当前位置:首页 - 行情中心 - 山科智能(300897) - 财务分析 - 现金流量表

山科智能

(300897)

  

流通市值:23.88亿  总市值:38.20亿
流通股本:8765.54万   总股本:1.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金141,536,091.87620,897,386.3442,160,143.33262,442,047.09
  收到的税费返还4,557,337.7710,472,349.488,532,418.695,702,477.86
  收到其他与经营活动有关的现金1,340,945.159,073,392.467,581,704.286,093,690.14
  经营活动现金流入小计147,434,374.79640,443,128.24458,274,266.3274,238,215.09
  购买商品、接受劳务支付的现金95,080,898.61296,866,043.8233,238,341.25151,100,333.93
  支付给职工以及为职工支付的现金41,696,029.31120,451,064.7293,136,149.6767,608,154.94
  支付的各项税费14,960,218.9154,514,516.0344,122,803.2727,179,896.36
  支付其他与经营活动有关的现金15,313,318.9199,952,276.3573,504,410.0150,240,457.21
  经营活动现金流出小计167,050,465.74571,783,900.9444,001,704.2296,128,842.44
  经营活动产生的现金流量净额-19,616,090.9568,659,227.3414,272,562.1-21,890,627.35
二、投资活动产生的现金流量:
  收回投资收到的现金050,00000
  取得投资收益收到的现金2,370,000690,000690,0000
  处置固定资产、无形资产和其他长期资产收回的现金净额200485,277.2960,038.7352,888.73
  收到的其他与投资活动有关的现金270,248,876.71179,286,566.3569,286,566.3569,286,566.35
  投资活动现金流入小计272,619,076.71180,511,843.6470,036,605.0869,339,455.08
  购建固定资产、无形资产和其他长期资产支付的现金3,700,122.9312,474,884.8911,391,084.188,572,949.02
  投资支付的现金158,700650,000650,000650,000
  支付其他与投资活动有关的现金240,000,000194,000,00054,000,00054,000,000
  投资活动现金流出小计243,858,822.93207,124,884.8966,041,084.1863,222,949.02
  投资活动产生的现金流量净额28,760,253.78-26,613,041.253,995,520.96,116,506.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金0734,000325,000325,000
  其中:子公司吸收少数股东投资收到的现金0734,00000
  取得借款收到的现金45,000,000000
  收到其他与筹资活动有关的现金022,882.722,882.722,882.7
  筹资活动现金流入小计45,000,000756,882.7347,882.7347,882.7
  偿还债务支付的现金06,352,864.196,352,865.346,352,865.34
  分配股利、利润或偿付利息支付的现金150,337.529,842,515.2130,850,118.0330,850,118.03
  支付其他与筹资活动有关的现金0101,801.1500
  筹资活动现金流出小计150,337.536,297,180.5537,202,983.3737,202,983.37
  筹资活动产生的现金流量净额44,849,662.5-35,540,297.85-36,855,100.67-36,855,100.67
四、汇率变动对现金及现金等价物的影响0-237.3100
五、现金及现金等价物净增加额53,993,825.336,505,650.93-18,587,017.67-52,629,221.96
  加:期初现金及现金等价物余额164,964,249.88158,458,598.94158,458,598.94158,458,598.94
  期末现金及现金等价物余额218,958,075.21164,964,249.87139,871,581.27105,829,376.98
补充资料:
  净利润-16,881,369.31-20,914,878.5
  资产减值准备-20,280,596.01-2,561,084.21
  固定资产和投资性房地产折旧-16,969,803.11-8,599,656.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,969,803.11-8,599,656.71
  无形资产摊销-721,277.43-314,063.57
  长期待摊费用摊销-3,271,797.82-1,291,293.54
  处置固定资产、无形资产和其他长期资产的损失--273,803.46-53,285.03
  固定资产报废损失-937.42-155.06
  公允价值变动损失--50,857.16-6,509.82
  财务费用-42,878.92-21,443.52
  投资损失--2,617,506.61--483,103.08
  递延所得税--3,256,600.33--155,191.75
  其中:递延所得税资产减少--3,256,600.33--155,191.75
    递延所得税负债增加---0
  存货的减少-12,214,235.17-2,088,888.39
  经营性应收项目的减少--33,207,656.13-14,555,426.39
  经营性应付项目的增加-37,682,755.84--71,659,017.26
  现金的期末余额-164,964,249.87-105,829,376.98
  减:现金的期初余额-158,458,598.94-158,458,598.94
  现金及现金等价物的净增加额-6,505,650.93--52,629,221.96
公告日期2026-04-242026-04-242025-10-252025-08-27
审计意见(境内)标准无保留意见
TOP↑