当前位置:首页 - 行情中心 - 中伟股份(300919) - 财务分析 - 现金流量表

中伟股份

(300919)

  

流通市值:326.57亿  总市值:336.92亿
流通股本:6.49亿   总股本:6.70亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,922,704,952.1832,377,798,289.5625,667,137,866.3219,361,207,690.9
收到的税费返还283,038,503.051,483,389,236.271,218,756,698.49826,130,666.54
收到其他与经营活动有关的现金459,171,059.381,792,606,993.361,116,263,906.04996,714,578.93
经营活动现金流入的平衡项目0000
经营活动现金流入小计10,664,914,514.6135,653,794,519.1928,002,158,470.8521,184,052,936.37
购买商品、接受劳务支付的现金9,020,273,773.1327,886,502,659.2522,921,227,935.5418,380,135,692.39
支付给职工以及为职工支付的现金663,618,255.651,695,348,390.731,159,984,083.05781,353,115.44
支付的各项税费124,881,012.2942,684,691.78719,258,615.25704,564,830.59
支付其他与经营活动有关的现金74,501,809.71744,069,557.831,018,458,061.72400,530,042.75
经营活动现金流出的平衡项目0000
经营活动现金流出小计9,883,274,850.6931,268,605,299.5925,818,928,695.5620,266,583,681.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额781,639,663.924,385,189,219.62,183,229,775.29917,469,255.2
二、投资活动产生的现金流量:
收回投资收到的现金-71,051,687.17--
取得投资收益收到的现金-1,596,562.841,599,5201,599,520
处置固定资产、无形资产和其他长期资产收回的现金净额7,643,311.413,231,578.4210,876,867.648,498,329.94
收到的其他与投资活动有关的现金-68,899,677.2554,000,00054,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,643,311.41144,779,505.6866,476,387.6464,097,849.94
购建固定资产、无形资产和其他长期资产支付的现金1,213,995,054.226,936,249,142.14,890,838,788.882,580,282,261.11
投资支付的现金208,432,038.91967,497,137.13262,060,010.4181,904,443
取得子公司及其他营业单位支付的现金-1,400,552,252.131,305,128,408.68126,367,424.92
支付其他与投资活动有关的现金77,977,349.98484,733,636.68373,349,6001,613,762,560
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,500,404,443.119,789,032,168.046,831,376,807.974,402,316,689.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,492,761,131.7-9,644,252,662.36-6,764,900,420.33-4,338,218,839.09
三、筹资活动产生的现金流量:
吸收投资收到的现金512,649,386.294,418,573,5202,204,216,7201,924,216,720
其中:子公司吸收少数股东投资收到的现金512,649,386.294,418,573,5202,204,216,7201,924,216,720
取得借款收到的现金4,703,279,959.8213,256,969,915.7310,910,061,016.717,907,536,841.25
收到其他与筹资活动有关的现金11,500,0002,397,412,604.91,339,389,655.28633,111,658
筹资活动现金流入平衡项目0000
筹资活动现金流入小计5,227,429,346.1120,072,956,040.6314,453,667,391.9910,464,865,219.25
偿还债务支付的现金2,705,095,718.0912,915,224,415.89,974,048,349.876,929,569,249.65
分配股利、利润或偿付利息支付的现金194,872,336.771,181,406,639.28879,011,540.98736,229,581.78
其中:子公司支付给少数股东的股利、利润-78,353,386.978,353,386.978,353,386.9
支付其他与筹资活动有关的现金542,421,534.243,457,005,718.21,702,051,799.161,329,351,725.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,442,389,589.117,553,636,773.2812,555,111,690.018,995,150,556.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,785,039,757.012,519,319,267.351,898,555,701.981,469,714,662.68
四、汇率变动对现金及现金等价物的影响128,251,973.64157,960,887.54216,291,926.78437,674,456.48
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,202,170,262.87-2,581,783,287.87-2,466,823,016.28-1,513,360,464.73
加:期初现金及现金等价物余额10,397,466,028.7512,979,249,316.6212,979,249,316.6212,979,249,316.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,599,636,291.6210,397,466,028.7510,512,426,300.3411,465,888,851.89
补充资料:
净利润-2,099,493,727.87-844,796,840.99
资产减值准备-218,960,005.77-51,107,261.63
固定资产和投资性房地产折旧-814,330,141.76-397,689,783.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-814,330,141.76-397,689,783.63
无形资产摊销-37,289,152.93-11,155,237.09
长期待摊费用摊销-29,258,542.64-22,999,682.22
处置固定资产、无形资产和其他长期资产的损失-335,977.38-350,721.09
固定资产报废损失-15,629,216.8-457,579.95
公允价值变动损失--5,423,821.43--10,938,821.41
财务费用-803,217,881.69-263,124,654.76
投资损失-14,182,509.1-4,501,164.58
递延所得税-42,221,327.83-55,030,597.08
其中:递延所得税资产减少-23,273,163.14-76,578,364.74
递延所得税负债增加-18,948,164.69--21,547,767.66
存货的减少-1,488,454,364.31-2,381,234,294.21
经营性应收项目的减少--1,481,648,194.18--1,270,794,038.17
经营性应付项目的增加-211,577,527.21--1,867,276,902.02
其他-78,344,554.67-26,176,630.6
现金的期末余额-10,397,466,028.75-11,465,888,851.89
减:现金的期初余额-12,979,249,316.62-12,979,249,316.62
公告日期2024-04-262024-04-242023-10-252023-08-25
审计意见(境内)标准无保留意见
TOP↑