当前位置:首页 - 行情中心 - 中伟股份(300919) - 财务分析 - 现金流量表

中伟股份

(300919)

  

流通市值:341.12亿  总市值:350.64亿
流通股本:9.13亿   总股本:9.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金21,709,617,439.2110,115,023,080.7440,603,132,434.9331,814,302,676.51
  收到的税费返还559,838,507.05205,052,006.481,195,965,460.28763,196,532.54
  收到其他与经营活动有关的现金300,060,179.27175,859,245.8702,158,991.39478,886,769.01
  经营活动现金流入小计22,569,516,125.5310,495,934,333.0242,501,256,886.633,056,385,978.06
  购买商品、接受劳务支付的现金18,950,951,840.069,414,264,598.0834,547,948,132.0727,284,831,186.99
  支付给职工以及为职工支付的现金1,468,581,089.1718,397,998.752,275,779,309.911,788,209,858.61
  支付的各项税费420,542,987.86133,311,183.441,304,772,048.15790,945,875.93
  支付其他与经营活动有关的现金253,799,387.47121,590,557.64429,794,207.92324,337,344.96
  经营活动现金流出小计21,093,875,304.4910,387,564,337.9138,558,293,698.0530,188,324,266.49
  经营活动产生的现金流量净额1,475,640,821.04108,369,995.113,942,963,188.552,868,061,711.57
二、投资活动产生的现金流量:
  收回投资收到的现金7,855,521,204.944,092,307,117.524,093,973,175.842,304,256,089.49
  取得投资收益收到的现金67,950,988.5720,914,195.2142,670,173.574,921,801.58
  处置固定资产、无形资产和其他长期资产收回的现金净额38,545,863.981,093,191.0529,409,088.779,571,666.79
  收到的其他与投资活动有关的现金290,877,916.8590,444,550.25773,970,121.85768,885,975.56
  投资活动现金流入小计8,252,895,974.344,204,759,054.034,940,022,560.033,087,635,533.42
  购建固定资产、无形资产和其他长期资产支付的现金1,717,874,293.341,171,335,986.816,471,983,165.873,848,984,692.17
  投资支付的现金8,260,445,787.664,518,936,730.37,605,704,512.874,156,678,636.12
  取得子公司及其他营业单位支付的现金--107,742,624.8330,383,810.05
  支付其他与投资活动有关的现金811,062,659.18360,033,632.07727,044,983.91592,281,767.85
  投资活动现金流出小计10,789,382,740.186,050,306,349.1814,912,475,287.488,628,328,906.19
  投资活动产生的现金流量净额-2,536,486,765.84-1,845,547,295.15-9,972,452,727.45-5,540,693,372.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金657,022,104.6-2,391,895,183609,776,441.32
  其中:子公司吸收少数股东投资收到的现金600,000,000-2,338,441,743.2556,323,001.52
  取得借款收到的现金8,865,985,809.395,535,865,243.215,764,926,347.6912,386,631,171.97
  收到其他与筹资活动有关的现金5,435,899,788.153,180,952,291.623,142,025,924.32,258,976,790.5
  筹资活动现金流入小计14,958,907,702.148,716,817,534.8221,298,847,454.9915,255,384,403.79
  偿还债务支付的现金9,112,038,770.764,512,857,246.929,547,809,023.036,875,721,223.03
  分配股利、利润或偿付利息支付的现金1,079,092,553.67297,645,487.272,611,560,656.021,677,199,465.92
  其中:子公司支付给少数股东的股利、利润328,503,510.24-265,151,244.66214,203,383.54
  支付其他与筹资活动有关的现金4,022,491,2663,484,529,313.573,583,200,430.581,937,179,662.1
  筹资活动现金流出小计14,213,622,590.438,295,032,047.7615,742,570,109.6310,490,100,351.05
  筹资活动产生的现金流量净额745,285,111.71421,785,487.065,556,277,345.364,765,284,052.74
四、汇率变动对现金及现金等价物的影响-123,121,311.95-91,851,365.06159,701,754.42-141,946,436.98
五、现金及现金等价物净增加额-438,682,145.04-1,407,243,178.04-313,510,439.121,950,705,954.56
  加:期初现金及现金等价物余额10,083,955,589.6310,083,955,589.6310,397,466,028.7510,397,466,028.75
  期末现金及现金等价物余额9,645,273,444.598,676,712,411.5910,083,955,589.6312,348,171,983.31
补充资料:
  净利润703,232,374.81-1,787,440,907.03-
  资产减值准备76,709,349.29-80,426,689.78-
  固定资产和投资性房地产折旧968,258,706.47-1,365,495,732.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧968,258,706.47-1,365,495,732.42-
  无形资产摊销23,111,359.94-35,595,390.92-
  长期待摊费用摊销15,418,303.29-26,112,460.26-
  处置固定资产、无形资产和其他长期资产的损失784,483.92-9,635,813.6-
  固定资产报废损失20,756,422.46-2,436,765.43-
  公允价值变动损失18,365,689.63--24,454,693.68-
  财务费用642,063,711.87-1,086,626,816.13-
  投资损失-73,991,511.13--92,953,526.15-
  递延所得税4,670,612.65-20,547,494.71-
  其中:递延所得税资产减少133,221,338.93-5,429,015.89-
    递延所得税负债增加-128,550,726.28-15,118,478.82-
  存货的减少-441,028,528.39--1,882,211,365.64-
  经营性应收项目的减少-663,447,374.48--66,005,911.49-
  经营性应付项目的增加149,713,967.11-1,496,756,763.51-
  其他18,935,406.43-80,023,018.33-
  现金的期末余额9,645,273,444.59-10,083,955,589.63-
  减:现金的期初余额10,083,955,589.63-10,397,466,028.75-
  现金及现金等价物的净增加额-438,682,145.04--313,510,439.12-
公告日期2025-08-182025-04-282025-04-122024-10-30
审计意见(境内)标准无保留意见
TOP↑