当前位置:首页 - 行情中心 - 润阳科技(300920) - 财务分析 - 现金流量表

润阳科技

(300920)

  

流通市值:26.34亿  总市值:39.66亿
流通股本:8634.40万   总股本:1.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金291,800,500.36200,515,570.94117,779,503.61447,017,638.1
  收到的税费返还11,280,166.8510,365,677.853,211,526.892,662,155.64
  收到其他与经营活动有关的现金26,831,256.4426,778,165.146,043,526.4711,889,224.37
  经营活动现金流入小计329,911,923.65237,659,413.93127,034,556.97461,569,018.11
  购买商品、接受劳务支付的现金182,824,646.69110,110,846.9853,166,697.02280,511,937.62
  支付给职工以及为职工支付的现金59,958,092.6838,958,075.1819,034,410.7579,732,427.97
  支付的各项税费13,392,108.6510,178,586.578,731,407.9223,608,945.82
  支付其他与经营活动有关的现金28,815,319.111,430,134.754,436,994.436,263,081.36
  经营活动现金流出小计284,990,167.12170,677,643.4885,369,510.09420,116,392.77
  经营活动产生的现金流量净额44,921,756.5366,981,770.4541,665,046.8841,452,625.34
二、投资活动产生的现金流量:
  收回投资收到的现金255,000,000217,000,000151,000,000138,000,000
  取得投资收益收到的现金464,896.97298,594.75163,881.04356,870.29
  处置固定资产、无形资产和其他长期资产收回的现金净额50,916.9920,240-581,718.13
  处置子公司及其他营业单位收到的现金净额1,500,0001,500,0001,500,0001,680,558.08
  投资活动现金流入小计257,015,813.96218,818,834.75152,663,881.04140,619,146.5
  购建固定资产、无形资产和其他长期资产支付的现金21,054,479.7519,597,898.2813,465,218.78110,997,581.45
  投资支付的现金247,010,000181,010,000171,000,000479,000,000
  投资活动现金流出小计268,064,479.75200,607,898.28184,465,218.78589,997,581.45
  投资活动产生的现金流量净额-11,048,665.7918,210,936.47-31,801,337.74-449,378,434.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,000,00030,000,000-2,450,000
  其中:子公司吸收少数股东投资收到的现金30,000,00030,000,000-2,450,000
  取得借款收到的现金415,000,000415,000,000130,000,000320,000,000
  收到其他与筹资活动有关的现金---1,135,000
  筹资活动现金流入小计445,000,000445,000,000130,000,000323,585,000
  偿还债务支付的现金495,000,000435,000,000100,000,00044,039,251.49
  分配股利、利润或偿付利息支付的现金14,575,334.1713,379,028.621,653,051.5616,563,470.24
  支付其他与筹资活动有关的现金533,564.3232,83232,8321,442,845.65
  筹资活动现金流出小计510,108,898.49448,411,860.62101,685,883.5662,045,567.38
  筹资活动产生的现金流量净额-65,108,898.49-3,411,860.6228,314,116.44261,539,432.62
四、汇率变动对现金及现金等价物的影响-4,904,439.62-4,741,221.17-2,108,579.28-52,291.01
五、现金及现金等价物净增加额-36,140,247.3777,039,625.1336,069,246.3-146,438,668
  加:期初现金及现金等价物余额225,363,400.54225,363,400.54227,883,761.57371,802,068.54
  期末现金及现金等价物余额189,223,153.17302,403,025.67263,953,007.87225,363,400.54
补充资料:
  净利润-1,820,039.28-20,264,762.05
  资产减值准备-1,782,278.04-16,307,040.72
  固定资产和投资性房地产折旧-19,206,589.1-43,290,255.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,206,589.1-43,290,255.07
  无形资产摊销-2,058,299.62-4,276,509.33
  长期待摊费用摊销-14,088.81-342,158.18
  处置固定资产、无形资产和其他长期资产的损失-621,806.61-240,757.91
  固定资产报废损失---2,467.26
  公允价值变动损失--180,365.66--202,190.25
  财务费用-16,549,731.12-1,049,894.38
  投资损失--143,005.91-736,073.96
  递延所得税--4,858,517.44--8,770,810.37
  其中:递延所得税资产减少--4,858,517.44--8,770,810.37
  存货的减少--8,159,809.16--19,949,898.3
  经营性应收项目的减少-53,987,378.12--9,844,399.41
  经营性应付项目的增加--15,875,651.52--6,738,962.52
  现金的期末余额-302,403,025.67-225,363,400.54
  减:现金的期初余额-225,363,400.54-371,802,068.54
  现金及现金等价物的净增加额-77,039,625.13--146,438,668
公告日期2026-10-302026-08-292026-04-242026-03-31
审计意见(境内)标准无保留意见
TOP↑