当前位置:首页 - 行情中心 - 中伟股份(300919) - 财务分析 - 现金流量表

中伟股份

(300919)

  

流通市值:307.06亿  总市值:316.27亿
流通股本:9.10亿   总股本:9.37亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金31,814,302,676.5121,848,759,042.89,922,704,952.1832,377,798,289.56
收到的税费返还763,196,532.54647,205,767.43283,038,503.051,483,389,236.27
收到其他与经营活动有关的现金478,886,769.01475,741,343.36459,171,059.381,792,606,993.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计33,056,385,978.0622,971,706,153.5910,664,914,514.6135,653,794,519.19
购买商品、接受劳务支付的现金27,284,831,186.9919,552,473,736.689,020,273,773.1327,886,502,659.25
支付给职工以及为职工支付的现金1,788,209,858.611,196,107,384.06663,618,255.651,695,348,390.73
支付的各项税费790,945,875.93763,500,816.95124,881,012.2942,684,691.78
支付其他与经营活动有关的现金324,337,344.96155,091,119.8474,501,809.71744,069,557.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计30,188,324,266.4921,667,173,057.539,883,274,850.6931,268,605,299.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额2,868,061,711.571,304,533,096.06781,639,663.924,385,189,219.6
二、投资活动产生的现金流量:
收回投资收到的现金2,304,256,089.49700,000,000-71,051,687.17
取得投资收益收到的现金4,921,801.583,349,675.48-1,596,562.84
处置固定资产、无形资产和其他长期资产收回的现金净额9,571,666.799,252,949.57,643,311.413,231,578.42
收到的其他与投资活动有关的现金768,885,975.56274,052,601.25-68,899,677.25
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,087,635,533.42986,655,226.237,643,311.41144,779,505.68
购建固定资产、无形资产和其他长期资产支付的现金3,848,984,692.172,345,264,742.21,213,995,054.226,936,249,142.1
投资支付的现金4,156,678,636.121,239,553,755.07208,432,038.91967,497,137.13
取得子公司及其他营业单位支付的现金30,383,810.0530,383,810.05-1,400,552,252.13
支付其他与投资活动有关的现金592,281,767.85387,517,644.1377,977,349.98484,733,636.68
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,628,328,906.194,002,719,951.451,500,404,443.119,789,032,168.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,540,693,372.77-3,016,064,725.22-1,492,761,131.7-9,644,252,662.36
三、筹资活动产生的现金流量:
吸收投资收到的现金609,776,441.32556,323,001.52512,649,386.294,418,573,520
其中:子公司吸收少数股东投资收到的现金556,323,001.52556,323,001.52512,649,386.294,418,573,520
取得借款收到的现金12,386,631,171.9710,655,767,148.844,703,279,959.8213,256,969,915.73
收到其他与筹资活动有关的现金2,258,976,790.559,883,347.4911,500,0002,397,412,604.9
筹资活动现金流入平衡项目0000
筹资活动现金流入小计15,255,384,403.7911,271,973,497.855,227,429,346.1120,072,956,040.63
偿还债务支付的现金6,875,721,223.035,685,908,361.42,705,095,718.0912,915,224,415.8
分配股利、利润或偿付利息支付的现金1,677,199,465.921,399,385,423.27194,872,336.771,181,406,639.28
其中:子公司支付给少数股东的股利、利润214,203,383.54214,203,383.54-78,353,386.9
支付其他与筹资活动有关的现金1,937,179,662.11,252,456,381.4542,421,534.243,457,005,718.2
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,490,100,351.058,337,750,166.073,442,389,589.117,553,636,773.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,765,284,052.742,934,223,331.781,785,039,757.012,519,319,267.35
四、汇率变动对现金及现金等价物的影响-141,946,436.98148,486,672.48128,251,973.64157,960,887.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,950,705,954.561,371,178,375.11,202,170,262.87-2,581,783,287.87
加:期初现金及现金等价物余额10,397,466,028.7510,397,466,028.7510,397,466,028.7512,979,249,316.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,348,171,983.3111,768,644,403.8511,599,636,291.6210,397,466,028.75
补充资料:
净利润-1,156,673,929.4-2,099,493,727.87
资产减值准备-9,075,145.75-218,960,005.77
固定资产和投资性房地产折旧-585,583,322.95-814,330,141.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-585,583,322.95-814,330,141.76
无形资产摊销-21,686,474.46-37,289,152.93
长期待摊费用摊销-24,916,673.14-29,258,542.64
处置固定资产、无形资产和其他长期资产的损失-332,786.76-335,977.38
固定资产报废损失-96,279.49-15,629,216.8
公允价值变动损失--25,707,722.93--5,423,821.43
财务费用-449,333,814.13-803,217,881.69
投资损失--11,052,549.54-14,182,509.1
递延所得税-41,896,620.55-42,221,327.83
其中:递延所得税资产减少--98,783,872.24-23,273,163.14
递延所得税负债增加-140,680,492.79-18,948,164.69
存货的减少--478,181,091.37-1,488,454,364.31
经营性应收项目的减少-489,021,569.61--1,481,648,194.18
经营性应付项目的增加--1,024,712,020.89-211,577,527.21
其他-55,571,473.15-78,344,554.67
现金的期末余额-11,768,644,403.85-10,397,466,028.75
减:现金的期初余额-10,397,466,028.75-12,979,249,316.62
公告日期2024-10-302024-08-292024-04-262024-04-24
审计意见(境内)标准无保留意见
TOP↑