当前位置:首页 - 行情中心 - 山科智能(300897) - 财务分析 - 现金流量表

山科智能

(300897)

  

流通市值:25.95亿  总市值:41.62亿
流通股本:8741.99万   总股本:1.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金262,442,047.09135,904,488.06603,773,091.78398,214,714.37
  收到的税费返还5,702,477.863,480,887.6219,804,011.1814,673,981.52
  收到其他与经营活动有关的现金6,093,690.143,660,690.189,786,600.917,183,107.82
  经营活动现金流入小计274,238,215.09143,046,065.86633,363,703.87420,071,803.71
  购买商品、接受劳务支付的现金151,100,333.9392,564,819.15330,362,025.97273,720,099.88
  支付给职工以及为职工支付的现金67,608,154.9442,387,469.83113,314,136.891,065,545.39
  支付的各项税费27,179,896.3616,296,729.2158,637,362.7244,874,067.08
  支付其他与经营活动有关的现金50,240,457.2128,036,285.9895,070,912.7371,016,229.09
  经营活动现金流出小计296,128,842.44179,285,304.17597,384,438.22480,675,941.44
  经营活动产生的现金流量净额-21,890,627.35-36,239,238.3135,979,265.65-60,604,137.73
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额52,888.730800,000800,000
  收到的其他与投资活动有关的现金69,286,566.3515,110,021.91361,538,152.87326,262,026.15
  投资活动现金流入小计69,339,455.0815,110,021.91362,338,152.87327,062,026.15
  购建固定资产、无形资产和其他长期资产支付的现金8,572,949.026,652,783.3529,633,913.9224,341,684.34
  投资支付的现金650,000650,0005,020,00022,851,748.85
  支付其他与投资活动有关的现金54,000,00017,000,000285,000,000250,000,000
  投资活动现金流出小计63,222,949.0224,302,783.35319,653,913.92297,193,433.19
  投资活动产生的现金流量净额6,116,506.06-9,192,761.4442,684,238.9529,868,592.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金325,000325,000268,0000
  其中:子公司吸收少数股东投资收到的现金00268,0000
  取得借款收到的现金006,352,864.190
  收到其他与筹资活动有关的现金22,882.722,882.728,462,498.6127,753,681.21
  筹资活动现金流入小计347,882.7347,882.735,083,362.827,753,681.21
  偿还债务支付的现金6,352,865.34000
  分配股利、利润或偿付利息支付的现金30,850,118.03056,929,125.2227,072,200
  支付其他与筹资活动有关的现金01,352,865.3430,897,410.628,659,354.36
  筹资活动现金流出小计37,202,983.371,352,865.3487,826,535.8435,731,554.36
  筹资活动产生的现金流量净额-36,855,100.67-1,004,982.64-52,743,173.04-7,977,873.15
五、现金及现金等价物净增加额-52,629,221.96-46,436,982.3925,920,331.56-38,713,417.92
  加:期初现金及现金等价物余额158,458,598.94158,458,598.94132,538,267.38132,538,267.38
  期末现金及现金等价物余额105,829,376.98112,021,616.55158,458,598.9493,824,849.46
补充资料:
  净利润20,914,878.5-80,769,596.46-
  资产减值准备2,561,084.21-2,549,951.88-
  固定资产和投资性房地产折旧8,599,656.71-17,198,482.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,599,656.71-17,198,482.63-
  无形资产摊销314,063.57-697,225.54-
  长期待摊费用摊销1,291,293.54-2,483,642.88-
  处置固定资产、无形资产和其他长期资产的损失53,285.03--38,699.21-
  固定资产报废损失155.06-4,158.21-
  公允价值变动损失6,509.82--596,537.39-
  财务费用21,443.52-57,051.62-
  投资损失-483,103.08--185,705.31-
  递延所得税-155,191.75--2,642,788.24-
  其中:递延所得税资产减少-155,191.75--2,642,788.24-
    递延所得税负债增加0-0-
  存货的减少2,088,888.39-33,223,394.66-
  经营性应收项目的减少14,555,426.39--125,395,389.09-
  经营性应付项目的增加-71,659,017.26-8,293,285.79-
  其他--0-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额105,829,376.98-158,458,598.94-
  减:现金的期初余额158,458,598.94-132,538,267.38-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-52,629,221.96-25,920,331.56-
公告日期2025-08-272025-04-232025-04-232024-10-23
审计意见(境内)标准无保留意见
TOP↑