当前位置:首页 - 行情中心 - 中伟新材(300919) - 财务分析 - 现金流量表

中伟新材

(300919)

  

流通市值:518.94亿  总市值:592.73亿
流通股本:9.12亿   总股本:10.42亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金15,229,134,645.3146,201,747,686.0932,600,455,751.5121,709,617,439.21
  收到的税费返还482,975,734.211,469,575,549.771,111,028,014.49559,838,507.05
  收到其他与经营活动有关的现金61,053,089.83332,416,005.62301,425,049.7300,060,179.27
  经营活动现金流入小计15,773,163,469.3548,003,739,241.4834,012,908,815.722,569,516,125.53
  购买商品、接受劳务支付的现金14,286,530,995.2441,703,469,250.9728,854,640,204.3518,950,951,840.06
  支付给职工以及为职工支付的现金786,287,306.892,809,079,594.222,036,237,968.191,468,581,089.1
  支付的各项税费269,044,086.471,019,508,721.78544,903,279.54420,542,987.86
  支付其他与经营活动有关的现金408,039,575.171,098,066,249.55361,814,430.24253,799,387.47
  经营活动现金流出小计15,749,901,963.7746,630,123,816.5231,797,595,882.3221,093,875,304.49
  经营活动产生的现金流量净额23,261,505.581,373,615,424.962,215,312,933.381,475,640,821.04
二、投资活动产生的现金流量:
  收回投资收到的现金1,205,236,680.6210,917,817,017.179,522,920,176.97,855,521,204.94
  取得投资收益收到的现金557,871,091.2186,875,979.8350,791,716.8467,950,988.57
  处置固定资产、无形资产和其他长期资产收回的现金净额-106,191,654.3349,488,570.3138,545,863.98
  收到的其他与投资活动有关的现金29,649,271.61,172,709,124.03935,810,618.18290,877,916.85
  投资活动现金流入小计1,792,757,043.4312,283,593,775.3610,559,011,082.238,252,895,974.34
  购建固定资产、无形资产和其他长期资产支付的现金915,131,331.863,984,606,251.923,255,718,425.431,717,874,293.34
  投资支付的现金2,343,455,418.769,987,647,043.4910,427,022,4918,260,445,787.66
  取得子公司及其他营业单位支付的现金-1,407,811,498.74--
  支付其他与投资活动有关的现金216,005,805.782,300,527,182.241,922,627,011.55811,062,659.18
  投资活动现金流出小计3,474,592,556.417,680,591,976.3915,605,367,927.9810,789,382,740.18
  投资活动产生的现金流量净额-1,681,835,512.97-5,396,998,201.03-5,046,356,845.75-2,536,486,765.84
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,990,171.753,859,078,430.34669,219,233.28657,022,104.6
  其中:子公司吸收少数股东投资收到的现金20,990,171.75620,471,762.1612,197,128.68600,000,000
  取得借款收到的现金6,535,434,271.3818,453,004,118.4715,504,000,302.528,865,985,809.39
  收到其他与筹资活动有关的现金3,169,329,485.085,791,904,173.325,300,900,047.265,435,899,788.15
  筹资活动现金流入小计9,725,753,928.2128,103,986,722.1321,474,119,583.0614,958,907,702.14
  偿还债务支付的现金4,253,525,51218,842,276,528.2914,405,102,229.159,112,038,770.76
  分配股利、利润或偿付利息支付的现金261,068,804.171,832,983,328.831,423,399,712.171,079,092,553.67
  其中:子公司支付给少数股东的股利、利润-328,503,510.24328,503,510.24328,503,510.24
  支付其他与筹资活动有关的现金4,143,052,851.354,653,384,637.14,363,215,194.124,022,491,266
  筹资活动现金流出小计8,657,647,167.5225,328,644,494.2220,191,717,135.4414,213,622,590.43
  筹资活动产生的现金流量净额1,068,106,760.692,775,342,227.911,282,402,447.62745,285,111.71
四、汇率变动对现金及现金等价物的影响-54,415,907.27-268,353,224.43-261,646,713.24-123,121,311.95
五、现金及现金等价物净增加额-644,883,153.97-1,516,393,772.59-1,810,288,177.99-438,682,145.04
  加:期初现金及现金等价物余额8,567,561,817.0410,083,955,589.6310,083,955,589.6310,083,955,589.63
  期末现金及现金等价物余额7,922,678,663.078,567,561,817.048,273,667,411.649,645,273,444.59
补充资料:
  净利润-1,611,331,183.07-703,232,374.81
  资产减值准备-284,367,587.19-76,709,349.29
  固定资产和投资性房地产折旧-1,984,790,935.22-968,258,706.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,984,790,935.22-968,258,706.47
  无形资产摊销-62,898,201.72-23,111,359.94
  长期待摊费用摊销-36,856,566.4-15,418,303.29
  处置固定资产、无形资产和其他长期资产的损失--1,191,911.01-784,483.92
  固定资产报废损失-44,406,653.76-20,756,422.46
  公允价值变动损失-47,086,003.94-18,365,689.63
  财务费用-1,334,265,929.98-642,063,711.87
  投资损失--58,869,039.32--73,991,511.13
  递延所得税-17,214,235.26-4,670,612.65
  其中:递延所得税资产减少--23,680,028.54-133,221,338.93
    递延所得税负债增加-40,894,263.8--128,550,726.28
  存货的减少--4,981,418,454.56--441,028,528.39
  经营性应收项目的减少--3,143,459,021.39--663,447,374.48
  经营性应付项目的增加-4,091,149,327.24-149,713,967.11
  其他-15,635,573.97-18,935,406.43
  现金的期末余额-8,567,561,817.04-9,645,273,444.59
  减:现金的期初余额-10,083,955,589.63-10,083,955,589.63
  现金及现金等价物的净增加额--1,516,393,772.59--438,682,145.04
公告日期2026-04-292026-03-312025-10-302025-08-18
审计意见(境内)标准无保留意见
TOP↑