流通市值:341.12亿 | 总市值:350.64亿 | ||
流通股本:9.13亿 | 总股本:9.38亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 21,709,617,439.21 | 10,115,023,080.74 | 40,603,132,434.93 | 31,814,302,676.51 |
收到的税费返还 | 559,838,507.05 | 205,052,006.48 | 1,195,965,460.28 | 763,196,532.54 |
收到其他与经营活动有关的现金 | 300,060,179.27 | 175,859,245.8 | 702,158,991.39 | 478,886,769.01 |
经营活动现金流入小计 | 22,569,516,125.53 | 10,495,934,333.02 | 42,501,256,886.6 | 33,056,385,978.06 |
购买商品、接受劳务支付的现金 | 18,950,951,840.06 | 9,414,264,598.08 | 34,547,948,132.07 | 27,284,831,186.99 |
支付给职工以及为职工支付的现金 | 1,468,581,089.1 | 718,397,998.75 | 2,275,779,309.91 | 1,788,209,858.61 |
支付的各项税费 | 420,542,987.86 | 133,311,183.44 | 1,304,772,048.15 | 790,945,875.93 |
支付其他与经营活动有关的现金 | 253,799,387.47 | 121,590,557.64 | 429,794,207.92 | 324,337,344.96 |
经营活动现金流出小计 | 21,093,875,304.49 | 10,387,564,337.91 | 38,558,293,698.05 | 30,188,324,266.49 |
经营活动产生的现金流量净额 | 1,475,640,821.04 | 108,369,995.11 | 3,942,963,188.55 | 2,868,061,711.57 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 7,855,521,204.94 | 4,092,307,117.52 | 4,093,973,175.84 | 2,304,256,089.49 |
取得投资收益收到的现金 | 67,950,988.57 | 20,914,195.21 | 42,670,173.57 | 4,921,801.58 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 38,545,863.98 | 1,093,191.05 | 29,409,088.77 | 9,571,666.79 |
收到的其他与投资活动有关的现金 | 290,877,916.85 | 90,444,550.25 | 773,970,121.85 | 768,885,975.56 |
投资活动现金流入小计 | 8,252,895,974.34 | 4,204,759,054.03 | 4,940,022,560.03 | 3,087,635,533.42 |
购建固定资产、无形资产和其他长期资产支付的现金 | 1,717,874,293.34 | 1,171,335,986.81 | 6,471,983,165.87 | 3,848,984,692.17 |
投资支付的现金 | 8,260,445,787.66 | 4,518,936,730.3 | 7,605,704,512.87 | 4,156,678,636.12 |
取得子公司及其他营业单位支付的现金 | - | - | 107,742,624.83 | 30,383,810.05 |
支付其他与投资活动有关的现金 | 811,062,659.18 | 360,033,632.07 | 727,044,983.91 | 592,281,767.85 |
投资活动现金流出小计 | 10,789,382,740.18 | 6,050,306,349.18 | 14,912,475,287.48 | 8,628,328,906.19 |
投资活动产生的现金流量净额 | -2,536,486,765.84 | -1,845,547,295.15 | -9,972,452,727.45 | -5,540,693,372.77 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 657,022,104.6 | - | 2,391,895,183 | 609,776,441.32 |
其中:子公司吸收少数股东投资收到的现金 | 600,000,000 | - | 2,338,441,743.2 | 556,323,001.52 |
取得借款收到的现金 | 8,865,985,809.39 | 5,535,865,243.2 | 15,764,926,347.69 | 12,386,631,171.97 |
收到其他与筹资活动有关的现金 | 5,435,899,788.15 | 3,180,952,291.62 | 3,142,025,924.3 | 2,258,976,790.5 |
筹资活动现金流入小计 | 14,958,907,702.14 | 8,716,817,534.82 | 21,298,847,454.99 | 15,255,384,403.79 |
偿还债务支付的现金 | 9,112,038,770.76 | 4,512,857,246.92 | 9,547,809,023.03 | 6,875,721,223.03 |
分配股利、利润或偿付利息支付的现金 | 1,079,092,553.67 | 297,645,487.27 | 2,611,560,656.02 | 1,677,199,465.92 |
其中:子公司支付给少数股东的股利、利润 | 328,503,510.24 | - | 265,151,244.66 | 214,203,383.54 |
支付其他与筹资活动有关的现金 | 4,022,491,266 | 3,484,529,313.57 | 3,583,200,430.58 | 1,937,179,662.1 |
筹资活动现金流出小计 | 14,213,622,590.43 | 8,295,032,047.76 | 15,742,570,109.63 | 10,490,100,351.05 |
筹资活动产生的现金流量净额 | 745,285,111.71 | 421,785,487.06 | 5,556,277,345.36 | 4,765,284,052.74 |
四、汇率变动对现金及现金等价物的影响 | -123,121,311.95 | -91,851,365.06 | 159,701,754.42 | -141,946,436.98 |
五、现金及现金等价物净增加额 | -438,682,145.04 | -1,407,243,178.04 | -313,510,439.12 | 1,950,705,954.56 |
加:期初现金及现金等价物余额 | 10,083,955,589.63 | 10,083,955,589.63 | 10,397,466,028.75 | 10,397,466,028.75 |
期末现金及现金等价物余额 | 9,645,273,444.59 | 8,676,712,411.59 | 10,083,955,589.63 | 12,348,171,983.31 |
补充资料: | ||||
净利润 | 703,232,374.81 | - | 1,787,440,907.03 | - |
资产减值准备 | 76,709,349.29 | - | 80,426,689.78 | - |
固定资产和投资性房地产折旧 | 968,258,706.47 | - | 1,365,495,732.42 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 968,258,706.47 | - | 1,365,495,732.42 | - |
无形资产摊销 | 23,111,359.94 | - | 35,595,390.92 | - |
长期待摊费用摊销 | 15,418,303.29 | - | 26,112,460.26 | - |
处置固定资产、无形资产和其他长期资产的损失 | 784,483.92 | - | 9,635,813.6 | - |
固定资产报废损失 | 20,756,422.46 | - | 2,436,765.43 | - |
公允价值变动损失 | 18,365,689.63 | - | -24,454,693.68 | - |
财务费用 | 642,063,711.87 | - | 1,086,626,816.13 | - |
投资损失 | -73,991,511.13 | - | -92,953,526.15 | - |
递延所得税 | 4,670,612.65 | - | 20,547,494.71 | - |
其中:递延所得税资产减少 | 133,221,338.93 | - | 5,429,015.89 | - |
递延所得税负债增加 | -128,550,726.28 | - | 15,118,478.82 | - |
存货的减少 | -441,028,528.39 | - | -1,882,211,365.64 | - |
经营性应收项目的减少 | -663,447,374.48 | - | -66,005,911.49 | - |
经营性应付项目的增加 | 149,713,967.11 | - | 1,496,756,763.51 | - |
其他 | 18,935,406.43 | - | 80,023,018.33 | - |
现金的期末余额 | 9,645,273,444.59 | - | 10,083,955,589.63 | - |
减:现金的期初余额 | 10,083,955,589.63 | - | 10,397,466,028.75 | - |
现金及现金等价物的净增加额 | -438,682,145.04 | - | -313,510,439.12 | - |
公告日期 | 2025-08-18 | 2025-04-28 | 2025-04-12 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |