211,970,223.1639,835,520.2524,667,278.93
  支付其他与经营活动有关的现金48,334,924.4935,737,926.45136,326,872.28182,217,195.23
  经营活动现金流出小计673,907,200.58399,026,962.691,273,156,319.011,026,495,496.42
  经营活动产生的现金流量净额-134,743,818.05-91,532,075.9638,608,730.6-20,024,704.31
二、投资活动产生的现金流量:
  收回投资收到的现金1,196,201,514.81397,898,010.611,795,460,198.351,421,121,627.62
  取得投资收益收到的现金1,292,737.64333,807.511,111,907.35939,405.22
  处置固定资产、无形资产和其他长期资产收回的现金净额12,278.8410,154.96750,582.91531,959
  收到的其他与投资活动有关的现金--7,556,80044,184,420.81
  投资活动现金流入小计1,197,506,531.29398,241,973.081,804,879,488.611,466,777,412.65
  购建固定资产、无形资产和其他长期资产支付的现金5,760,172.195,362,809.7527,902,142.6813,218,045.18
  投资支付的现金1,190,209,402.33404,268,5001,803,493,062.161,447,908,793.61
  取得子公司及其他营业单位支付的现金10,000,000-101,372,379.59144,000,000
  投资活动现金流出小计1,205,969,574.52409,631,309.751,932,767,584.431,605,126,838.79
  投资活动产生的现金流量净额-8,463,043.23-11,389,336.67-127,888,095.82-138,349,426.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金31,781,39031,781,39022,140,00019,140,000
  取得借款收到的现金194,023,413.97169,523,413.97483,430,000373,680,000
  筹资活动现金流入小计225,804,803.97201,304,803.97505,570,000392,820,000
  偿还债务支付的现金112,042,021.3884,718,702.7482,210,348.72428,285,224.27
  分配股利、利润或偿付利息支付的现金10,644,125.042,968,283.4110,827,575.988,819,142.37
  支付其他与筹资活动有关的现金9,491,650.365,461,741.4919,286,828.4112,681,540.24
  筹资活动现金流出小计132,177,796.7893,148,727.6512,324,753.11449,785,906.88
  筹资活动产生的现金流量净额93,627,007.19108,156,076.37-6,754,753.11-56,965,906.88
四、汇率变动对现金及现金等价物的影响-3,801,921.99-2,159,980.921,155,954.51,910,977.41
五、现金及现金等价物净增加额-53,381,776.083,074,682.82-94,878,163.83-213,429,059.92
  加:期初现金及现金等价物余额361,918,570.42371,918,570.42456,796,734.25456,796,734.25
  期末现金及现金等价物余额308,536,794.34374,993,253.24361,918,570.42243,367,674.33
补充资料:
  净利润-24,021,411.49--71,555,474.29-
  资产减值准备12,290,116.47-43,901,601.35-
  固定资产和投资性房地产折旧26,967,096.57-48,026,189.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧26,967,096.57-48,026,189.11-
  无形资产摊销7,314,327.33-13,007,605.9-
  长期待摊费用摊销7,197,838.55-11,903,175.46-
  处置固定资产、无形资产和其他长期资产的损失258,546.05--1,360,785.06-
  固定资产报废损失--51,565.43-
  公允价值变动损失-5,074,333.27--551,480.13-
  财务费用6,319,881.11-12,259,690.48-
  投资损失772,508.27-2,861,429.83-
  递延所得税-8,901,389.75-5,984,181.93-
  其中:递延所得税资产减少-12,828,812.91--9,795,561.7-
    递延所得税负债增加3,927,423.16-15,779,743.63-
  存货的减少5,118,512.73-4,809,499.22-
  经营性应收项目的减少-168,084,014.18--68,604,839.72-
  经营性应付项目的增加-17,776,415.5-37,885,229.13-
  其他17,820,401.31--8,772,988.92-
  现金的期末余额308,536,794.34-361,918,570.42-
  减:现金的期初余额361,918,570.42-456,796,734.25-
  现金及现金等价物的净增加额-53,381,776.08--94,878,163.83-
公告日期2026-08-252026-04-242026-03-072025-10-25
审计意见(境内)标准无保留意见
TOP↑